Skip to content

FIGURAS

Active
Private limited companyfounded 2025active for 1 yearHockeylaan 5, 3910 Pelt, BelgiumKBO/BCE: BE 1018.333.516

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 15-04-2026 at the NBB

Turnover
≈ €200,000
Estimated: probably between €180,000 and €270,000
Total assets
€116,920
Net result
€75,439
Working capital
€78,916

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €116,920
Fixed assets €1,523
Current assets €115,397
Equity and liabilities €116,920
Equity €80,439
Debt €36,480
Debt's share of the balance-sheet total is 31.2%.
Key figures and ratios
2025 value
EBITDA
€94,824
Cash flow
€75,715
Current ratio
3.16
Debt to equity
0.45
ROE
93.8%
ROA
64.5%
Interest coverage
over 100
Debt ≤ 1 year
€36,480
Income taxes
€19,034

Investments

fixed assets acquired
Item2025
Tangible fixed assets€1,799
Depreciation and write-downs of the year€276

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€116,920
Fixed assets21/28€1,523
Tangible fixed assets22/27€1,523
Furniture and vehicles24€1,523
Current assets29/58€115,397
Amounts receivable within one year40/41€19,396
Trade receivables40€19,396
Cash at bank and in hand54/58€96,001
Equity and liabilities
Total equity and liabilities10/49€116,920
Equity10/15€80,439
Contributions10/11€5,000
Reserves13€75,439
Distributable reserves133€75,439
Amounts payable17/49€36,480
Amounts payable within one year42/48€36,480
Trade debts44€1,704
Suppliers440/4€1,704
Taxes, remuneration and social security45€34,776
Taxes450/3€34,776
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€276
Other operating charges640/8€400
Gross operating margin9900€95,223
Operating profit (loss)9901€94,548
Financial charges65/66B€75
Recurring financial charges65€75
Profit (loss) for the period before taxes9903€94,473
Income taxes67/77€19,034
Profit (loss) for the period9904€75,439
Profit (loss) for the period to be appropriated9905€75,439
Appropriation of the result
Profit (loss) to be appropriated9906€75,439
Transfer to equity691/2€75,439
To other reserves6921€75,439

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-04-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€276
Other operating charges640/8€400
Gross operating margin9900€95,223
Operating profit (loss)9901€94,548
Financial charges65/66B€75
Recurring financial charges65€75
Profit (loss) for the period before taxes9903€94,473
Income taxes67/77€19,034
Profit (loss) for the period9904€75,439
Profit (loss) for the period to be appropriated9905€75,439
Line2025
Assets
Total assets20/58€116,920
Fixed assets21/28€1,523
Tangible fixed assets22/27€1,523
Furniture and vehicles24€1,523
Current assets29/58€115,397
Amounts receivable within one year40/41€19,396
Trade receivables40€19,396
Cash at bank and in hand54/58€96,001
Equity and liabilities
Total equity and liabilities10/49€116,920
Equity10/15€80,439
Contributions10/11€5,000
Reserves13€75,439
Distributable reserves133€75,439
Amounts payable17/49€36,480
Amounts payable within one year42/48€36,480
Trade debts44€1,704
Suppliers440/4€1,704
Taxes, remuneration and social security45€34,776
Taxes450/3€34,776
Line2025
Profit (loss) for the period9904€75,439
+ Depreciation and write-downs630€276
Operating cash flow (approximation)€75,715

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as FIGURAS has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of FIGURAS itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for FIGURAS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 15-04-2026 2026-00082466 PDF

Next steps