Skip to content

FIMAA

Active
Private limited company (pre-2019)founded 2014active for 11 yearsRue de Bavay 170, 7080 Frameries, BelgiumKBO/BCE: BE 0506.647.529

From the official registers: KBO 10 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The annual accounts of FIMAA for financial year 2025 show a net loss of 92% of the equity at the start of that year. The 2025 annual accounts show equity of €1,101 and a net result of -€13,475. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 23% of 22,679 sector peers (NACE 47, financial year 2025). The company has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 1.4% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (59 days) Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00528624.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
28-09-2026
Format
micro format
Reference
2026-00528624
Turnover
≈ €37,000
Estimated: probably between €19,000 and €87,000
EBIT margin
Not included in this filing
Net result
-€13,475
2024 · €146,175
Working capital
-€22,181▲ 78.5%
2024 · -€103,360
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €12,675 after €156,446 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€12,675 2025 Net result-€13,475 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€44,385-€5,412-€38,586€10,237-€75,687€3,621€156,446▲ 43×-€12,675
Net result-€47,919--€4,030▲ 91.6%-€31,996below the sector's middle half▼ 694%€9,886within the sector's middle half-€73,836below the sector's middle half-€4,710below the sector's middle half▲ 93.6%€146,175above the sector's middle half-€13,475below the sector's middle half
Equity€39,087-€35,057▼ 10.3%€3,061below the sector's middle half▼ 91.3%€12,947below the sector's middle half▲ 323%-€60,889below the sector's middle half-€65,598below the sector's middle half▼ 7.7%€14,576within the sector's middle half€1,101below the sector's middle half▼ 92.4%
Total assets€84,244-€120,789▲ 43.4%€81,345below the sector's middle half▼ 32.7%€145,053below the sector's middle half▲ 78.3%€61,092below the sector's middle half▼ 57.9%€128,759within the sector's middle half▲ 111%€336,590above the sector's middle half▲ 161%€196,402within the sector's middle half▼ 41.6%
Debt€45,157-€85,731▲ 89.9%€78,284▼ 8.7%€132,106▲ 68.8%€121,981▼ 7.7%€194,358▲ 59.3%€322,014▲ 65.7%€195,301▼ 39.4%
Working capital€35,991-€32,624▼ 9.4%-€803within the sector's middle half-€11,075below the sector's middle half▼ 1,279%-€81,157below the sector's middle half▼ 633%-€108,714below the sector's middle half▼ 34.0%-€103,360below the sector's middle half▲ 4.9%-€22,181below the sector's middle half▲ 78.5%
Solvency46.4%-29.0%▼ 17.4pp3.8%below the sector's middle half▼ 25.3pp8.9%below the sector's middle half▲ 5.2pp-99.7%below the sector's middle half▼ 108.6pp-50.9%below the sector's middle half▲ 48.7pp4.3%within the sector's middle half▲ 55.3pp0.6%below the sector's middle half▼ 3.8pp
Current ratio1.80-1.38▼ 0.420.99below the sector's middle half▼ 0.390.92below the sector's middle half▼ 0.070.33below the sector's middle half▼ 0.580.44below the sector's middle half▲ 0.110.68below the sector's middle half▲ 0.240.89within the sector's middle half▲ 0.21
Return on assets (ROA)-56.9%--3.3%▲ 53.5pp-39.3%below the sector's middle half▼ 36.0pp6.8%within the sector's middle half▲ 46.1pp-120.9%below the sector's middle half▼ 127.7pp-3.7%within the sector's middle half▲ 117.2pp43.4%above the sector's middle half▲ 47.1pp-6.9%below the sector's middle half▼ 50.3pp
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €196,402
Fixed assets €23,282 ▼ 80.3%
Current assets €173,120 ▼ 20.8%
Equity and liabilities €196,402
Equity €1,101 ▼ 92.4%
Debt €195,301 ▼ 39.4%
Debt's share of the balance-sheet total rises from 95.7% to 99.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€4,170▼
2024 · €173,031
Cash flow
-€4,969▼
2024 · €162,760
Interest coverage
-6.98▼
2024 · over 100
Debt ≤ 1 year
€195,301▼
2024 · €322,014
Income taxes
€227▼
2024 · €9,164
A ratio outside any meaningful range has been withheld (balance sheet total €196,402, equity €1,101).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,037 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 93.8% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
2.9% went bankrupt
2.9% stopped otherwise
93.8% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,037 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 at the NBB, filed with the National Bank on 28-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€336,590€196,402▼
Fixed assets21/28€117,936€23,282▼
Tangible fixed assets22/27€97,876€23,222▼
Land and buildings22€7,828€6,961▼
Furniture and vehicles24€90,048€16,261▼
Financial fixed assets28€20,060€60▼
Current assets29/58€218,654€173,120▼
Stocks and contracts in progress3€21,735-
Stocks30/36€21,735-
Amounts receivable within one year40/41€53,711€63,253▲
Trade receivables40€41,526€56,343▲
Other amounts receivable41€12,185€6,909▼
Cash at bank and in hand54/58€139,976€108,677▼
Deferred charges and accrued income490/1€3,232€1,190▼
Equity and liabilities
Total equity and liabilities10/49€336,590€196,402▼
Equity10/15€14,576€1,101▼
Contributions10/11€12,400€12,400=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€316-€13,159▼
Amounts payable17/49€322,014€195,301▼
Amounts payable within one year42/48€322,014€195,301▼
Trade debts44€63,990€73,915▲
Suppliers440/4€63,990€73,915▲
Taxes, remuneration and social security45€19,652€9,725▼
Taxes450/3€19,652€9,725▼
Other amounts payable47/48€238,372€111,662▼
Income statement Code20242025
Non-recurring operating income76A-€10,525
Remuneration, social security and pensions62€238,289-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,585€8,506▼
Other operating charges640/8€16,268€3,660▼
Non-recurring operating charges66A-€5,614
Gross operating margin9900€427,588€5,105▼
Operating profit (loss)9901€156,446-€12,675▼
Financial income75/76B€33€25▼
Recurring financial income75€33€25▼
Financial charges65/66B€1,140€598▼
Recurring financial charges65€1,140€598▼
Profit (loss) for the period before taxes9903€155,339-€13,248▼
Income taxes67/77€9,164€227▼
Profit (loss) for the period9904€146,175-€13,475▼
Profit (loss) for the period to be appropriated9905€146,175-€13,475▼
Appropriation of the result
Profit (loss) to be appropriated9906€66,316-€13,159▼
Profit (loss) brought forward from the previous period14P-€79,858€316▲
Profit to be distributed694/7€66,000-
Directors or managers695€66,000-

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the accounts filed with the National Bank.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€10,525-
Remuneration, social security and pensions62------€238,289--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,518€1,946€3,322€2,012€3,753€408€16,585€8,506▼ 48.7%
Other operating charges640/8---€562€4,721€14,855€16,268€3,660▼ 77.5%
Non-recurring operating charges66A-------€5,614-
Gross operating margin9900-€27,469€14,334€21,889€12,810-€67,213€18,883€427,588€5,105▼ 98.8%
Operating profit (loss)9901-€44,385€5,412-€38,586€10,237-€75,687€3,621€156,446-€12,675-
Financial income75/76B-----€0€33€25▼ 25.9%
Recurring financial income75€2,308-€7,250--€0€33€25▼ 25.9%
Financial charges65/66B---€351€454€600€1,140€598▼ 47.6%
Recurring financial charges65€1,233€430€240€351€454€600€1,140€598▼ 47.6%
Profit (loss) for the period before taxes9903-€43,311€4,982-€31,576€9,886-€76,141€3,021€155,339-€13,248-
Income taxes67/77€4,608€9,011€420--€2,306€7,731€9,164€227▼ 97.5%
Profit (loss) for the period9904-€47,919-€4,030-€31,996€9,886-€73,836-€4,710€146,175-€13,475-
Profit (loss) for the period to be appropriated9905-€47,919-€4,030-€31,996€9,886-€73,836-€4,710€146,175-€13,475-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€84,244€120,789€81,345€145,053€61,092€128,759€336,590€196,402▼ 41.6%
Fixed assets21/28€3,096€2,434€3,864€24,022€20,268€43,116€117,936€23,282▼ 80.3%
Tangible fixed assets22/27€3,036€2,374€3,804€3,962€208€23,056€97,876€23,222▼ 76.3%
Land and buildings22-----€7,154€7,828€6,961▼ 11.1%
Furniture and vehicles24---€3,962€208€15,902€90,048€16,261▼ 81.9%
Financial fixed assets28€60€60€60€20,060€20,060€20,060€20,060€60▼ 99.7%
Current assets29/58€81,148€118,355€77,481€121,032€40,824€85,644€218,654€173,120▼ 20.8%
Stocks and contracts in progress3€28,380€19,854€27,270€35,067€22,992€16,321€21,735--
Stocks30/36---€35,067€22,992€16,321€21,735--
Amounts receivable within one year40/41€14,345€87,609€48,342€77,145€9,128€53,173€53,711€63,253▲ 17.8%
Trade receivables40---€74,159€5,255€47,625€41,526€56,343▲ 35.7%
Other amounts receivable41---€2,986€3,873€5,548€12,185€6,909▼ 43.3%
Cash at bank and in hand54/58€38,422€10,892€1,869€8,820€8,438€15,734€139,976€108,677▼ 22.4%
Deferred charges and accrued income490/1----€266€415€3,232€1,190▼ 63.2%
Equity and liabilities
Total equity and liabilities10/49€84,244€120,789€81,345€145,053€61,092€128,759€336,590€196,402▼ 41.6%
Equity10/15€39,087€35,057€3,061€12,947-€60,889-€65,598€14,576€1,101▼ 92.4%
Contributions10/11€12,400€12,400€12,400€12,400€12,400€12,400€12,400€12,400=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14€24,827€20,797-€11,199-€1,313-€75,149-€79,858€316-€13,159-
Amounts payable17/49€45,157€85,731€78,284€132,106€121,981€194,358€322,014€195,301▼ 39.4%
Amounts payable within one year42/48€45,157€85,731€78,284€132,106€121,981€194,358€322,014€195,301▼ 39.4%
Trade debts44€20,688€25,618€32,137€22,869€25,355€73,264€63,990€73,915▲ 15.5%
Suppliers440/4---€22,869€25,355€73,264€63,990€73,915▲ 15.5%
Advances received on contracts in progress46---€49,792-----
Taxes, remuneration and social security45---€2,456-€15,964€19,652€9,725▼ 50.5%
Taxes450/3---€2,456-€15,964€19,652€9,725▼ 50.5%
Other amounts payable47/48---€56,988€96,626€105,130€238,372€111,662▼ 53.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€47,919-€4,030-€31,996€9,886-€73,836-€4,710€146,175-€13,475-
+ Depreciation and write-downs630€1,518€1,946€3,322€2,012€3,753€408€16,585€8,506▼ 48.7%
Operating cash flow (approximation)-€46,401-€2,084-€28,675€11,898-€70,083-€4,302€162,760-€4,969-
Investment in fixed assets (approximation)--€1,283-€4,752-€22,169€0-€23,255-€91,406€86,148-
Change in cash--€27,530-€9,023€6,951-€382€7,297€124,242-€31,299-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference Document
31-12-2025 micro format 28-09-2026 2026-00528624 NBB
31-12-2024 micro format 10-10-2025 2025-00539676 PDF
31-12-2023 micro format 31-03-2025 2025-00059516 PDF
31-12-2022 full format 24-11-2023 2023-00518562 PDF
31-12-2021 full format 19-08-2022 2022-20316930 PDF
31-12-2020 full format 30-08-2021 2021-59200378 PDF
31-12-2019 full format 27-11-2020 2020-72300457 PDF
31-12-2018 full format 19-12-2019 2019-77000255 PDF
31-12-2017 full format 12-09-2018 2018-62800522 PDF
31-12-2015 full format 24-08-2016 2016-48300353 PDF

Similar companies · same sector, comparable size

Of the 1,299 active companies whose main activity is retail sale of other sporting goods (NACE 47639), figures are known for 654. 87 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.