Skip to content

FIMASTER

Active
Private limited companyfounded 200917 yrs activeRue de Fléron 70, 4623 Fléron, BelgiumKBO/BCE: BE 0810.608.214
Summary

FIMASTER has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8.47M and a net result of €2.22M. Equity is growing by ~10.1% per year across the filed fiscal years. Its solvency ranks better than 95% of 12738 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability100=
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €800k at 30 days acceptable
Liquidity ample (current ratio 41.13 against 11.48 in 2024; short-term debt: 2.3% and cash: 42% of total assets), and 2.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Legal and accounting activities (NACE 69)
about 77% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
97.6%
Return on assets
25.6%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 17 years 0 20 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 22-07-2026, 9 days ahead of the deadline.
NBB · 9 filings
Deviation from the deadline
2025
9 d early
2024
26 d late
2023
44 d early
2022
28 d early
2021
97 d early
2020
59 d early
2019
39 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€2.22M▲ 11.3%
2024 · €2.00M
2018: €872k 2019: €426k▼ -51.1% vs 2018lowest in 8 years 2020: €744k▲ +74.8% vs 2019 2021: €542k▼ -27.2% vs 2020 2022: €433k▼ -20.0% vs 2021 2023: €1.52M▲ +251% vs 2022 2024: €2.00M▲ +31.0% vs 2023 2025: €2.22M▲ +11.3% vs 2024highest in 8 years
2018 → 2025
Working capital
€7.85M▲ 219%
2024 · €2.46M
2018: €-327klowest in 8 years 2019: €82k▲ +125% vs 2018 2020: €806k▲ +881% vs 2019 2021: €885k▲ +9.8% vs 2020 2022: €172k▼ -80.5% vs 2021 2023: €1.32M▲ +667% vs 2022 2024: €2.46M▲ +86.1% vs 2023 2025: €7.85M▲ +219% vs 2024highest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€5.14M-€4.41M▼ 14.3%€5.55M▲ 25.8%€6.67M▲ 20.3%€8.47M▲ 26.9% 2021: €5.14M 2022: €4.41M▼ -14.3% vs 2021lowest in 5 years 2023: €5.55M▲ +25.8% vs 2022 2024: €6.67M▲ +20.3% vs 2023 2025: €8.47M▲ +26.9% vs 2024highest in 5 years
Operating result€100k-€101k▲ 1.2%€144k▲ 42.4%€158k▲ 9.7%€543k▲ 244% 2021: €100klowest in 5 years 2022: €101k▲ +1.2% vs 2021 2023: €144k▲ +42.4% vs 2022 2024: €158k▲ +9.7% vs 2023 2025: €543k▲ +244% vs 2024highest in 5 years
Net result€542k-€433k▼ 20.0%€1.52M▲ 251%€2.00M▲ 31.0%€2.22M▲ 11.3% 2021: €542k 2022: €433k▼ -20.0% vs 2021lowest in 5 years 2023: €1.52M▲ +251% vs 2022 2024: €2.00M▲ +31.0% vs 2023 2025: €2.22M▲ +11.3% vs 2024highest in 5 years
Result per fiscal year
Operating resultNet result
€0€1.00M€2.00MOperating result 2021: €100k€100kNet result 2021: €542k€542kOperating result 2022: €101k€101kNet result 2022: €433k€433kOperating result 2023: €144k€144kNet result 2023: €1.52M€1.52MOperating result 2024: €158k€158kNet result 2024: €2.00M€2.00MOperating result 2025: €543k€543kNet result 2025: €2.22M€2.22M20212022202320242025€0€1M€2MOperating result 2023: €144k€144kNet result 2023: €1.52M€1.5MOperating result 2024: €158k€158kNet result 2024: €2.00M€2MOperating result 2025: €543k€543kNet result 2025: €2.22M€2.2M202320242025
The operating result has risen four years in a row; 2025 is 244% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €8.68M
Fixed assets €633k ▼ 85.1%
Current assets €8.04M ▲ 199%
Equity and liabilities €8.68M
Equity €8.47M ▲ 26.9%
Debt €211k ▼ 21.5%
Debt's share of the balance-sheet total falls from 3.9% to 2.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€573k▲
2024 · €188k
Cash flow
€2.25M▲
2024 · €2.03M
Current ratio
41.13▲
2024 · 11.48
Debt to equity
0.02▼
2024 · 0.04
ROE
26.3%▼
2024 · 29.9%
ROA
25.6%▼
2024 · 28.8%
Interest coverage
211.81▲
2024 · 57.75
Debt ≤ 1 year
€196k▼
2024 · €235k
Debt > 1 year
€14k▼
2024 · €32k
Income taxes
€253k▲
2024 · €227k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€6.94M€8.68M▲
Fixed assets21/28€4.24M€633k▼
Tangible fixed assets22/27€662k€633k▼
Land and buildings22€662k€633k▼
Financial fixed assets28€3.58M-
Current assets29/58€2.69M€8.04M▲
Amounts receivable after more than one year29€500k€125k▼
Trade receivables290€500k€125k▼
Amounts receivable within one year40/41€72k€2.23M▲
Trade receivables40€34k€68k▲
Other amounts receivable41€38k€2.16M▲
Current investments50/53-€2.05M
Cash at bank and in hand54/58€2.12M€3.64M▲
Deferred charges and accrued income490/1€6k€459▼
Equity and liabilities
Total equity and liabilities10/49€6.94M€8.68M▲
Equity10/15€6.67M€8.47M▲
Reserves13€6.67M€8.47M▲
Tax-exempt reserves132€189k€400k▲
Distributable reserves133€6.48M€8.07M▲
Amounts payable17/49€268k€211k▼
Amounts payable after more than one year17€32k€14k▼
Financial debts170/4€32k€14k▼
Amounts payable within one year42/48€235k€196k▼
Current portion of amounts payable after more than one year42€18k€18k=
Trade debts44€16k€6k▼
Suppliers440/4€16k€6k▼
Taxes, remuneration and social security45€155k€172k▲
Taxes450/3€155k€172k▲
Other amounts payable47/48€45k-
Accrued charges and deferred income492/3€2k€1k▼
Income statement Code20242025
Non-recurring operating income76A-€374k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30k€30k▼
Other operating charges640/8€6k€8k▲
Gross operating margin9900€194k€581k▲
Operating profit (loss)9901€158k€543k▲
Financial income75/76B€2.07M€1.94M▼
Recurring financial income75€2.07M€1.94M▼
Financial charges65/66B€3k€3k▼
Recurring financial charges65€3k€3k▼
Profit (loss) for the period before taxes9903€2.22M€2.48M▲
Income taxes67/77€227k€253k▲
Profit (loss) for the period9904€2.00M€2.22M▲
Transfer to tax-exempt reserves689€189k€211k▲
Profit (loss) for the period to be appropriated9905€1.81M€2.01M▲
Appropriation of the result
Profit (loss) to be appropriated9906€1.81M€2.01M▲
Transfer from equity791/2€872k€426k▼
Transfer to equity691/2€1.81M€2.01M▲
To other reserves6921€1.81M€2.01M▲
Profit to be distributed694/7€872k€426k▼
Return on contributions (dividend)694€872k€426k▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20212022202320242025Change
Non-recurring operating income76A----€374k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27k€49k€30k€30k€30k▼ 0.1%
Other operating charges640/8€7k€6k€7k€6k€8k▲ 23.1%
Gross operating margin9900€134k€156k€180k€194k€581k▲ 199%
Operating profit (loss)9901€100k€101k€144k€158k€543k▲ 244%
Financial income75/76B€500k€403k€1.57M€2.07M€1.94M▼ 6.4%
Recurring financial income75€500k€403k€1.57M€2.07M€1.94M▼ 6.4%
Financial charges65/66B€3k€2k€2k€3k€3k▼ 16.8%
Recurring financial charges65€3k€2k€2k€3k€3k▼ 16.8%
Profit (loss) for the period before taxes9903€596k€502k€1.71M€2.22M€2.48M▲ 11.4%
Income taxes67/77€54k€68k€189k€227k€253k▲ 11.5%
Profit (loss) for the period9904€542k€433k€1.52M€2.00M€2.22M▲ 11.3%
Transfer to tax-exempt reserves689---€189k€211k▲ 11.1%
Profit (loss) for the period to be appropriated9905€542k€433k€1.52M€1.81M€2.01M▲ 11.4%
Line20212022202320242025Change
Assets
Total assets20/58€5.52M€4.84M€5.78M€6.94M€8.68M▲ 25.1%
Fixed assets21/28€4.34M€4.30M€4.27M€4.24M€633k▼ 85.1%
Tangible fixed assets22/27€764k€722k€692k€662k€633k▼ 4.5%
Land and buildings22€764k€722k€692k€662k€633k▼ 4.5%
Financial fixed assets28€3.58M€3.58M€3.58M€3.58M--
Current assets29/58€1.17M€540k€1.50M€2.69M€8.04M▲ 199%
Amounts receivable after more than one year29--€500k€500k€125k▼ 75.0%
Trade receivables290--€500k€500k€125k▼ 75.0%
Amounts receivable within one year40/41€209k€30k€29k€72k€2.23M▲ 2,985%
Trade receivables40€209k€29k€29k€34k€68k▲ 100%
Other amounts receivable41-€48-€38k€2.16M▲ 5,553%
Current investments50/53--€850k-€2.05M-
Cash at bank and in hand54/58€965k€508k€123k€2.12M€3.64M▲ 72.1%
Deferred charges and accrued income490/1€495€2k€920€6k€459▼ 92.4%
Equity and liabilities
Total equity and liabilities10/49€5.52M€4.84M€5.78M€6.94M€8.68M▲ 25.1%
Equity10/15€5.14M€4.41M€5.55M€6.67M€8.47M▲ 26.9%
Contributions10/11€334k€334k----
Reserves13€4.81M€4.07M€5.55M€6.67M€8.47M▲ 26.9%
Non-distributable reserves130/1€33k€33k----
Reserves not available under the articles1311€33k€33k----
Tax-exempt reserves132---€189k€400k▲ 111%
Distributable reserves133€4.77M€4.04M€5.55M€6.48M€8.07M▲ 24.5%
Profit (loss) carried forward14€5k€5k----
Amounts payable17/49€374k€435k€232k€268k€211k▼ 21.5%
Amounts payable after more than one year17€86k€68k€50k€32k€14k▼ 57.1%
Financial debts170/4€86k€68k€50k€32k€14k▼ 57.1%
Amounts payable within one year42/48€289k€367k€182k€235k€196k▼ 16.7%
Current portion of amounts payable after more than one year42€45k€18k€18k€18k€18k=
Trade debts44€180k€5k€6k€16k€6k▼ 65.9%
Suppliers440/4€180k€5k€6k€16k€6k▼ 65.9%
Taxes, remuneration and social security45€35k€234k€154k€155k€172k▲ 10.7%
Taxes450/3€35k€234k€154k€155k€172k▲ 10.7%
Remuneration and social security454/9-€586----
Other amounts payable47/48€29k€110k€4k€45k--
Accrued charges and deferred income492/3---€2k€1k▼ 27.2%
Line20212022202320242025Change
Profit (loss) for the period9904€542k€433k€1.52M€2.00M€2.22M▲ 11.3%
+ Depreciation and write-downs630€27k€49k€30k€30k€30k▼ 0.1%
Operating cash flow (approximation)€569k€483k€1.55M€2.03M€2.25M▲ 11.2%
Investment in fixed assets (approximation)-€-8k€0€0€3.58M-
Change in cash-€-456k€-385k€1.99M€1.53M▼ 23.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
22-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Highest result since 2018net €2.22M ▲11.3%
Operating result €543k, net result €2.22M, both a record.
31-12
Financial Liquidity quadruplescurrent ratio 41.13
Current ratio from 11.48 to 41.13; short-term debt falls from €235k to €196k.
27-10
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 26 days late
26-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 26 days late
2024
17-06
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial Liquidity times 6current ratio 8.26
Current ratio from 1.47 to 8.26; short-term debt falls from €367k to €182k.
31-12
Financial Equity above €5MEq €5.55M ▲25.8%
6 profitable years in a row build equity to €5.55M.
03-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
25-04
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
31-12
Financial Equity above €5MEq €5.14M ▲5.5%
4 profitable years in a row build equity to €5.14M.
02-06
NBB filing Annual accounts filed
fiscal year 2020 · full schema
Show earlier events
2020
31-12
Financial Liquidity times 6current ratio 6.03
Current ratio from 1.09 to 6.03; short-term debt falls from €967k to €160k.
22-06
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial Weakest financial yearnet €426k ▼51.1%
Net result drops to €426k, the lowest in the series; recovery starts the following year.
20-06
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
30-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Fléron · 1 establishment unit since 2009
seat establishment The establishment unit on the map
Ground area
1,082 m²
Building footprint
130 m²
Volume, LiDAR
814 m³
Parcel 62068A0090/00L000, Wallonia · tallest building 7.6 m, ±2 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Rue de Fléron 70, 4623 Fléron
Activities of bailiffs
since 20092.249.210.264
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
62068A0090/00L000 Wallonia 1,082 m² 1 · 130 m² 7.6 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

984500BA76BCBFWC8B48
live in the LEI register

Similar companies · same sector, comparable size

Of 1,019 companies in sector 69103 we hold annual accounts for 611. 144 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded23-03-2009
Fiscal year end31-12
Activities, NACEBEL 2025
69103Activities of bailiffs
Contact
Phone 04/358.06.77Fléron

Scores and ratios are computed by Checked and are not a credit decision.