FIMAG

Inactive KBO/BCE: BE 0440.127.404

FIMAG

Follow Report

Overview

Lifetime

11 annual accounts with figures on one time axis, 28 filings since 1990

peak €177,069 (2007)

-€2,061▼ €2,212

lowest -€137,621 (2008)

€16,964▲ €43,122

peak €226,955 (2017)

€226,955▲ 8.1%

€1.0m▲ 27.5%

Documentsfilings and deeds

12-12-201750 days before the deadline

2017micro format

Gross margin from €151 to -€2,061Back to profit: €16,964Merger: absorbed by MEGABEL 20-12Merger proposal: to be absorbed by MEGABEL 12-07Debts from €819,955 to €1.0m

Key points

from the 2017 annual accounts, the last ones filed

Debts

€1.0m 82% of the balance sheet

After one year 72%Within one year 28%

Of this, €295,067 falls due within a year.

Liquidity

3.06 was 32.16 in 2016

Short-term debts rose from €19,839 to €295,067.

Filings

28 annual accounts since 1990

Three of the last ten came late. The 2012 accounts came latest: 15 days after the end of the period.

No scoreTurnover not published (abbreviated or micro format)

Recent changes

20-12-2017

Merger: absorbed by MEGABEL Capital €1,690,000, annual accounts 2017 · Gazette deed

12-07-2017

Merger proposal: to be absorbed by MEGABEL Board meeting of 26-06-2017 · Gazette deed

02-03-1990

Incorporation 22 publications in the Belgian Official Gazette, the last on 20-12-2017 · Gazette deed

All 39 events

Official details

Source: KBO

Status: Inactivedeed of incorporation of 02-03-1990 · last publication under the heading End on 20-12-2017
Activity: No activity registered in the KBO
Financial year end: 30 June
Peppol: Not found in the Peppol Directory

Company details

Annual accounts to 30-06-2017

: -€2,061
: €16,964
: €226,955▲ 8.1%
: €1.3m▲ 23.5%
Filing: Filed on 12-12-2017

Financials

Insights on FIMAG

Inactive. The last annual accounts are for financial year 2017.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2017

micro format, filed on 12-12-2017, 50 days before the deadline

-€2,061

▼ €2,212

-€28,213

▼ €2,195

€16,964

▲ €43,122

€608,410

▼ 1.6%

17.8%

▼ 2.5 percentage points

3.06

▼ 29.10

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.

Balance sheet

balance sheet total €1.3m on 30-06-2017

What the company ownsHow it is paid for

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	1.3m	1.0m	1.1m	1.1m	1.3m	1.3m	1.5m	1.5m	1.8m	1.5m	1.9m
`21/28`	368,545	391,910	415,025	435,782	459,120	482,457	506,348	527,506	492,094	582,329	1.7m
`22/27`	368,545	391,660	414,775	435,532	458,870	482,207	506,098	527,256	492,094	582,329	473,098
`22`	368,545	391,660	414,775	435,532	458,411	481,290	504,170	524,317	126,720	178,695	178,695
`24`	-	-	-	0	459	917	1,928	2,939	8,421	17,992	24,800
`27`	-	-	-	-	-	-	-	-	356,953	385,642	269,602
`28`	-	250	250	250	250	250	250	250	-	-	1.2m
`29/58`	903,477	638,036	673,253	701,591	818,557	854,935	954,929	987,375	1.3m	907,961	220,305
`29`	-	-	-	-	-	-	-	-	-	682,851	-
`291`	-	-	-	-	-	-	-	-	-	682,851	-
`3`	-	-	-	-	350,957	350,957	350,150	350,150	347,620	-	-
`30/36`	-	-	-	-	350,957	350,957	350,150	350,150	347,620	-	-
`40/41`	573,826	63	11,027	4,269	10,195	9,326	6,924	18,149	90,494	187,103	207,998
`40`	-	-	-	1,210	3,153	3,000	496	9,492	87,324	7,000	98,160
`41`	573,826	63	11,027	3,059	7,042	6,326	6,428	8,657	3,170	180,103	109,838
`50/53`	249,690	529,690	280,000	300,000	350,000	350,000	300,000	200,178	750,769	4,875	4,875
`54/58`	79,961	108,283	382,227	377,997	91,696	133,535	290,035	418,457	113,847	2,948	7,132
`490/1`	-	-	-	19,326	15,709	11,118	7,820	440	5,569	30,184	300
Balance sheet: equity and liabilities
`10/49`	1.3m	1.0m	1.1m	1.1m	1.3m	1.3m	1.5m	1.5m	1.8m	1.5m	1.9m
`10/15`	226,955	209,991	-163,851	-165,970	-68,303	-54,787	-41,469	-14,276	33,837	35,110	172,731
`10/11`	1.7m	1.7m	1.3m	1.3m	1.3m	1.3m	1.3m	1.3m	1.3m	1.3m	1.3m
`100`	1.7m	1.7m	1.3m	1.3m	1.3m	1.3m	1.3m	1.3m	1.3m	1.3m	1.3m
`13`	93,820	93,820	93,820	93,820	93,820	93,820	93,820	93,820	93,820	93,820	93,820
`130`	24,814	24,814	24,814	24,814	24,814	24,814	24,814	24,814	24,814	24,814	24,814
`133`	69,006	69,006	69,006	69,006	69,006	69,006	69,006	69,006	69,006	69,006	69,006
`14`	-1.6m	-1.6m	-1.5m	-1.5m	-1.5m	-1.4m	-1.4m	-1.4m	-1.3m	-1.3m	-1.2m
`17/49`	1.0m	819,955	1.3m	1.3m	1.3m	1.4m	1.5m	1.5m	1.8m	1.5m	1.7m
`17`	750,000	800,000	1.2m	1.3m	1.3m	1.4m	1.5m	1.5m	1.6m	-	285,500
`170/4`	-	-	-	-	-	-	-	-	-	-	285,500
`178/9`	750,000	800,000	1.2m	1.3m	1.3m	1.4m	1.5m	1.5m	1.6m	-	-
`42/48`	295,067	19,839	52,018	52,924	44,817	41,072	1,639	4,761	176,595	1.5m	1.5m
`42`	-	-	-	-	-	-	-	-	-	-	71,500
`43`	250,000	-	-	-	-	-	-	-	-	-	-
`439`	250,000	-	-	-	-	-	-	-	-	-	-
`44`	7,494	2,955	3,265	2,186	3,716	536	900	4,761	173,595	9,735	77,930
`440/4`	7,494	2,955	3,265	2,186	3,716	536	900	4,761	173,595	9,735	77,930
`45`	-	-	-	115	-	-	-	-	-	-	-
`450/3`	-	-	-	115	-	-	-	-	-	-	-
`47/48`	37,573	16,884	48,753	50,622	41,102	40,536	739	-	3,000	1.4m	1.3m
`492/3`	-	115	112	420	1,162	1,107	1,107	-	-	-	-
Income statement
`76A`	-	-	-	-	3,765	6,612	223,104	-	28,465	2,460	-
`9900`	-2,061	151	6,307	-89,605	3,215	-1,976	-8,394	-31,060	-17,111	-15,776	177,069
`630`	23,115	23,115	23,115	23,338	23,338	23,890	23,890	30,381	29,014	30,900	23,479
`640/8`	3,037	3,054	5,520	4,801	3,860	1,391	3,719	1,208	3,469	2,055	14,867
`66A`	-	-	-	-	-	-	223,104	-	-	125,924	-
`9901`	-28,213	-26,018	-22,329	-117,744	-23,983	-27,258	-36,003	-62,648	-49,594	-48,731	138,723
`75/76B`	46,716	426	25,010	20,690	6,859	7,633	9,184	14,433	24,278	35,715	330
`75`	46,716	426	25,010	20,690	6,859	7,633	9,184	14,433	24,278	35,715	330
`65/66B`	1,539	567	562	613	158	305	374	-103	4,422	1,141	18,046
`65`	1,539	567	562	613	158	305	374	-103	4,422	1,141	18,046
`9903`	16,964	-26,158	2,119	-97,667	-13,516	-13,318	-27,193	-48,113	-1,273	-137,621	121,007
`9904`	16,964	-26,158	2,119	-97,667	-13,516	-13,318	-27,193	-48,113	-1,273	-137,621	121,007
`9905`	16,964	-26,158	2,119	-97,667	-13,516	-13,318	-27,193	-48,113	-1,273	-137,621	121,007
Appropriation of the result
`9906`	-1.6m	-1.6m	-1.5m	-1.5m	-1.5m	-1.4m	-1.4m	-1.4m	-1.3m	-1.3m	-1.2m
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 17 older financial years (1990-2006) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2017 (PDF), filed on 12-12-2017.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-06-2017	micro format	12-12-2017	2017-71600369	PDF
30-06-2016	abbreviated format	03-01-2017	2017-00200002	PDF
30-06-2015	abbreviated format	23-12-2015	2015-70300230	PDF
30-06-2014	abbreviated format	05-01-2015	2015-00300484	PDF
30-06-2013	abbreviated format	11-02-2014	2014-03300466	PDF
30-06-2012	abbreviated format	15-02-2013	2013-03700198	PDF
30-06-2011	abbreviated format	08-02-2012	2012-02800096	PDF
30-06-2010	abbreviated format	10-12-2010	2010-63100143	PDF
30-06-2009	abbreviated format	15-12-2009	2009-88800313	PDF
30-06-2008	abbreviated format	16-12-2008	2008-86000127	PDF
30-06-2007	abbreviated format	22-02-2008	2008-05600203	PDF
30-06-2006	abbreviated format	21-12-2006	2006-92400683	PDF
31-03-2005	abbreviated format	28-10-2005	2005-84402038	PDF
31-03-2004	abbreviated format	01-10-2004	2004-70101548	PDF
31-03-2003	abbreviated format	03-10-2003	2003-72702446	PDF
31-03-2002	abbreviated format	20-11-2002	2002-72601940	PDF
31-03-2001	abbreviated format	30-10-2001	2001-67601736	PDF
31-03-2000	abbreviated format	29-09-2000	2000-60201486	PDF
31-03-1999	abbreviated format	04-10-1999	1999-51202782	PDF
31-03-1998	abbreviated format	30-10-1998	1998-55603166	PDF
31-03-1997	abbreviated format	03-10-1997	1997-47303545	PDF
31-03-1996	abbreviated format	18-11-1996	1996-51005069	PDF
31-03-1995	abbreviated format	10-11-1995	1995-56704670	PDF
31-03-1994	abbreviated format	30-09-1994	1994-41803507	PDF
31-03-1993	abbreviated format	06-12-1993	1993-44901384	PDF
31-03-1992	abbreviated format	30-10-1992	1992-36803997	PDF
31-03-1991	abbreviated format	21-05-1992	1992-06305281	PDF
31-03-1990	abbreviated format	12-11-1990	1990-27601993	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
-5,098	-2,903	786	-94,406	-645	-3,367	-12,113	-32,268	-20,580	-17,831	162,202
40,079	-3,043	25,235	-74,329	9,821	10,572	-3,302	-17,732	27,741	-106,721	144,486
-250	0	2,358	0	0	0	2,732	65,792	222,531	140,131	333,517
-28,322	-273,944	4,230	286,301	-41,839	-156,500	-128,422	304,610	110,899	-4,184	-
608,410	618,196	621,236	648,668	773,739	813,863	953,290	982,613	1.1m	-547,218	-1.2m
17.8%	20.4%	-15.1%	-14.6%	-5.3%	-4.1%	-2.8%	-0.9%	1.9%	2.4%	9.0%
3.06	32.16	12.94	13.26	18.26	20.82	-	-	7.41	0.62	0.15
3.06	32.16	12.94	13.26	10.43	12.27	-	-	5.44	0.62	0.15
4.60	3.90	-	-	-	-	-	-	52.21	41.45	10.08
7.5%	-12.5%	-	-	-	-	-	-	-3.8%	-392.0%	70.1%
1.3%	-2.5%	0.2%	-8.6%	-1.1%	-1.0%	-1.9%	-3.2%	-0.1%	-9.2%	6.3%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on FIMAG

The operating result for 2017 is a loss of €28,213, larger than the loss of €26,018 in 2016. It is the lowest result since 2014.

Debt's share of the balance-sheet total rises from 79.6% to 82.2%. Equity and debt are higher.

Network & group

Holdings

own accounts to 30-06-2010

This companyFIMAG1 holding, 1 country accounts to 30-06-2010

Belgium 1 Equity Result

BE FOREST CARPETS (in faling)7.53%bankrupt €0 result €0

Source: list of holdings in its own 30-06-2010 accounts. The amounts are in that list, in each holding's own currency.

Holdings through the years

2007 to 2010

Holdings through the years
Name	2007	2008	2009	2010
FOREST CARPETS 2007 to 2010: 7.53%	7.53%
VANRAES TUINBOUWMACHINES EN -AUTOMATISATIE 2007: 99.99%	99.99%
NEXTUSE 2007: 50%	50%

Source: list of holdings in its own accounts

Board mandates elsewhere

1 board mandate

Board mandates of FIMAGFIMAG sits on their board1

AKTEMON HOLDING

Director

Founded in 2006 · total assets €27,429 (2025) · negative equity · group CleanLease

Connections & network

Depth

The board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.

This company Company Director Shareholding +N: links not shown yet

Timeline

39 events since 1990

Capital

Filings

Financial

19901995200020052010201520202025

2017

20-12-2017

Merger: absorbed by MEGABEL PDFCapital €1,690,000, annual accounts 2017

12-12-2017

Annual accounts 2017 filed PDFmicro format · 50 days before the deadline

12-07-2017

Merger proposal: to be absorbed by MEGABELBoard meeting of 26-06-20171 point ▸

Board meeting, 26-06-2017
The deed holds 5 more points.

Open the deed in the Belgian Official Gazette

30-06-2017

Back to profit net €16,964 The net result is €16,964, after one loss-making year.

03-01-2017

Annual accounts 2016 filed PDFabbreviated format · 28 days before the deadline

2016

30-06-2016

Liquidity more than doubled current ratio 32.16 The current ratio rises from 12.94 to 32.16. Short-term debt falls from €52,018 to €19,839.

30-06-2016

Equity above €200,000 equity €209,991 Equity rises from -€163,851 to €209,991.

2015

23-12-2015

Annual accounts 2015 filed PDFabbreviated format · 39 days before the deadline

30-06-2015

Back to profit net €2,119 The net result is €2,119, after 7 loss-making years.

05-01-2015

Annual accounts 2014 filed PDFabbreviated format · 26 days before the deadline

2014

11-02-2014

Annual accounts 2013 filed PDFabbreviated format · 11 days late

2013

15-02-2013

Annual accounts 2012 filed PDFabbreviated format · 15 days late

2012

08-02-2012

Annual accounts 2011 filed PDFabbreviated format · 8 days late

2011

30-06-2011

Liquidity more than doubled current ratio 582.77 The current ratio rises from 207.37 to 582.77. Short-term debt falls from €4,761 to €1,639.

2010

10-12-2010

Annual accounts 2010 filed PDFabbreviated format · 52 days before the deadline

30-06-2010

Liquidity more than 27 times current ratio 207.37 The current ratio rises from 7.41 to 207.37. Short-term debt falls from €176,595 to €4,761.

2009

15-12-2009

Annual accounts 2009 filed PDFabbreviated format · 47 days before the deadline

30-06-2009

Liquidity more than 11 times current ratio 7.41 The current ratio rises from 0.62 to 7.41. Short-term debt falls from €1.5m to €176,595.

2008

16-12-2008

Annual accounts 2008 filed PDFabbreviated format · 46 days before the deadline

30-06-2008

Weakest financial year net -€137,621 The net result drops to -€137,621, the lowest from 2007 to 2017.

22-02-2008

Annual accounts 2007 filed PDFabbreviated format · 22 days late

2006

21-12-2006

Annual accounts 2006 filed PDFabbreviated format · 41 days before the deadline

2005

28-10-2005

Annual accounts 2005 filed PDFabbreviated format

2004

01-10-2004

Annual accounts 2004 filed PDFabbreviated format

2003

03-10-2003

Annual accounts 2003 filed PDFabbreviated format

2002

20-11-2002

Annual accounts 2002 filed PDFabbreviated format

2001

30-10-2001

Annual accounts 2001 filed PDFabbreviated format

2000

29-09-2000

Annual accounts 2000 filed PDFabbreviated format

1999

04-10-1999

Annual accounts 1999 filed PDFabbreviated format

1998

30-10-1998

Annual accounts 1998 filed PDFabbreviated format

1997

03-10-1997

Annual accounts 1997 filed PDFabbreviated format

1996

18-11-1996

Annual accounts 1996 filed PDFabbreviated format

1995

10-11-1995

Annual accounts 1995 filed PDFabbreviated format

1994

30-09-1994

Annual accounts 1994 filed PDFabbreviated format

1993

06-12-1993

Annual accounts 1993 filed PDFabbreviated format

1992

30-10-1992

Annual accounts 1992 filed PDFabbreviated format

21-05-1992

Annual accounts 1991 filed PDFabbreviated format

1990

12-11-1990

Annual accounts 1990 filed PDFabbreviated format

02-03-1990

Incorporation 22 publications in the Belgian Official Gazette, the last on 20-12-2017

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official Gazette Filings with the National Bank

Company details

Inactive

FIMAG is no longer in the KBO register.

Last annual accounts: financial year to 30 June 2017
Last registered office: Goudbergstraat 109, 8560 Wevelgemas published on 20 December 2017
Legal form: Public limited company
First annual accounts: financial year 1990

Official KBO record

Overview

Lifetime

Key points

Debts

Liquidity

Filings

Recent changes

Official details

Annual accounts to 30-06-2017

Insights on FIMAG

Financials

Annual accounts 2017

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on FIMAG

Network & group

Holdings

Belgium 1 Equity Result

Holdings through the years

Board mandates elsewhere

Connections & network

Timeline

Timeline

Company details

Inactive

in euro

in euro