Skip to content

FIGIS

Active
Private limited companyfounded 2019active for 7 yearsAv.Cte Jean Dumonceau 23, 1390 Grez-Doiceau, BelgiumKBO/BCE: BE 0736.471.015

Financials · financial year 2025, full format

Annual accounts 2025 filed on 21-05-2026 PDF all 6 filings

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€62,604▼ 147%
2024 · -€25,307
Working capital
-€122,425▼ 84.8%
2024 · -€66,258
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is a loss of €56,494, larger than the loss of €19,206 in 2024. It is the lowest result since 2021.

Operating result-€56,494 2025 Net result-€62,604 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€10,770--€3,097▲ 71.2%-€8,608▼ 178%€15,783-€19,206-€56,494▼ 194%
Net result-€10,780below the sector's middle half--€3,820below the sector's middle half▲ 64.6%-€14,651below the sector's middle half▼ 284%-€19,721below the sector's middle half▼ 34.6%-€25,307below the sector's middle half▼ 28.3%-€62,604below the sector's middle half▼ 147%
Equity-€4,580below the sector's middle half-€5,401below the sector's middle half-€9,250below the sector's middle half-€28,971below the sector's middle half▼ 213%-€54,278below the sector's middle half▼ 87.4%-€116,881below the sector's middle half▼ 115%
Total assets€13below the sector's middle half-€141,243below the sector's middle half▲ 10,509×€128,834below the sector's middle half▼ 8.8%€118,626below the sector's middle half▼ 7.9%€95,157below the sector's middle half▼ 19.8%€28,541below the sector's middle half▼ 70.0%
Debt€4,593-€135,842▲ 30×€138,084▲ 1.7%€147,596▲ 6.9%€149,434▲ 1.2%€145,423▼ 2.7%
Working capital-€4,580within the sector's middle half--€54,909within the sector's middle half▼ 1,099%-€63,104within the sector's middle half▼ 14.9%-€47,388within the sector's middle half▲ 24.9%-€66,258within the sector's middle half▼ 39.8%-€122,425within the sector's middle half▼ 84.8%
Solvency3.8%below the sector's middle half-7.2%below the sector's middle half▼ 11.0pp-24.4%below the sector's middle half▼ 17.2pp-57.0%below the sector's middle half▼ 32.6pp-409.5%below the sector's middle half▼ 352.5pp
Current ratio0.60within the sector's middle half0.54below the sector's middle half▼ 0.050.68within the sector's middle half▲ 0.140.56within the sector's middle half▼ 0.120.16below the sector's middle half▼ 0.40
Return on assets (ROA)-2.7%below the sector's middle half-11.4%below the sector's middle half▼ 8.7pp-16.6%below the sector's middle half▼ 5.3pp-26.6%below the sector's middle half▼ 10.0pp-219.3%below the sector's middle half▼ 192.7pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €28,171
Fixed assets €5,173 ▼ 53.5%
Current assets €22,998 ▼ 72.3%
Equity and liabilities
Equity-€116,881
Debt€145,423
Equity is negative. Debt (€145,423) exceeds the balance-sheet total (€28,541).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€50,057▼
2024 · -€12,769
Cash flow
-€56,167▼
2024 · -€18,870
Interest coverage
-8.19▼
2024 · -2.09
Debt ≤ 1 year
€145,423▼
2024 · €149,434
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20212022202320242025
Intangible fixed assets€29,830----
Financial fixed assets€29,000----
Depreciation and write-downs of the year€1,005€6,325€6,437€6,437€6,437

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as FIGIS: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €23,900 and €32,200, founded between 2019 and 2020.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
FIGIS Grez-Doiceau2019€28,541-€116,881-€35,739-€62,6042025
GVM MANAGEMENT Grez-Doiceau2020€23,946-€17,896-€25,201-€32,8632025
EASY CONSULT&EVENTS Genappe2019€26,279-€3,142€931-€6,4352025
HESTIA FAMILY OFFICE Lasne2020€26,655-€140,950-€40,520-€41,2822025
NPE Rixensart2019€25,634-€12,900-€24,073-€26,6442025
LOOPS La Hulpe2019€31,648€12,231-€22,131-€24,1822025
Wage Project Jodoigne2019€32,161€18,070-€948-€4,2122025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 6,007 companies had the same profile as FIGIS has now. Two years later, 7.9% had gone bankrupt and 83.0% were still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
83.0% was still going

Another 0.8% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of FIGIS itself is lower: 0.4% within 12 months. It rests on far more data about FIGIS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,007 companies, not a prediction for FIGIS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 (PDF), filed on 21-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€95,157€28,541▼
Formation expenses20€867€370▼
Fixed assets21/28€11,113€5,173▼
Intangible fixed assets21€11,113€5,173▼
Current assets29/58€83,177€22,998▼
Amounts receivable within one year40/41€65,306€4,955▼
Trade receivables40€38,669-
Other amounts receivable41€26,637€4,955▼
Cash at bank and in hand54/58€17,577€17,724▲
Deferred charges and accrued income490/1€294€320▲
Equity and liabilities
Total equity and liabilities10/49€95,157€28,541▼
Equity10/15-€54,278-€116,881▼
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€74,278-€136,881▼
Amounts payable17/49€149,434€145,423▼
Amounts payable within one year42/48€149,434€145,423▼
Financial debts43€97,333€101,521▲
Other loans439€97,333€101,521▲
Trade debts44€20,317€12,150▼
Suppliers440/4€20,317€12,150▼
Taxes, remuneration and social security45€1,784€1,752▼
Taxes450/3€1,784€1,752▼
Other amounts payable47/48€30,000€30,000=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,437€6,437=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€13,918
Other operating charges640/8€387€400▲
Gross operating margin9900-€12,381-€35,739▼
Operating profit (loss)9901-€19,206-€56,494▼
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€6,101€6,110▲
Recurring financial charges65€6,101€6,110▲
Profit (loss) for the period before taxes9903-€25,307-€62,604▼
Profit (loss) for the period9904-€25,307-€62,604▼
Profit (loss) for the period to be appropriated9905-€25,307-€62,604▼
Appropriation of the result
Profit (loss) to be appropriated9906-€74,278-€136,881▼
Profit (loss) brought forward from the previous period14P-€48,971-€74,278▼

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,005€6,325€6,437€6,437€6,437=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€13,918-
Other operating charges640/8---€384€387€400▲ 3.2%
Gross operating margin9900-€10,770-€2,091-€2,282€22,605-€12,381-€35,739▼ 189%
Operating profit (loss)9901-€10,770-€3,097-€8,608€15,783-€19,206-€56,494▼ 194%
Financial income75/76B-----€0-
Recurring financial income75-----€0-
Financial charges65/66B-€723€6,043€35,504€6,101€6,110▲ 0.1%
Recurring financial charges65€9€723€6,043€6,505€6,101€6,110▲ 0.1%
Non-recurring financial charges66B---€28,999---
Profit (loss) for the period before taxes9903-€10,780-€3,820-€14,651-€19,721-€25,307-€62,604▼ 147%
Profit (loss) for the period9904-€10,780-€3,820-€14,651-€19,721-€25,307-€62,604▼ 147%
Profit (loss) for the period to be appropriated9905-€10,780-€3,820-€14,651-€19,721-€25,307-€62,604▼ 147%
Line202020212022202320242025Change
Assets
Total assets20/58€13€141,243€128,834€118,626€95,157€28,541▼ 70.0%
Formation expenses20-€2,358€1,861€1,364€867€370▼ 57.3%
Fixed assets21/28-€57,951€51,993€17,053€11,113€5,173▼ 53.5%
Intangible fixed assets21-€28,951€22,993€17,053€11,113€5,173▼ 53.5%
Financial fixed assets28-€29,000€29,000----
Current assets29/58€13€80,934€74,980€100,208€83,177€22,998▼ 72.3%
Amounts receivable within one year40/41-€36,620€74,900€87,740€65,306€4,955▼ 92.4%
Trade receivables40---€45,156€38,669--
Other amounts receivable41-€36,620€74,900€42,583€26,637€4,955▼ 81.4%
Cash at bank and in hand54/58€13€44,313€80€12,469€17,577€17,724▲ 0.8%
Deferred charges and accrued income490/1----€294€320▲ 8.8%
Equity and liabilities
Total equity and liabilities10/49€13€141,243€128,834€118,626€95,157€28,541▼ 70.0%
Equity10/15-€4,580€5,401-€9,250-€28,971-€54,278-€116,881▼ 115%
Contributions10/11-€20,000€20,000€20,000€20,000€20,000=
Profit (loss) carried forward14-€10,780-€14,599-€29,250-€48,971-€74,278-€136,881▼ 84.3%
Amounts payable17/49€4,593€135,842€138,084€147,596€149,434€145,423▼ 2.7%
Amounts payable within one year42/48€4,593€135,842€138,084€147,596€149,434€145,423▼ 2.7%
Financial debts43-€100,723€106,767€105,099€97,333€101,521▲ 4.3%
Other loans439-€100,723€106,767€105,099€97,333€101,521▲ 4.3%
Trade debts44€2,743€5,119€1,318€12,497€20,317€12,150▼ 40.2%
Suppliers440/4-€5,119€1,318€12,497€20,317€12,150▼ 40.2%
Taxes, remuneration and social security45----€1,784€1,752▼ 1.8%
Taxes450/3----€1,784€1,752▼ 1.8%
Other amounts payable47/48-€30,000€30,000€30,000€30,000€30,000=
Line202020212022202320242025Change
Profit (loss) for the period9904-€10,780-€3,820-€14,651-€19,721-€25,307-€62,604▼ 147%
+ Depreciation and write-downs630-€1,005€6,325€6,437€6,437€6,437=
Operating cash flow (approximation)-€10,780-€2,814-€8,325-€13,284-€18,870-€56,167▼ 198%
Investment in fixed assets (approximation)---€367€28,503-€497-€497=
Change in cash-€44,300-€44,233€12,389€5,108€147▼ 97.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 full format 21-05-2026 2026-00117279 PDF
31-12-2024 full format 27-06-2025 2025-00189445 PDF
31-12-2023 full format 26-06-2024 2024-00166545 PDF
31-12-2022 full format 29-06-2023 2023-00184112 PDF
31-12-2021 full format 21-06-2022 2022-20083471 PDF
31-12-2020 full format 08-08-2021 2021-47200424 PDF

Next steps