FIMACO
Annual accounts 2025
abbreviated format, filed on 30-06-2026, 31 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €140,000 and €330,000.
Balance sheet
balance sheet total €270,184 on 31-12-2025in euro
in euro
Position in the sector
80.8%
Higher than 88% of 9,974 companies in 2025.
4.40
Higher than 84% of 9,837 companies in 2025.
17.1%
Higher than 82% of 9,906 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
270,184 | 217,558 | 145,522 | 205,684 | 330,828 | 295,056 | 261,870 | 239,755 | 266,807 | 263,634 | 342,764 | 382,036 | 422,392 | 452,607 | 535,227 | 506,426 | 782,790 | 841,846 | 978,863 | |
21/28 |
42,339 | 52,116 | 61,768 | 58,000 | 181,392 | 167,291 | 175,659 | 145,325 | 150,667 | 156,008 | 248,479 | 257,001 | 280,813 | 310,722 | 333,640 | 311,471 | 325,919 | 342,104 | 369,388 | |
22/27 |
22,234 | 32,011 | 41,663 | 51,228 | 45,051 | 30,950 | 39,318 | 8,884 | 14,226 | 19,567 | 112,038 | 120,560 | 144,372 | 168,184 | 191,102 | 170,313 | 184,761 | 200,946 | 218,172 | |
22 |
- | - | - | - | - | - | - | - | - | - | 95,432 | 101,204 | 113,467 | 125,730 | 137,993 | 162,755 | 175,018 | 188,030 | 201,042 | |
23 |
- | 271 | 1,016 | 1,760 | 2,504 | - | 3,542 | 7,084 | 10,626 | 14,167 | - | - | 168 | 336 | 504 | 672 | 840 | 1,008 | 1,690 | |
24 |
21,915 | 26,321 | 26,251 | 22,217 | 2,442 | 3,809 | 880 | 1,800 | 3,600 | 5,400 | 7,269 | 419 | 2,200 | 3,981 | 4,868 | 6,886 | 8,903 | 11,908 | 15,440 | |
25 |
319 | 5,419 | 14,396 | 27,251 | 40,105 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
20,105 | 20,105 | 20,105 | 6,772 | 136,341 | 136,341 | 136,341 | 136,441 | 136,441 | 136,441 | 136,441 | 136,441 | 136,441 | 142,538 | 142,538 | 141,158 | 141,158 | 141,158 | 151,216 | |
29/58 |
227,845 | 165,442 | 83,754 | 147,684 | 149,436 | 127,765 | 86,211 | 94,430 | 116,140 | 107,626 | 94,285 | 125,035 | 141,579 | 141,885 | 201,587 | 194,955 | 456,871 | 499,742 | 609,475 | |
3 |
- | 4,251 | 8,396 | 11,642 | 10,865 | 33,619 | 22,735 | 19,501 | 38,465 | 9,890 | - | - | - | - | - | 11,813 | 18,326 | 11,690 | - | |
30/36 |
- | 4,251 | 8,396 | 11,642 | 10,865 | 21,694 | 9,925 | 8,751 | 20,865 | 9,890 | - | - | - | - | - | 11,813 | 18,326 | 11,690 | - | |
37 |
- | - | - | - | - | 11,925 | 12,810 | 10,750 | 17,600 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
211,053 | 140,379 | 71,748 | 106,599 | 78,007 | 78,158 | 61,553 | 74,890 | 76,674 | 95,254 | 89,006 | 119,588 | 139,912 | 141,720 | 200,328 | 176,757 | 436,788 | 485,762 | 606,904 | |
40 |
41,922 | 38,929 | 46,748 | 86,599 | 78,007 | 78,158 | 61,553 | 45,656 | 46,767 | 59,862 | 38,774 | 33,143 | 91,095 | 141,720 | 76,098 | 52,527 | 32,537 | 90,179 | 201,228 | |
41 |
169,131 | 101,450 | 25,000 | 20,000 | - | - | - | 29,234 | 29,907 | 35,392 | 50,232 | 86,445 | 48,817 | - | 124,230 | 124,230 | 404,251 | 395,583 | 405,676 | |
54/58 |
16,792 | 20,812 | 3,610 | 29,443 | 60,564 | 15,988 | 1,923 | 39 | 1,001 | 2,482 | 2,156 | 5,447 | 1,667 | 165 | 1,259 | 6,385 | 1,757 | 140 | 2,571 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | 3,123 | - | - | - | - | - | - | 2,150 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
270,184 | 217,558 | 145,522 | 205,684 | 330,828 | 295,056 | 261,870 | 239,755 | 266,807 | 263,634 | 342,764 | 382,036 | 422,392 | 452,607 | 535,227 | 506,426 | 782,790 | 841,846 | 978,863 | |
10/15 |
218,441 | 172,178 | 112,385 | 136,555 | 251,179 | 226,705 | 217,753 | 212,490 | 201,328 | 199,445 | 166,052 | 164,188 | 163,142 | 76,833 | 152,446 | 71,345 | 274,635 | 274,457 | 314,287 | |
10/11 |
34,068 | 34,068 | 34,068 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 57,325 | 57,325 | 57,325 | |
10 |
- | - | - | - | 74,368 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | 74,368 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,043 | 17,043 | 17,043 | |
13 |
138,110 | 138,110 | 78,317 | 62,187 | 176,811 | 152,337 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | - | - | - | - | |
130/1 |
- | - | - | 7,437 | 7,437 | 7,437 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | 7,437 | - | - | - | - | |
1311 |
- | - | - | 7,437 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
138,110 | 138,110 | 78,317 | 54,750 | 169,374 | 144,900 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
46,263 | - | - | - | - | - | 135,948 | 130,685 | 119,523 | 117,640 | 84,247 | 82,383 | 81,337 | -4,972 | 70,641 | -3,023 | 217,310 | 217,132 | 256,962 | |
17/49 |
51,743 | 45,380 | 33,137 | 69,129 | 79,649 | 68,351 | 44,117 | 27,265 | 65,479 | 64,189 | 176,712 | 217,848 | 259,250 | 375,774 | 382,781 | 435,081 | 508,155 | 567,389 | 664,576 | |
17 |
- | 3,129 | 8,137 | 18,486 | 29,733 | 19,922 | 27,439 | - | - | - | 69,944 | 113,849 | 177,246 | 227,917 | 278,918 | 284,987 | 327,353 | 390,839 | 452,746 | |
170/4 |
- | 3,129 | 8,137 | 18,486 | 29,733 | 19,922 | 27,439 | - | - | - | 69,944 | 113,849 | 177,246 | 227,917 | 278,918 | 284,987 | 327,353 | 390,839 | 452,746 | |
42/48 |
51,743 | 42,251 | 25,000 | 50,643 | 49,916 | 48,429 | 16,678 | 27,265 | 65,479 | 64,189 | 106,768 | 103,999 | 82,004 | 147,857 | 103,863 | 150,094 | 180,802 | 176,550 | 211,830 | |
42 |
3,130 | 5,009 | 9,666 | 12,425 | 17,554 | 7,350 | 7,127 | - | - | 16,642 | 43,157 | 53,723 | 44,182 | 50,689 | 54,068 | 45,845 | 70,881 | 61,906 | 62,199 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,134 | - | - | - | 2,878 | 2,685 | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,134 | - | - | - | 2,878 | 2,685 | |
44 |
7,274 | 10,452 | 4,733 | 29,989 | 18,626 | 36,950 | 6,550 | 3,378 | 27,969 | 11,164 | 1,178 | 18,826 | 6,008 | 62,964 | 14,149 | 32,620 | 33,323 | 53,082 | 62,209 | |
440/4 |
7,274 | 10,452 | 4,733 | 29,989 | 18,626 | 36,950 | 6,550 | 3,378 | 27,969 | 11,164 | 1,178 | 18,826 | 6,008 | 62,964 | 14,149 | 32,620 | 33,323 | 53,082 | 62,209 | |
45 |
16,554 | 26,758 | 9,419 | 7,410 | 12,851 | 2,745 | 2,938 | 9,619 | - | 854 | 854 | 854 | 20,336 | 7,960 | 11,142 | 26,287 | 23,196 | 6,903 | 2,345 | |
450/3 |
16,554 | 26,758 | 9,419 | 7,410 | 12,851 | 2,745 | 2,938 | 9,619 | - | 854 | 854 | 854 | 20,336 | 5,958 | 11,142 | 24,581 | 19,951 | 5,172 | 787 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2,002 | - | 1,706 | 3,245 | 1,731 | 1,558 | |
47/48 |
24,785 | 32 | 1,182 | 819 | 885 | 1,384 | 63 | 14,268 | 37,510 | 35,529 | 61,579 | 30,596 | 11,478 | 25,110 | 24,504 | 45,342 | 53,402 | 51,781 | 82,392 | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 79,611 | |
9900 |
59,714 | 74,241 | 76,209 | 33,734 | 40,267 | 23,154 | 28,759 | 17,715 | 14,624 | 36,471 | 25,486 | 38,812 | 125,849 | 97,768 | 118,972 | 104,678 | 74,638 | 26,782 | 33,675 | |
630 |
11,118 | 13,862 | 17,924 | 15,932 | 14,376 | 12,663 | 9,512 | 5,342 | 5,341 | 11,206 | 15,722 | 23,812 | 23,812 | 23,743 | 14,711 | 14,448 | 16,204 | 18,234 | 18,296 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 139,992 | - | - | - | - | - | |
640/8 |
769 | 616 | 1,444 | 1,084 | 1,277 | 734 | 1,522 | 1,202 | 1,336 | 1,395 | 1,711 | 2,797 | 2,331 | 2,777 | 3,861 | 1,881 | 2,368 | 2,108 | 2,537 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 280,021 | - | - | - | |
9901 |
47,827 | 59,763 | 56,841 | 16,718 | 24,614 | 9,757 | 17,725 | 11,171 | 7,947 | 23,870 | 8,053 | 12,203 | 99,706 | -68,744 | 100,400 | 88,349 | 56,066 | 6,440 | 12,842 | |
75/76B |
- | 543 | 14 | 982 | 303 | - | 9 | 162 | 42 | 190 | 26 | 2 | 790 | 6,990 | 73 | 181 | 5 | 10 | 34 | |
75 |
- | 543 | - | - | 303 | - | 9 | 162 | 42 | 190 | 26 | 2 | 790 | 6,990 | 73 | 181 | 5 | 10 | 34 | |
76B |
- | - | 14 | 982 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
1,564 | 513 | 2,043 | 132,323 | 443 | 805 | 12,471 | 171 | 6,106 | 3,839 | 6,215 | 11,159 | 14,187 | 13,859 | 19,372 | 28,842 | 38,382 | 33,876 | 57,475 | |
65 |
1,564 | 513 | 2,043 | 2,648 | 443 | 805 | 12,471 | 171 | 6,106 | 3,839 | 6,215 | 11,159 | 14,187 | 13,859 | 19,372 | 28,842 | 38,382 | 33,876 | 57,475 | |
66B |
- | - | - | 129,675 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
46,263 | 59,793 | 54,812 | -114,623 | 24,474 | 8,952 | 5,263 | 11,162 | 1,883 | 20,221 | 1,864 | 1,046 | 86,309 | -75,613 | 81,101 | -220,333 | 17,689 | -27,426 | 35,012 | |
67/77 |
- | - | 4,983 | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,511 | 12,404 | 2,610 | |
9904 |
46,263 | 59,793 | 49,829 | -114,623 | 24,474 | 8,952 | 5,263 | 11,162 | 1,883 | 20,221 | 1,864 | 1,046 | 86,309 | -75,613 | 81,101 | -220,333 | 178 | -39,830 | 32,402 | |
9905 |
46,263 | 59,793 | 49,829 | -114,623 | 24,474 | 8,952 | 5,263 | 11,162 | 1,883 | 20,221 | 1,864 | 1,046 | 86,309 | -75,613 | 81,101 | -220,333 | 178 | -39,830 | 32,402 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
46,263 | 59,793 | 49,829 | -114,623 | 24,474 | 144,900 | 135,948 | 130,685 | 119,523 | 117,640 | 84,247 | 82,383 | 81,337 | -4,972 | 78,078 | -3,023 | 217,310 | 217,132 | 256,962 | |
791/2 |
- | - | - | 114,623 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 59,793 | 49,829 | - | 24,474 | 144,900 | - | - | - | - | - | - | - | - | 7,437 | - | - | - | - | |
6920 |
- | 59,793 | - | - | - | - | - | - | - | - | - | - | - | - | 7,437 | - | - | - | - | |
6921 |
- | - | 49,829 | - | 24,474 | 144,900 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | |
| Document | ||||||||||||||||||||
The accounts for 13 older financial years (1992-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-06-2026 | 2026-00223897 | |
| 31-12-2024 | abbreviated format | 28-06-2025 | 2025-00192019 | |
| 31-12-2023 | abbreviated format | 13-07-2024 | 2024-00241917 | |
| 31-12-2022 | abbreviated format | 23-06-2023 | 2023-00151539 | |
| 31-12-2021 | abbreviated format | 01-07-2022 | 2022-20117852 | |
| 31-12-2020 | abbreviated format | 28-07-2021 | 2021-40900022 | |
| 31-12-2019 | abbreviated format | 30-06-2020 | 2020-25900118 | |
| 31-12-2018 | abbreviated format | 30-07-2019 | 2019-41300386 | |
| 31-12-2017 | abbreviated format | 29-06-2018 | 2018-24700478 | |
| 31-12-2016 | abbreviated format | 02-09-2017 | 2017-60400400 | |
| 31-12-2015 | abbreviated format | 20-12-2016 | 2016-70700558 | |
| 31-12-2014 | abbreviated format | 28-06-2015 | 2015-24300140 | |
| 31-12-2013 | abbreviated format | 15-08-2014 | 2014-43900526 | |
| 31-12-2012 | abbreviated format | 07-07-2013 | 2013-28000522 | |
| 31-12-2011 | abbreviated format | 27-07-2012 | 2012-35200275 | |
| 31-12-2010 | abbreviated format | 27-08-2011 | 2011-52400597 | |
| 31-12-2009 | abbreviated format | 31-08-2010 | 2010-49000530 | |
| 31-12-2008 | abbreviated format | 28-07-2009 | 2009-49900393 | |
| 31-12-2007 | abbreviated format | 25-09-2008 | 2008-74300078 | |
| 31-12-2006 | abbreviated format | 09-08-2007 | 2007-54100272 | |
| 31-12-2005 | abbreviated format | 29-09-2006 | 2006-82501727 | |
| 31-12-2004 | abbreviated format | 13-07-2005 | 2005-49000769 | |
| 31-12-2003 | abbreviated format | 30-07-2004 | 2004-56702386 | |
| 31-12-2002 | abbreviated format | 03-07-2003 | 2003-38700852 | |
| 31-12-2000 | abbreviated format | 01-08-2001 | 2001-47101413 | |
| 31-12-1999 | abbreviated format | 12-07-2000 | 2000-41101021 | |
| 31-12-1998 | abbreviated format | 29-06-1999 | 1999-26600521 | |
| 31-12-1996 | abbreviated format | 04-09-1998 | 1998-45402158 | |
| 31-12-1995 | abbreviated format | 04-09-1998 | 1998-45402146 | |
| 31-12-1994 | abbreviated format | 03-10-1995 | 1995-52102639 | |
| 31-12-1993 | abbreviated format | 11-10-1994 | 1994-43401572 | |
| 31-12-1992 | abbreviated format | 05-10-1993 | 1993-38605024 |
Subsidies and aid
Flemish government 2023 to 2024, 2 entries, €1,468 awarded, €1,468 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €43 | €43 |
| 2023 | 1 | €1,425 | €1,425 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 58,945 | 73,625 | 74,765 | 32,650 | 38,990 | 22,420 | 27,237 | 16,513 | 13,288 | 35,076 | 23,775 | 36,015 | 123,518 | -45,001 | 115,111 | 102,797 | 72,270 | 24,674 | 31,138 | ||
| 57,381 | 73,655 | 67,753 | -98,691 | 38,850 | 21,615 | 14,775 | 16,504 | 7,224 | 31,427 | 17,586 | 24,858 | 110,121 | -51,870 | 95,812 | -205,885 | 16,382 | -21,596 | 50,698 | ||
| 1,340 | 4,210 | 21,692 | 22,215 | 28,477 | 4,297 | 39,946 | 0 | 0 | 1,033 | 7,200 | 0 | -6,097 | 825 | 49,380 | 0 | 19 | 1 | 82,569 | ||
| -4,020 | 17,202 | -25,833 | -31,121 | 44,576 | 14,065 | 1,884 | -962 | -1,481 | 326 | -3,291 | 3,780 | 1,502 | -1,094 | -5,126 | 4,628 | 1,617 | -2,431 | - | ||
| 176,102 | 123,191 | 58,754 | 97,041 | 99,520 | 79,336 | 69,533 | 67,165 | 50,661 | 43,437 | -12,483 | 21,036 | 59,575 | -5,972 | 97,724 | 44,861 | 276,069 | 323,192 | 397,645 | ||
| 80.8% | 79.1% | 77.2% | 66.4% | 75.9% | 76.8% | 83.2% | 88.6% | 75.5% | 75.7% | 48.4% | 43.0% | 38.6% | 17.0% | 28.5% | 14.1% | 35.1% | 32.6% | 32.1% | ||
| 4.40 | 3.92 | 3.35 | 2.92 | 2.99 | 2.64 | 5.17 | 3.46 | 1.77 | 1.68 | 0.88 | 1.20 | 1.73 | 0.96 | 1.94 | 1.30 | 2.53 | 2.83 | 2.88 | ||
| 4.40 | 3.82 | 3.01 | 2.69 | 2.78 | 1.94 | 3.81 | 2.75 | 1.19 | 1.52 | 0.88 | 1.20 | 1.73 | 0.96 | 1.94 | 1.22 | 2.43 | 2.76 | 2.88 | ||
| 0.24 | 0.26 | 0.29 | 0.51 | 0.32 | 0.30 | 0.20 | 0.13 | 0.33 | 0.32 | 1.06 | 1.33 | 1.59 | 4.89 | 2.51 | 6.10 | 1.85 | 2.07 | 2.11 | ||
| 21.2% | 34.7% | 44.3% | -83.9% | 9.7% | 3.9% | 2.4% | 5.3% | 0.9% | 10.1% | 1.1% | 0.6% | 52.9% | -98.4% | 53.2% | -308.8% | 0.1% | -14.5% | 10.3% | ||
| 17.1% | 27.5% | 34.2% | -55.7% | 7.4% | 3.0% | 2.0% | 4.7% | 0.7% | 7.7% | 0.5% | 0.3% | 20.4% | -16.7% | 15.2% | -43.5% | 0.0% | -4.7% | 3.3% | ||
| 37.69 | over 100 | 36.60 | 12.33 | 88.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,340 | €4,210 | €8,359 | €22,109 | €28,477 |
| Financial fixed assets | - | - | €13,333 | €106 | - |
| €11,118 | €13,862 | €17,924 | €15,932 | €14,376 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on FIMACO
The operating result for 2025 is 20% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total falls from 20.9% to 19.2%. Equity and debt are higher.