Skip to content

FIMACOM

Active
Private limited companyfounded 1996active for 30 yearsKBO/BCE: BE 0458.914.522

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 2 November 2026.

Annual accounts 2023 filed on 14-08-2024 PDF all 25 filings

Turnover
≈ €230,000
Estimated: probably between €110,000 and €470,000
Total assets
€18,390▼ 60.9%
2022 · €47,050
Net result
-€24,157▲ 36.3%
2022 · -€37,940
Working capital
-€19,213▲ 44.3%
2022 · -€34,493
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result for 2023 is a loss of €22,833, smaller than the loss of €36,778 in 2022.

Operating result-€22,833 2023 Net result-€24,157 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result-€69--€14,975▼ 21,603%-€23,927▼ 59.8%€5,326-€36,778-€22,833▲ 37.9%
Net result-€5,149--€17,694▼ 244%-€28,847below the sector's middle half▼ 63.0%€3,710within the sector's middle half-€37,940below the sector's middle half-€24,157below the sector's middle half▲ 36.3%
Equity€85,716-€68,022▼ 20.6%€39,174within the sector's middle half▼ 42.4%€42,884within the sector's middle half▲ 9.5%€4,944within the sector's middle half▼ 88.5%-€19,213below the sector's middle half
Total assets€204,102-€175,903▼ 13.8%€141,046within the sector's middle half▼ 19.8%€107,085within the sector's middle half▼ 24.1%€47,050within the sector's middle half▼ 56.1%€18,390below the sector's middle half▼ 60.9%
Debt€118,386-€107,881▼ 8.9%€101,872▼ 5.6%€64,201▼ 37.0%€42,106▼ 34.4%€37,603▼ 10.7%
Working capital-€63,582--€67,631▼ 6.4%-€76,519below the sector's middle half▼ 13.1%-€35,677below the sector's middle half▲ 53.4%-€34,493below the sector's middle half▲ 3.3%-€19,213within the sector's middle half▲ 44.3%
Solvency42.0%-38.7%▼ 3.3pp27.8%within the sector's middle half▼ 10.9pp40.0%within the sector's middle half▲ 12.3pp10.5%within the sector's middle half▼ 29.5pp-104.5%below the sector's middle half▼ 115.0pp
Current ratio0.43-0.34▼ 0.090.09below the sector's middle half▼ 0.250.35below the sector's middle half▲ 0.250.10below the sector's middle half▼ 0.250.49below the sector's middle half▲ 0.39
Return on assets (ROA)-2.5%--10.1%▼ 7.5pp-20.5%below the sector's middle half▼ 10.4pp3.5%within the sector's middle half▲ 23.9pp-80.6%below the sector's middle half▼ 84.1pp-131.4%below the sector's middle half▼ 50.7pp
Staff (FTE)2.6-1.3▼ 50.0%0.1below the sector's middle half▼ 92.3%
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Key figures and ratios
2023 value · change against 2022
EBITDA
€20,377▲
2022 · €8,247
Cash flow
€19,053▲
2022 · €7,085
Interest coverage
15.39▲
2022 · 4.06
Debt ≤ 1 year
€37,603▼
2022 · €38,334
Debt > 1 year
€0▼
2022 · €3,772
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as FIMACOM: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €15,200 and €25,600, founded between 1992 and 2003.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
FIMACOM1996€18,390-€19,213€21,722--€24,1572023
DE VIER TAFELS Gent1995€18,339-€6,284€23,560-€2,1592025
SINGHA Antwerpen1994€15,194€9,324€23,699--€13,6692026
DE REGENT Lede2000€22,005-€105,933€19,949--€22,8952025
YANNIS Overijse1992€16,236-€27,418€26,853-€1,3742024
CEVINIP Elsene2003€21,735-€69,552€19,822€55,019€18,3852025
HOF TER NERING Beersel2000€25,554-€349,273€21,980-€11,6272025

They were chosen from the 12,110 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 45 lines

Source: Annual accounts 2023 (PDF), filed on 14-08-2024.

Balance sheet Code20222023
Assets
Total assets20/58€47,050€18,390▼
Formation expenses20€0-
Fixed assets21/28€43,210€0▼
Intangible fixed assets21€6,387€0▼
Tangible fixed assets22/27€36,822€0▼
Plant, machinery and equipment23€26,801€0▼
Furniture and vehicles24€8,189€0▼
Leasing and similar rights25€1,833€0▼
Current assets29/58€3,840€18,390▲
Amounts receivable within one year40/41€3,713€16,340▲
Trade receivables40€3,713€15,951▲
Other amounts receivable41-€389
Cash at bank and in hand54/58€127€2,050▲
Equity and liabilities
Total equity and liabilities10/49€47,050€18,390▼
Equity10/15€4,944-€19,213▼
Contributions10/11€18,592€18,592=
Reserves13€72,337€72,337=
Non-distributable reserves130/1€2,337€2,337=
Reserves not available under the articles1311€2,337€2,337=
Distributable reserves133€69,999€69,999=
Profit (loss) carried forward14-€85,985-€110,142▼
Amounts payable17/49€42,106€37,603▼
Amounts payable after more than one year17€3,772€0▼
Financial debts170/4€3,772€0▼
Amounts payable within one year42/48€38,334€37,603▼
Current portion of amounts payable after more than one year42€15,769€13,105▼
Trade debts44€850€202▼
Suppliers440/4€850€202▼
Taxes, remuneration and social security45€1,108-
Taxes450/3€1,108-
Other amounts payable47/48€20,606€24,296▲
Income statement Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€45,025€43,210▼
Other operating charges640/8€379€1,345▲
Non-recurring operating charges66A€3,942-
Gross operating margin9900€12,568€21,722▲
Operating profit (loss)9901-€36,778-€22,833▲
Financial income75/76B€870-
Recurring financial income75€870-
Financial charges65/66B€2,032€1,324▼
Recurring financial charges65€2,032€1,324▼
Profit (loss) for the period before taxes9903-€37,940-€24,157▲
Profit (loss) for the period9904-€37,940-€24,157▲
Profit (loss) for the period to be appropriated9905-€37,940-€24,157▲
Appropriation of the result
Profit (loss) to be appropriated9906-€85,985-€110,142▼
Profit (loss) brought forward from the previous period14P-€48,045-€85,985▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201820192020202120222023Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,020€17,088€38,153€44,919€45,025€43,210▼ 4.0%
Other operating charges640/8---€934€379€1,345▲ 255%
Non-recurring operating charges66A----€3,942--
Gross operating margin9900€80,130€64,574€24,958€51,179€12,568€21,722▲ 72.8%
Operating profit (loss)9901-€69-€14,975-€23,927€5,326-€36,778-€22,833▲ 37.9%
Financial income75/76B----€870--
Recurring financial income75€1,351€1,585€1,021-€870--
Financial charges65/66B---€1,617€2,032€1,324▼ 34.8%
Recurring financial charges65€6,361€4,304€5,942€1,617€2,032€1,324▼ 34.8%
Profit (loss) for the period before taxes9903-€5,079-€17,694-€28,847€3,710-€37,940-€24,157▲ 36.3%
Income taxes67/77€70------
Profit (loss) for the period9904-€5,149-€17,694-€28,847€3,710-€37,940-€24,157▲ 36.3%
Profit (loss) for the period to be appropriated9905-€5,149-€17,694-€28,847€3,710-€37,940-€24,157▲ 36.3%
Line201820192020202120222023Change
Assets
Total assets20/58€204,102€175,903€141,046€107,085€47,050€18,390▼ 60.9%
Formation expenses20--€1,065-€0--
Fixed assets21/28€156,274€140,686€132,089€88,235€43,210€0▼ 100%
Intangible fixed assets21€1,028€654€17,700€12,774€6,387€0▼ 100%
Tangible fixed assets22/27€155,246€140,032€114,389€75,461€36,822€0▼ 100%
Plant, machinery and equipment23---€54,028€26,801€0▼ 100%
Furniture and vehicles24---€16,989€8,189€0▼ 100%
Leasing and similar rights25---€4,444€1,833€0▼ 100%
Current assets29/58€47,828€35,217€7,892€18,850€3,840€18,390▲ 379%
Stocks and contracts in progress3€3,000€3,000-----
Amounts receivable within one year40/41€5,976€6,281€7,058€8,621€3,713€16,340▲ 340%
Trade receivables40---€8,621€3,713€15,951▲ 330%
Other amounts receivable41-----€389-
Cash at bank and in hand54/58€10,981€5,032€834€9,914€127€2,050▲ 16×
Deferred charges and accrued income490/1---€314---
Equity and liabilities
Total equity and liabilities10/49€204,102€175,903€141,046€107,085€47,050€18,390▼ 60.9%
Equity10/15€85,716€68,022€39,174€42,884€4,944-€19,213-
Contributions10/11€18,592€18,592-€18,592€18,592€18,592=
Reserves13€72,337€72,337€72,337€72,337€72,337€72,337=
Non-distributable reserves130/1----€2,337€2,337=
Reserves not available under the articles1311----€2,337€2,337=
Distributable reserves133---€72,337€69,999€69,999=
Profit (loss) carried forward14-€5,213-€22,907-€51,754-€48,045-€85,985-€110,142▼ 28.1%
Amounts payable17/49€118,386€107,881€101,872€64,201€42,106€37,603▼ 10.7%
Amounts payable after more than one year17€6,976€5,033€17,461€9,674€3,772€0▼ 100%
Financial debts170/4---€9,674€3,772€0▼ 100%
Amounts payable within one year42/48€111,410€102,848€84,411€54,527€38,334€37,603▼ 1.9%
Current portion of amounts payable after more than one year42---€7,457€15,769€13,105▼ 16.9%
Trade debts44€12,894€12,804€1,461€459€850€202▼ 76.2%
Suppliers440/4---€459€850€202▼ 76.2%
Taxes, remuneration and social security45---€3,200€1,108--
Taxes450/3---€3,200€1,108--
Other amounts payable47/48---€43,411€20,606€24,296▲ 17.9%
Line201820192020202120222023Change
Profit (loss) for the period9904-€5,149-€17,694-€28,847€3,710-€37,940-€24,157▲ 36.3%
+ Depreciation and write-downs630€17,020€17,088€38,153€44,919€45,025€43,210▼ 4.0%
Operating cash flow (approximation)€11,871-€606€9,305€48,629€7,085€19,053▲ 169%
Investment in fixed assets (approximation)--€1,500-€29,555-€1,065€0€0-
Change in cash--€5,949-€4,198€9,080-€9,787€1,923-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2023 micro format 14-08-2024 2024-00360145 PDF
31-12-2022 micro format 31-10-2023 2023-00502105 PDF
31-12-2021 micro format 27-08-2022 2022-20338192 PDF
31-12-2020 micro format 28-09-2021 2021-69000026 PDF
31-12-2019 micro format 15-07-2020 2020-30500427 PDF
31-12-2018 micro format 26-07-2019 2019-38800265 PDF
31-12-2017 micro format 30-07-2018 2018-39100288 PDF
31-12-2016 micro format 31-01-2018 2018-03600440 PDF
31-12-2015 abbreviated format 29-09-2016 2016-63300176 PDF
31-12-2014 abbreviated format 29-09-2016 2016-63300215 PDF

Show all 25 filings

Next steps