Skip to content

Fierté

Active
Private limited companyfounded 2023active for 3 yearsStationsstraat 68, 8790 Waregem, BelgiumKBO/BCE: BE 0798.793.020

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-10-2025 PDF all 2 filings

Turnover
≈ €190,000
Estimated: probably between €67,000 and €390,000
Total assets
€61,994▼ 24.3%
2024 · €81,932
Net result
-€18,810▼ 121%
2024 · -€8,525
Working capital
-€70,403▼ 26.9%
2024 · -€55,460
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a loss of €18,431, larger than the loss of €8,045 in 2024.

Operating result-€18,431 2025 Net result-€18,810 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€8,045--€18,431▼ 129%
Net result-€8,525below the sector's middle half--€18,810below the sector's middle half▼ 121%
Equity-€3,525below the sector's middle half--€22,336below the sector's middle half▼ 534%
Total assets€81,932within the sector's middle half-€61,994within the sector's middle half▼ 24.3%
Debt€85,457-€84,330▼ 1.3%
Working capital-€55,460below the sector's middle half--€70,403below the sector's middle half▼ 26.9%
Solvency-4.3%below the sector's middle half--36.0%below the sector's middle half▼ 31.7pp
Current ratio0.35below the sector's middle half-0.17below the sector's middle half▼ 0.19
Return on assets (ROA)-10.4%below the sector's middle half--30.3%below the sector's middle half▼ 19.9pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €61,994
Fixed assets €48,068 ▼ 7.4%
Current assets €13,926 ▼ 53.6%
Equity and liabilities
Equity-€22,336
Debt€84,330
Equity is negative. Debt (€84,330) exceeds the balance-sheet total (€61,994).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€13,069▼
2024 · -€3,351
Cash flow
-€13,449▼
2024 · -€3,831
Quick ratio
0.06▼
2024 · 0.13
Interest coverage
-34.40▼
2024 · -6.74
Debt ≤ 1 year
€84,330▼
2024 · €85,457
Staff costs
€28,957▲
2024 · €18,378
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Fierté: retail sale of women's outerwear (NACE 47711). They are comparable in size and age: total assets between €63,700 and €85,600, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Fierté Waregem2023€61,994-€22,336€17,600-€18,8102025
MARKANT Wuustwezel2023€63,652€32,481€17,360€10,6142025
Striped Studios Hasselt2023€64,304€12,132€13,471€3,3422025
NOBELLE Waregem2021€75,822€40,852€15,622€3,5592025
BOUDREZ LIEN Roeselare2022€85,589€33,826€24,669€6,2442025
TNSN Brussel2022€71,676€64,320€21,427€8,9602025
EMIGJORN Raeren2023€72,383€30,038€13,086-€5,0882025

They were chosen from the 962 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 7,639 companies had the same profile as Fierté has now. Two years later, 8.8% had gone bankrupt and 84.9% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Fierté itself: 2.8% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for Fierté. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 (PDF), filed on 31-10-2025.

Balance sheet Code20242025
Assets
Total assets20/58€81,932€61,994▼
Fixed assets21/28€51,935€48,068▼
Tangible fixed assets22/27€45,935€42,068▼
Plant, machinery and equipment23€45,935€42,068▼
Financial fixed assets28€6,000€6,000=
Current assets29/58€29,997€13,926▼
Stocks and contracts in progress3€18,500€8,500▼
Stocks30/36€18,500€8,500▼
Amounts receivable within one year40/41€2,507€6▼
Trade receivables40€2,247-
Other amounts receivable41€261€6▼
Cash at bank and in hand54/58€8,990€5,420▼
Equity and liabilities
Total equity and liabilities10/49€81,932€61,994▼
Equity10/15-€3,525-€22,336▼
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€8,525-€27,336▼
Amounts payable17/49€85,457€84,330▼
Amounts payable within one year42/48€85,457€84,330▼
Trade debts44€904€2,325▲
Suppliers440/4€904€2,325▲
Taxes, remuneration and social security45€4,612€6,122▲
Taxes450/3€2,824€2,137▼
Remuneration and social security454/9€1,787€3,984▲
Other amounts payable47/48€79,942€75,883▼
Income statement Code20242025
Remuneration, social security and pensions62€18,378€28,957▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,694€5,362▲
Other operating charges640/8€882€1,713▲
Gross operating margin9900€15,908€17,600▲
Operating profit (loss)9901-€8,045-€18,431▼
Financial income75/76B€17€1▼
Recurring financial income75€17€1▼
Financial charges65/66B€497€380▼
Recurring financial charges65€497€380▼
Profit (loss) for the period before taxes9903-€8,525-€18,810▼
Profit (loss) for the period9904-€8,525-€18,810▼
Profit (loss) for the period to be appropriated9905-€8,525-€18,810▼
Appropriation of the result
Profit (loss) to be appropriated9906-€8,525-€27,336▼
Profit (loss) brought forward from the previous period14P--€8,525

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20242025Change
Remuneration, social security and pensions62€18,378€28,957▲ 57.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,694€5,362▲ 14.2%
Other operating charges640/8€882€1,713▲ 94.3%
Gross operating margin9900€15,908€17,600▲ 10.6%
Operating profit (loss)9901-€8,045-€18,431▼ 129%
Financial income75/76B€17€1▼ 95.9%
Recurring financial income75€17€1▼ 95.9%
Financial charges65/66B€497€380▼ 23.6%
Recurring financial charges65€497€380▼ 23.6%
Profit (loss) for the period before taxes9903-€8,525-€18,810▼ 121%
Profit (loss) for the period9904-€8,525-€18,810▼ 121%
Profit (loss) for the period to be appropriated9905-€8,525-€18,810▼ 121%
Line20242025Change
Assets
Total assets20/58€81,932€61,994▼ 24.3%
Fixed assets21/28€51,935€48,068▼ 7.4%
Tangible fixed assets22/27€45,935€42,068▼ 8.4%
Plant, machinery and equipment23€45,935€42,068▼ 8.4%
Financial fixed assets28€6,000€6,000=
Current assets29/58€29,997€13,926▼ 53.6%
Stocks and contracts in progress3€18,500€8,500▼ 54.1%
Stocks30/36€18,500€8,500▼ 54.1%
Amounts receivable within one year40/41€2,507€6▼ 99.8%
Trade receivables40€2,247--
Other amounts receivable41€261€6▼ 97.7%
Cash at bank and in hand54/58€8,990€5,420▼ 39.7%
Equity and liabilities
Total equity and liabilities10/49€81,932€61,994▼ 24.3%
Equity10/15-€3,525-€22,336▼ 534%
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€8,525-€27,336▼ 221%
Amounts payable17/49€85,457€84,330▼ 1.3%
Amounts payable within one year42/48€85,457€84,330▼ 1.3%
Trade debts44€904€2,325▲ 157%
Suppliers440/4€904€2,325▲ 157%
Taxes, remuneration and social security45€4,612€6,122▲ 32.7%
Taxes450/3€2,824€2,137▼ 24.3%
Remuneration and social security454/9€1,787€3,984▲ 123%
Other amounts payable47/48€79,942€75,883▼ 5.1%
Line20242025Change
Profit (loss) for the period9904-€8,525-€18,810▼ 121%
+ Depreciation and write-downs630€4,694€5,362▲ 14.2%
Operating cash flow (approximation)-€3,831-€13,449▼ 251%
Investment in fixed assets (approximation)--€1,495-
Change in cash--€3,570-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-03-2025 micro format 31-10-2025 2025-00558374 PDF
31-03-2024 micro format 14-11-2024 2024-00600133 PDF

Next steps