Equity
Equity fell by 51% in 8 years.
Equity fell by 51% in 8 years.
From profit to loss in 2016, after a profit of €14.7m in 2015.
The last five annual accounts were filed 90 to 99 days before the end of the period.
FINPIPE reached its highest turnover in 2008: €16.6m. A year later it was €14.1m, and in 2010 still €13.1m.
Equity fell from €25.2m in 2008 to €12.4m in 2016.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
12.4m | 12.4m | 13.0m | 20.7m | 51.3m | 65.2m | 83.3m | 101.6m | 120.6m | |
21/28 |
- | - | - | - | - | 18.1m | 23.8m | 29.6m | 35.3m | |
22/27 |
- | - | - | - | - | 18.1m | 23.8m | 29.6m | 35.3m | |
22 |
- | - | - | - | - | 145,319 | 191,616 | 237,912 | 284,208 | |
23 |
- | - | - | - | - | 17.9m | 23.6m | 29.3m | 35.0m | |
29/58 |
12.4m | 12.4m | 13.0m | 20.7m | 51.3m | 47.2m | 59.5m | 72.0m | 85.3m | |
29 |
- | - | - | 7.3m | 19.8m | 32.4m | 45.0m | 57.6m | 70.2m | |
290 |
- | - | - | 7.3m | 19.8m | 32.4m | 45.0m | 57.6m | 70.2m | |
40/41 |
339 | 12,916 | 7.3m | 12.6m | 12.7m | 12.9m | 13.1m | 13.2m | 13.9m | |
40 |
- | 11,707 | 7.3m | 12.6m | 12.7m | 12.9m | 13.1m | 13.2m | 13.8m | |
41 |
339 | 1,209 | - | - | 97 | 43 | 205 | 489 | 3,638 | |
50/53 |
- | - | - | - | 18.8m | 1.2m | 1.2m | 1.2m | 1.2m | |
51/53 |
- | - | - | - | 18.8m | 1.2m | 1.2m | 1.2m | 1.2m | |
54/58 |
12.4m | 12.4m | 5.7m | 864,874 | 57,924 | 599,861 | 238,436 | 64,724 | 63,312 | |
490/1 |
- | - | - | - | 52 | 41 | 15 | 7 | 76 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
12.4m | 12.4m | 13.0m | 20.7m | 51.3m | 65.2m | 83.3m | 101.6m | 120.6m | |
10/15 |
12.4m | 12.4m | 12.4m | 12.4m | 25.2m | 25.2m | 25.2m | 25.2m | 25.2m | |
10/11 |
12.4m | 12.4m | 12.4m | 12.4m | 25.2m | 25.2m | 25.2m | 25.2m | 25.2m | |
100 |
12.4m | 12.4m | 12.4m | 12.4m | 25.2m | 25.2m | 25.2m | 25.2m | 25.2m | |
14 |
22,690 | 25,000 | - | - | - | - | - | - | - | |
17/49 |
- | 26,560 | 598,835 | 8.3m | 26.2m | 40.1m | 58.2m | 76.4m | 95.4m | |
17 |
- | - | - | - | - | 3.4m | 11.2m | 20.5m | 29.7m | |
170/4 |
- | - | - | - | - | 3.4m | 11.2m | 20.5m | 29.7m | |
173 |
- | - | - | - | - | 3.4m | 6.8m | 10.2m | 13.6m | |
174 |
- | - | - | - | - | - | 4.4m | 10.2m | 16.1m | |
42/48 |
- | 26,560 | 598,835 | 8.3m | 26.1m | 36.6m | 46.8m | 55.7m | 65.5m | |
42 |
- | - | - | - | 3.4m | 7.8m | 9.2m | 9.2m | 9.2m | |
43 |
- | - | - | 7.7m | 17.2m | 27.5m | 36.3m | 45.3m | 54.9m | |
439 |
- | - | - | 7.7m | 17.2m | 27.5m | 36.3m | 45.3m | 54.9m | |
44 |
- | 26,560 | 5,601 | 5,200 | 23,672 | 1,749 | 342 | 23,469 | 22,803 | |
440/4 |
- | 26,560 | 5,601 | 5,200 | 23,672 | 1,749 | 342 | 23,469 | 22,803 | |
45 |
- | - | 593,234 | 596,929 | 1.1m | 1.2m | 1.2m | 1.2m | 1.3m | |
450/3 |
- | - | 593,234 | 596,929 | 1.1m | 1.2m | 1.2m | 1.2m | 1.3m | |
47/48 |
- | - | - | - | 4.4m | - | - | - | - | |
492/3 |
- | - | - | - | 42,492 | 96,772 | 149,517 | 204,182 | 260,934 | |
| Income statement | ||||||||||
70/76A |
- | 14.8m | 2.9m | 3.1m | 7.0m | 12.9m | 13.1m | 14.1m | 16.6m | |
70 |
- | 14.8m | 2.9m | 3.1m | 7.0m | 12.9m | 13.1m | 14.1m | 16.6m | |
60/66A |
2,191 | 63,923 | 38,851 | 39,192 | 5.3m | 5.8m | 5.8m | 5.8m | 5.8m | |
61 |
2,091 | 63,834 | 38,851 | 39,103 | 38,591 | 37,880 | 37,209 | 39,713 | 38,056 | |
630 |
- | - | - | - | 5.3m | 5.8m | 5.8m | 5.8m | 5.8m | |
640/8 |
100 | 89 | - | 89 | 89 | 89 | 89 | 89 | 89 | |
66A |
- | - | - | - | 26,342 | - | - | - | - | |
9901 |
-2,191 | 14.7m | 2.8m | 3.0m | 1.7m | 7.1m | 7.4m | 8.3m | 10.8m | |
75/76B |
- | 15 | 4,088 | 575 | 3.3m | 2,915 | 1,524 | 3,406 | 24,250 | |
75 |
- | 15 | 4,088 | 575 | 3.3m | 2,915 | 1,524 | 3,406 | 24,250 | |
751 |
- | 15 | 4,088 | 575 | 3.3m | 2,915 | 1,524 | 3,266 | 24,250 | |
752/9 |
- | - | - | - | - | - | - | 140 | - | |
65/66B |
119 | 105 | 16,491 | 199,021 | 603,883 | 1.3m | 1.6m | 2.5m | 5.0m | |
65 |
119 | 105 | 16,491 | 199,021 | 603,883 | 1.3m | 1.6m | 2.5m | 5.0m | |
650 |
- | - | 16,276 | 170,032 | 600,560 | 1.3m | 1.6m | 2.5m | 5.0m | |
652/9 |
119 | 105 | 215 | 28,989 | 3,323 | 3,303 | 3,318 | 2,861 | 2,883 | |
9903 |
-2,310 | 14.7m | 2.8m | 2.8m | 4.4m | 5.8m | 5.8m | 5.8m | 5.8m | |
67/77 |
- | 4 | 948 | - | 1 | - | - | - | - | |
670/3 |
- | 4 | 948 | - | 1 | - | - | - | - | |
9904 |
-2,310 | 14.7m | 2.8m | 2.8m | 4.4m | 5.8m | 5.8m | 5.8m | 5.8m | |
9905 |
-2,310 | 14.7m | 2.8m | 2.8m | 4.4m | 5.8m | 5.8m | 5.8m | 5.8m | |
| Appropriation of the result | ||||||||||
9906 |
22,690 | 14.7m | 2.8m | 2.8m | 4.4m | 5.8m | 5.8m | 5.8m | 5.8m | |
694/7 |
- | 14.7m | 2.8m | 2.8m | 4.4m | 5.8m | 5.8m | 5.8m | 5.8m | |
694 |
- | 14.7m | 2.8m | 2.8m | 4.4m | 5.8m | 5.8m | 5.8m | 5.8m | |
| Document | ||||||||||
The accounts for 17 older financial years (1991-2007) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 02-05-2017.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | full format | 02-05-2017 | 2017-11100125 | |
| 31-12-2015 | full format | 27-04-2016 | 2016-11000229 | |
| 31-12-2014 | full format | 24-04-2015 | 2015-10400006 | |
| 31-12-2013 | full format | 23-04-2014 | 2014-10200202 | |
| 31-12-2012 | full format | 24-04-2013 | 2013-10000389 | |
| 31-12-2011 | full format | 26-04-2012 | 2012-10500380 | |
| 31-12-2010 | full format | 19-04-2011 | 2011-08800259 | |
| 31-12-2009 | full format | 21-04-2010 | 2010-09700429 | |
| 31-12-2008 | full format | 09-06-2009 | 2009-21800098 | |
| 31-12-2007 | full format | 09-04-2008 | 2008-09900139 | |
| 31-12-2006 | full format | 11-04-2007 | 2007-11600313 | |
| 31-12-2005 | full format | 11-04-2006 | 2006-10900014 | |
| 31-12-2004 | full format | 28-04-2005 | 2005-12900250 | |
| 31-12-2003 | full format | 27-04-2004 | 2004-11800248 | |
| 31-12-2002 | full format | 24-04-2003 | 2003-11400183 | |
| 31-12-2001 | full format | 03-05-2002 | 2002-11300042 | |
| 31-12-2000 | full format | 26-04-2001 | 2001-10500252 | |
| 31-12-1999 | full format | 27-04-2000 | 2000-10800084 | |
| 31-12-1998 | full format | 29-04-1999 | 1999-08701450 | |
| 31-12-1997 | full format | 29-04-1998 | 1998-07902300 | |
| 31-12-1996 | full format | 30-04-1997 | 1997-06901960 | |
| 31-12-1995 | full format | 03-05-1996 | 1996-07502566 | |
| 31-12-1994 | full format | 04-05-1995 | 1995-06902388 | |
| 31-12-1993 | full format | 02-06-1994 | 1994-10904328 | |
| 31-12-1992 | full format | 05-05-1993 | 1993-06501327 | |
| 31-12-1991 | full format | 16-06-1992 | 1992-11203042 |
| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | 7.0m | 12.8m | 13.1m | 14.0m | 16.5m | ||
| - | - | - | - | 9.6m | 11.5m | 11.5m | 11.5m | 11.5m | ||
| - | - | - | - | -12.8m | 1 | -0 | -0 | - | ||
| -16,293 | 6.7m | 4.8m | 806,950 | -541,937 | 361,425 | 173,712 | 1,412 | - | ||
| - | 12.4m | 12.4m | 12.4m | 25.2m | 10.6m | 12.7m | 16.3m | 19.8m | ||
| - | 99.6% | 98.6% | 98.7% | 24.0% | 54.9% | 55.9% | 58.9% | 65.1% | ||
| 100.0% | 99.8% | 95.4% | 59.8% | 49.0% | 38.6% | 30.2% | 24.8% | 20.9% | ||
| - | - | 21.70 | 2.49 | 1.96 | 1.29 | 1.27 | 1.29 | 1.30 | ||
| - | 0.00 | 0.05 | 0.67 | 1.04 | 1.59 | 2.31 | 3.04 | 3.79 | ||
| 0.0% | 118.3% | 22.7% | 22.7% | 17.3% | 23.0% | 23.0% | 23.0% | 23.0% | ||
| 0.0% | 118.1% | 21.7% | 13.6% | 8.5% | 8.9% | 6.9% | 5.7% | 4.8% | ||
| - | - | - | - | 11.58 | 10.05 | 8.39 | 5.60 | 3.29 | ||
| - | 0 days | 926 days | 1507 days | 660 days | 367 days | 364 days | 341 days | 305 days | ||
| - | 152 days | 53 days | 49 days | 224 days | 17 days | 3 days | 216 days | 219 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €14,757,023
Revenue in the income statement €14,757,022
Source: 2015 accounts, page 10, filing 2016-11000229
Revenue in the income statement €14,757,022
Source: 2015 accounts, page 10, filing 2016-11000229
The 2016 accounts state only “Financement, construction et mise en service de certains systèmes de transport de gaz naturel” in the revenue breakdown.
| By activity | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Option d'achat location-financement RTR | - | - | - | €12,580,596 |
| Financement, construction et mise en service de certains systèmes de transport de gaz naturel | €6,992,902 | €3,054,183 | €2,868,747 | €2,176,427 |
| Total | €6,992,902 | €3,054,183 | €2,868,747 | €14,757,023 |
The operating result for 2016 is a loss of €2,191, after a profit of €14.7m in 2015. It is the lowest result since 2008.
Source: shareholder structure in its own accounts, parent in its own accounts, lists of holdings in the owners' accounts
The network starts from the shareholders of FINPIPE. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
FINPIPE is no longer in the KBO register.
If something looks wrong or is missing, please tell us.