Skip to content

FinMaker

Active
Private limited companyfounded 2025active for 1 yearHockelbach 58, 4841 Welkenraedt, BelgiumKBO/BCE: BE 1020.774.649

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 12-06-2026 at the NBB

Turnover
≈ €160,000
Estimated: probably between €120,000 and €210,000
Total assets
€71,480
Net result
€56,188
Working capital
€56,656

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €71,290
Fixed assets €4,592
Current assets €66,698
Equity and liabilities €71,480
Equity €59,188
Debt €12,292
Debt's share of the balance-sheet total is 17.2%.
Key figures and ratios
2025 value
EBITDA
€79,047
Cash flow
€57,452
Current ratio
6.64
Debt to equity
0.21
ROE
94.9%
ROA
78.6%
Interest coverage
over 100
Debt ≤ 1 year
€10,042
Income taxes
€21,171

Investments

fixed assets acquired
Item2025
Tangible fixed assets€4,908
Depreciation and write-downs of the year€1,264

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€71,480
Formation expenses20€190
Fixed assets21/28€4,592
Tangible fixed assets22/27€4,592
Furniture and vehicles24€4,592
Current assets29/58€66,698
Amounts receivable within one year40/41€4,447
Other amounts receivable41€4,447
Cash at bank and in hand54/58€62,251
Equity and liabilities
Total equity and liabilities10/49€71,480
Equity10/15€59,188
Contributions10/11€3,000
Reserves13€56,188
Distributable reserves133€56,188
Amounts payable17/49€12,292
Amounts payable within one year42/48€10,042
Trade debts44€281
Suppliers440/4€281
Taxes, remuneration and social security45€9,541
Taxes450/3€9,541
Other amounts payable47/48€220
Accrued charges and deferred income492/3€2,250
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,264
Gross operating margin9900€79,047
Operating profit (loss)9901€77,783
Financial charges65/66B€424
Recurring financial charges65€424
Profit (loss) for the period before taxes9903€77,359
Income taxes67/77€21,171
Profit (loss) for the period9904€56,188
Profit (loss) for the period to be appropriated9905€56,188
Appropriation of the result
Profit (loss) to be appropriated9906€56,188
Transfer to equity691/2€56,188
To other reserves6921€56,188

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 12-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,264
Gross operating margin9900€79,047
Operating profit (loss)9901€77,783
Financial charges65/66B€424
Recurring financial charges65€424
Profit (loss) for the period before taxes9903€77,359
Income taxes67/77€21,171
Profit (loss) for the period9904€56,188
Profit (loss) for the period to be appropriated9905€56,188
Line2025
Assets
Total assets20/58€71,480
Formation expenses20€190
Fixed assets21/28€4,592
Tangible fixed assets22/27€4,592
Furniture and vehicles24€4,592
Current assets29/58€66,698
Amounts receivable within one year40/41€4,447
Other amounts receivable41€4,447
Cash at bank and in hand54/58€62,251
Equity and liabilities
Total equity and liabilities10/49€71,480
Equity10/15€59,188
Contributions10/11€3,000
Reserves13€56,188
Distributable reserves133€56,188
Amounts payable17/49€12,292
Amounts payable within one year42/48€10,042
Trade debts44€281
Suppliers440/4€281
Taxes, remuneration and social security45€9,541
Taxes450/3€9,541
Other amounts payable47/48€220
Accrued charges and deferred income492/3€2,250
Line2025
Profit (loss) for the period9904€56,188
+ Depreciation and write-downs630€1,264
Operating cash flow (approximation)€57,452

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as FinMaker has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of FinMaker itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for FinMaker. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 12-06-2026 2026-00155727 PDF

Next steps