Summary
FIMASER is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show a net result of €2.0m, of which €7.8m non-recurring income. Equity is shrinking by about 9% per year across the filed financial years. Its net result ranks better than 82% of 3,029 sector peers (NACE 64, financial year 2025). The company has been active since 1988 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
Equity
€17.3m▼ 14.7%
2019 · €20.3m
Net result
€2.0m▼ 57.7%
2024 · €4.7m
Total assets
€223.5m▲ 1.3%
2024 · €220.5m
Solvency
10.5%▼ 0.7pp
2019 · 11.2%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result falls in 2025; 2025 is 30% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Turnover€24.9m
2025
Operating result€8.9m
2025
Net result€2.0m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€223.5m
2025
Equity€17.3m
2021
Debt€202.8m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€16.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)0.9%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency10.5%
2021
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.08
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)90.3
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Turnover€22.3m-€21.5m▼ 3.9%€20.2m▼ 5.9%€17.4m▼ 13.9%€17.0m▼ 2.3%€21.4m▲ 26.0%€25.0m▲ 16.5%€24.9m▼ 0.4%
Operating result€7.9m-€10.1m▲ 28.0%€8.7m▼ 13.8%€5.6m▼ 35.0%€3.9m▼ 31.6%€8.6m▲ 122%€12.7m▲ 48.2%€8.9m▼ 30.1%
Net result€5.2m-€7.5m▲ 44.4%€7.0mabove the sector's middle half▼ 6.6%€3.4mabove the sector's middle half▼ 50.9%€2.3mabove the sector's middle half▼ 31.9%€3.2mabove the sector's middle half▲ 38.5%€4.7mabove the sector's middle half▲ 45.8%€2.0mabove the sector's middle half▼ 57.7%
Equity€22.7m-€20.3m▼ 10.9%€17.3mwithin the sector's middle half
Total assets€183.5m-€180.2m▼ 1.8%€159.3mabove the sector's middle half▼ 11.6%€164.2mabove the sector's middle half▲ 3.1%€176.0mabove the sector's middle half▲ 7.2%€199.1mabove the sector's middle half▲ 13.1%€220.5mabove the sector's middle half▲ 10.8%€223.5mabove the sector's middle half▲ 1.3%
Debt€159.6m-€158.7m▼ 0.6%€141.1m▼ 11.1%€146.1m▲ 3.6%€158.5m▲ 8.4%€181.6m▲ 14.6%€200.9m▲ 10.6%€202.8m▲ 1.0%
Working capital€27.4m-€24.4m▼ 10.8%€21.2mabove the sector's middle half▼ 13.3%€18.8mabove the sector's middle half▼ 11.3%€17.9mabove the sector's middle half▼ 4.9%€17.3mabove the sector's middle half▼ 3.1%€18.0mabove the sector's middle half▲ 3.8%€16.3mabove the sector's middle half▼ 9.4%
Solvency12.4%-11.2%▼ 1.2pp10.5%below the sector's middle half
Current ratio1.18-1.16▼ 0.021.15within the sector's middle half=1.13within the sector's middle half▼ 0.021.11within the sector's middle half▼ 0.021.10within the sector's middle half▼ 0.021.09within the sector's middle half▼ 0.011.08within the sector's middle half▼ 0.01
Return on assets (ROA)2.8%-4.2%▲ 1.3pp4.4%within the sector's middle half▲ 0.2pp2.1%within the sector's middle half▼ 2.3pp1.3%within the sector's middle half▼ 0.8pp1.6%within the sector's middle half▲ 0.3pp2.1%within the sector's middle half▲ 0.5pp0.9%within the sector's middle half▼ 1.2pp
Staff (FTE)61.4-62.2▲ 1.3%2within the sector's middle half▼ 96.8%66above the sector's middle half▲ 33×64.3above the sector's middle half▼ 2.6%74.1above the sector's middle half▲ 15.2%85.1above the sector's middle half▲ 14.8%90.3above the sector's middle half▲ 6.1%
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €223.5m
Fixed assets
€6.7m ▲ 46.9%
Current assets
€216.8m ▲ 0.4%
Key figures and ratios
Debt ≤ 1 year
€200.5m▲
2024 · €198.0m
Income taxes
€511,058▼
2024 · €988,708
Staff costs
€8.0m▲
2024 · €7.3m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €27.8m | €24.5m | €24.6m | €31.5m | €34.3m | €41.2m | ▲ 20.2% |
| Turnover70 | €22.3m | €21.5m | €20.2m | €17.4m | €17.0m | €21.4m | €25.0m | €24.9m | ▼ 0.4% |
| Own construction capitalised72 | - | - | - | - | - | - | €0.6m | €1.0m | ▲ 68.4% |
| Other operating income74 | - | - | €7.6m | €5.8m | €6.1m | €6.5m | €6.7m | €7.6m | ▲ 12.8% |
| Non-recurring operating income76A | - | - | - | €1.3m | €1.5m | €3.5m | €2.0m | €7.8m | ▲ 286% |
| Operating charges60/66A | - | - | €19.2m | €18.9m | €20.8m | €22.9m | €21.6m | €32.3m | ▲ 49.8% |
| Services and other goods61 | - | - | €8.3m | €6.5m | €6.8m | €6.7m | €6.2m | €6.3m | ▲ 0.1% |
| Remuneration, social security and pensions62 | - | - | €4.7m | €5.0m | €4.3m | €5.9m | €7.3m | €8.0m | ▲ 9.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.008m | €0.01m | €0.01m | €0.07m | €0.4m | €0.7m | €0.4m | €0.6m | ▲ 50.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | -€3.4m | -€1.1m | - | €0.2m | -€5.8m | -€3.0m | ▲ 49.3% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | -€0.4m | -€0.1m | -€0.5m | - | -€0.2m | -€0.02m | ▲ 90.2% |
| Other operating charges640/8 | - | - | €9.9m | €8.4m | €9.7m | €9.4m | €13.7m | €20.4m | ▲ 49.2% |
| Non-recurring operating charges66A | - | - | - | €0.1m | - | €0.02m | - | €494 | - |
| Operating profit (loss)9901 | €7.9m | €10.1m | €8.7m | €5.6m | €3.9m | €8.6m | €12.7m | €8.9m | ▼ 30.1% |
| Recurring financial income75 | €0.7m | €0.9m | €0.5m | €0.5m | €0.6m | €0.5m | €0.6m | €0.6m | ▼ 3.4% |
| Income from current assets751 | - | - | €367 | €240 | €0.001m | €0.005m | €0.008m | €0.002m | ▼ 70.6% |
| Other financial income752/9 | - | - | €0.5m | €0.5m | €0.6m | €0.5m | €0.6m | €0.6m | ▼ 2.6% |
| Financial charges65/66B | - | - | €0.6m | €1.0m | €1.5m | €5.1m | €7.6m | €7.0m | ▼ 8.4% |
| Recurring financial charges65 | €0.8m | €0.7m | €0.6m | €1.0m | €1.5m | €5.1m | €7.6m | €7.0m | ▼ 8.4% |
| Debt charges650 | €0.5m | €0.4m | €0.4m | €0.8m | €1.3m | €4.9m | €7.4m | €6.7m | ▼ 9.3% |
| Other financial charges652/9 | - | - | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▲ 25.2% |
| Profit (loss) for the period before taxes9903 | €7.8m | €10.3m | €8.6m | €5.1m | €2.9m | €4.0m | €5.7m | €2.5m | ▼ 56.0% |
| Income taxes67/77 | €2.6m | €2.8m | €1.6m | €1.7m | €0.6m | €0.8m | €1.0m | €0.5m | ▼ 48.3% |
| Taxes670/3 | - | - | €1.7m | €1.7m | €0.7m | €0.8m | €1.1m | €0.5m | ▼ 52.1% |
| Tax adjustments and reversals of tax provisions77 | - | - | €0.07m | - | €0.1m | - | €0.08m | - | - |
| Profit (loss) for the period9904 | €5.2m | €7.5m | €7.0m | €3.4m | €2.3m | €3.2m | €4.7m | €2.0m | ▼ 57.7% |
| Profit (loss) for the period to be appropriated9905 | €5.2m | €7.5m | €7.0m | €3.4m | €2.3m | €3.2m | €4.7m | €2.0m | ▼ 57.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €183.5m | €180.2m | €159.3m | €164.2m | €176.0m | €199.1m | €220.5m | €223.5m | ▲ 1.3% |
| Fixed assets21/28 | €0.02m | €0.01m | €0.01m | €0.8m | €1.9m | €3.0m | €4.5m | €6.7m | ▲ 46.9% |
| Intangible fixed assets21 | - | - | - | €0.2m | €1.4m | €0.9m | €1.7m | €2.1m | ▲ 19.8% |
| Tangible fixed assets22/27 | €0.02m | €0.01m | €0.01m | €0.6m | €0.5m | €2.1m | €2.8m | €4.6m | ▲ 64.0% |
| Furniture and vehicles24 | - | - | €0.01m | €0.01m | €0.007m | €0.006m | €0.006m | €0.004m | ▼ 27.9% |
| Assets under construction and advance payments27 | - | - | - | €0.6m | €0.5m | €2.1m | €2.8m | €4.6m | ▲ 64.2% |
| Financial fixed assets28 | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | = |
| Other financial fixed assets284/8 | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | = |
| Shares284 | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | = |
| Current assets29/58 | €183.5m | €180.2m | €159.3m | €163.4m | €174.1m | €196.1m | €216.0m | €216.8m | ▲ 0.4% |
| Amounts receivable after more than one year29 | - | - | €34.7m | €29.4m | €35.5m | €43.1m | €51.2m | €51.3m | ▲ 0.2% |
| Trade receivables290 | - | - | €34.7m | €29.4m | €35.5m | €43.1m | €51.2m | €51.3m | ▲ 0.2% |
| Amounts receivable within one year40/41 | €134.9m | €130.2m | €110.8m | €121.2m | €125.6m | €137.0m | €149.4m | €149.3m | ▼ 0.1% |
| Trade receivables40 | - | - | €105.9m | €115.7m | €120.3m | €129.8m | €142.9m | €141.2m | ▼ 1.2% |
| Other amounts receivable41 | - | - | €4.9m | €5.5m | €5.3m | €7.2m | €6.6m | €8.1m | ▲ 23.1% |
| Cash at bank and in hand54/58 | €14.0m | €11.5m | €11.6m | €10.8m | €11.2m | €12.0m | €9.4m | €10.8m | ▲ 14.6% |
| Deferred charges and accrued income490/1 | - | - | €2.2m | €2.0m | €1.7m | €4.0m | €6.0m | €5.4m | ▼ 9.2% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €183.5m | €180.2m | €159.3m | €164.2m | €176.0m | €199.1m | €220.5m | €223.5m | ▲ 1.3% |
| Equity10/15 | €22.7m | €20.3m | - | €17.3m | - | - | - | - | - |
| Contributions10/11 | €8.7m | €8.7m | €8.7m | €8.7m | €8.7m | €8.7m | €8.7m | €8.7m | = |
| Capital10 | - | - | €8.7m | €8.7m | €8.7m | €8.7m | €8.7m | €8.7m | = |
| Issued capital100 | - | - | €8.7m | €8.7m | €8.7m | €8.7m | €8.7m | €8.7m | = |
| Reserves13 | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Non-distributable reserves130/1 | - | - | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Legal reserve130 | - | - | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | €0.9m | = |
| Profit (loss) carried forward14 | €13.2m | €10.7m | €7.8m | €7.8m | €7.8m | €7.8m | €10.1m | €11.1m | ▲ 9.9% |
| Provisions and deferred taxes16 | €1.2m | €1.3m | - | €0.7m | - | - | - | - | - |
| Provisions for liabilities and charges160/5 | - | - | €0.9m | €0.7m | €0.3m | €0.3m | €0.02m | €0 | ▼ 100% |
| Other liabilities and charges164/5 | - | - | €0.9m | €0.7m | €0.3m | €0.3m | €0.02m | €0 | ▼ 100% |
| Amounts payable17/49 | €159.6m | €158.7m | €141.1m | €146.1m | €158.5m | €181.6m | €200.9m | €202.8m | ▲ 1.0% |
| Amounts payable within one year42/48 | €156.2m | €155.8m | €138.1m | €144.6m | €156.2m | €178.8m | €198.0m | €200.5m | ▲ 1.3% |
| Financial debts43 | - | - | €120.0m | €133.0m | €146.9m | €169.0m | €188.0m | €193.0m | ▲ 2.7% |
| Credit institutions430/8 | - | - | €120.0m | €133.0m | €146.9m | €169.0m | €188.0m | €193.0m | ▲ 2.7% |
| Trade debts44 | €4.5m | €4.6m | €5.2m | €4.0m | €4.8m | €4.2m | €4.1m | €3.6m | ▼ 12.4% |
| Suppliers440/4 | - | - | €4.0m | €2.8m | €3.6m | €3.0m | €2.9m | €2.3m | ▼ 19.0% |
| Bills of exchange payable441 | - | - | €1.2m | €1.2m | €1.2m | €1.2m | €1.3m | €1.3m | ▲ 2.8% |
| Taxes, remuneration and social security45 | - | - | €1.5m | €2.3m | €1.1m | €1.5m | €1.7m | €1.2m | ▼ 30.1% |
| Taxes450/3 | - | - | €0.3m | €0.5m | €0.2m | €1 | €0.4m | €0.2m | ▼ 55.6% |
| Remuneration and social security454/9 | - | - | €1.3m | €1.7m | €0.9m | €1.5m | €1.3m | €1.0m | ▼ 21.7% |
| Other amounts payable47/48 | - | - | €11.4m | €5.3m | €3.4m | €4.1m | €4.2m | €2.7m | ▼ 35.9% |
| Accrued charges and deferred income492/3 | - | - | €3.0m | €1.6m | €2.3m | €2.8m | €2.8m | €2.3m | ▼ 19.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5.2m | €7.5m | €7.0m | €3.4m | €2.3m | €3.2m | €4.7m | €2.0m | ▼ 57.7% |
| + Depreciation and write-downs630 | €0.008m | €0.01m | €0.01m | €0.07m | €0.4m | €0.7m | €0.4m | €0.6m | ▲ 50.6% |
| Operating cash flow (approximation) | €5.2m | €7.5m | €7.0m | €3.5m | €2.7m | €3.9m | €5.1m | €2.6m | ▼ 49.1% |
| Investment in fixed assets (approximation) | - | -€0.006m | -€0.01m | -€0.9m | -€1.5m | -€1.7m | -€2.0m | -€2.7m | ▼ 40.1% |
| Change in cash | - | -€2.5m | €0.1m | -€0.8m | €0.4m | €0.8m | -€2.6m | €1.4m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 37 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | full format | 12-06-2026 | 2026-00161514 |
| 31-12-2024 | full format | 23-06-2025 | 2025-00163476 |
| 31-12-2023 | full format | 28-06-2024 | 2024-00187706 |
| 31-12-2022 | full format | 05-07-2023 | 2023-00213895 |
| 31-12-2021 | full format | 04-07-2022 | 2022-20165215 |
| 31-12-2020 | full format | 24-06-2021 | 2021-24400348 |
| 31-12-2019 | full format | 09-10-2020 | 2020-60500069 |
| 31-12-2018 | full format | 18-07-2019 | 2019-34800097 |
| 31-12-2017 | full format | 12-07-2018 | 2018-32300456 |
| 31-12-2016 | full format | 10-07-2017 | 2017-30900537 |
Similar companies · same sector, comparable size
EOS AREMAS BELGIUM
BE 0466.301.368
Brussel · FTE 77.8
Stellantis Financial Services Belux
BE 0417.159.386
Brussel · FTE 106.9
Radius Business Solutions (Belgium)
BE 0865.944.140
Ronse · FTE 134.1
Buy Way Personal Finance
BE 0400.282.277
Brussel · FTE 144.7
Fiducre
BE 0403.173.372
Brussel · FTE 192.5
Of the 59 active companies whose main activity is financial service activities, except insurance and pension funding (NACE 64921), figures are known for 43. 11 are within a factor 10 of this headcount. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.