FIDDEL (0428.992.891): financials and annual accounts

FIDDEL

Woluwe-Saint-Pierre ·KBO/BCE: BE 0428.992.891

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1.3m	1.3m	847,005	924,475	878,760	653,118	669,087	653,696	413,079	429,235	405,468	410,361	402,565	429,364	440,880	441,187	477,274	326,569	165,006	152,525
`21/28`	1.1m	1.1m	668,989	700,160	716,981	522,579	537,141	529,036	288,014	309,444	274,719	288,088	285,935	313,058	325,757	319,883	342,846	196,019	18,043	75,095
`21`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,000	12,000	-	-
`22/27`	1.1m	1.1m	668,989	700,160	716,981	522,579	537,141	529,036	288,014	309,444	274,719	288,088	285,935	298,058	310,757	319,883	330,846	184,019	18,043	75,095
`22`	1.0m	1.0m	640,350	658,283	665,687	499,974	519,430	498,562	247,861	257,930	262,359	271,241	282,444	292,132	298,489	299,916	302,810	173,997	7,260	68,651
`24`	62,719	19,451	28,639	41,877	51,294	22,605	17,711	30,474	40,153	51,514	12,360	16,847	3,491	5,926	12,268	19,967	28,036	10,022	10,783	6,444
`28`	-	-	-	-	-	-	-	-	-	-	-	-	-	15,000	15,000	-	-	-	-	-
`29/58`	180,391	211,527	178,016	224,315	161,779	130,539	131,946	124,660	125,065	119,791	130,749	122,273	116,630	116,306	115,123	121,304	134,428	130,550	146,963	77,430
`40/41`	125,802	121,592	106,947	92,303	86,702	89,545	105,494	114,216	101,704	78,195	90,669	97,687	88,398	78,486	93,246	101,497	86,042	87,907	70,135	52,895
`40`	125,802	118,521	106,947	92,293	86,702	83,528	105,494	113,872	96,667	78,195	89,126	89,687	83,098	78,486	88,246	96,997	86,042	70,340	65,635	51,072
`41`	-	3,071	-	11	-	6,017	-	344	5,037	-	1,543	8,000	5,300	-	5,000	4,500	-	17,567	4,500	1,823
`50/53`	6,000	31,000	30,520	110,000	50,000	10,000	5,000	1,000	15,000	15,000	30,005	10,058	10,075	25,000	5,000	3,000	42,181	32,500	70,000	-
`54/58`	44,639	56,541	37,774	18,946	22,372	29,412	19,796	7,842	6,160	25,418	9,226	12,893	17,323	12,001	16,244	14,834	5,132	5,836	5,145	23,794
`490/1`	3,950	2,395	2,776	3,065	2,705	1,582	1,656	1,602	2,201	1,178	849	1,635	834	819	633	1,973	1,073	4,307	1,683	741
Balance sheet: equity and liabilities
`10/49`	1.3m	1.3m	847,005	924,475	878,760	653,118	669,087	653,696	413,079	429,235	405,468	410,361	402,565	429,364	440,880	441,187	477,274	326,569	165,006	152,525
`10/15`	730,294	637,751	562,600	449,435	358,838	287,608	247,473	201,766	145,144	278,476	255,223	233,755	219,451	223,152	197,034	188,909	176,723	144,993	132,435	78,342
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	158,600	158,600	158,600	158,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`100`	-	-	-	-	-	18,600	18,600	18,600	18,600	158,600	158,600	158,600	158,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`13`	592,810	500,310	425,310	313,810	223,810	152,810	112,810	82,810	52,810	52,810	52,810	52,810	52,810	38,810	38,810	37,047	30,954	15,089	8,810	8,810
`130/1`	15,860	15,860	15,860	15,860	15,860	15,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	15,860	15,860	15,860	15,860	15,860	15,860	15,860	15,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`1311`	15,860	15,860	15,860	15,860	15,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	33,232	33,232	33,232	33,232	33,232	33,232	33,232	33,232	33,232	33,232	33,232	33,232	33,232	33,232	33,232	31,469	25,376	9,511	3,232	3,232
`133`	543,718	451,218	376,218	264,718	174,718	103,718	63,718	33,718	3,718	3,718	3,718	3,718	3,718	3,718	3,718	3,718	3,718	3,718	3,718	3,718
`14`	118,884	118,840	118,689	117,025	116,428	116,198	116,063	100,356	73,734	67,066	43,813	22,345	8,041	165,742	139,624	133,262	127,169	111,304	105,025	50,932
`17/49`	535,213	634,832	284,406	475,040	519,922	365,510	421,614	451,930	267,935	150,759	150,245	176,606	183,114	206,212	243,846	252,278	300,551	181,576	32,571	74,183
`17`	431,833	527,833	197,500	380,000	460,000	300,000	352,500	360,430	180,083	60,621	74,291	97,341	119,253	143,298	168,418	192,328	216,103	125,821	6,726	7,709
`170/4`	212,333	240,333	-	-	250,000	250,000	250,000	250,430	30,083	10,576	74,291	97,341	119,253	143,298	168,418	192,328	216,103	125,821	6,726	7,709
`175`	-	-	-	-	-	-	-	-	-	50,045	-	-	-	-	-	-	-	-	-	-
`178/9`	219,500	287,500	197,500	380,000	210,000	50,000	102,500	110,000	150,000	-	-	-	-	-	-	-	-	-	-	-
`42/48`	101,545	105,066	86,034	94,237	59,922	65,311	67,970	91,474	87,738	89,635	75,954	79,215	63,508	62,716	75,380	59,950	84,448	55,620	25,804	65,727
`42`	30,333	30,333	-	-	-	-	430	29,654	30,538	29,199	23,050	21,912	24,045	25,120	23,909	23,775	24,598	2,771	2,614	7,688
`44`	22,647	35,774	49,934	48,471	37,505	38,886	42,022	28,251	15,873	20,845	24,937	18,537	21,235	19,577	33,830	19,051	42,635	28,177	7,857	52,539
`440/4`	22,647	35,774	49,934	48,471	37,505	38,886	42,022	28,251	15,873	20,845	24,937	18,537	21,235	19,577	33,830	19,051	42,635	28,177	7,857	52,539
`45`	45,672	37,198	35,356	16,970	21,951	22,972	23,721	17,748	11,758	31,448	17,903	28,383	11,296	13,945	13,942	15,904	16,888	18,766	8,602	5,500
`450/3`	40,740	32,462	31,059	13,045	17,726	18,665	19,004	13,070	7,069	26,999	13,454	24,508	7,644	9,819	9,465	11,427	12,411	17,193	8,602	5,500
`454/9`	4,932	4,735	4,297	3,925	4,225	4,307	4,717	4,678	4,689	4,449	4,449	3,875	3,652	4,126	4,477	4,477	4,477	1,573	-	-
`47/48`	2,893	1,762	744	28,796	466	3,453	1,797	15,821	29,569	8,143	10,064	10,383	6,932	4,074	3,699	1,220	327	5,906	6,731	-
`492/3`	1,835	1,933	872	803	-	199	1,144	26	114	503	-	50	353	198	48	-	-	135	41	747
Income statement
`76A`	8,461	-	-	-	-	964	-	-	-	-	-	3,436	-	-	413	-	3,666	-	99,553	-
`9900`	348,416	271,583	254,468	222,312	183,316	155,502	153,424	164,966	148,701	109,584	95,829	78,820	83,676	113,223	91,371	98,917	100,750	63,465	-1,008	43,087
`62`	45,192	44,214	40,245	36,787	39,680	39,792	42,066	42,119	34,331	37,752	41,924	36,633	34,439	34,392	34,963	33,358	30,975	19,095	9,330	-
`630`	49,085	42,167	36,629	36,966	26,604	37,803	33,873	35,210	25,341	24,795	13,369	15,732	17,885	17,394	17,316	19,469	18,479	9,481	10,396	10,633
`631/4`	-	7,875	-	-	3,830	1,879	-	-	6,684	969	969	-	-	-	6,509	1,780	-	11,032	2,700	-
`640/8`	9,122	53,538	6,352	5,377	5,793	2,923	2,452	2,726	3,239	5,491	2,914	2,964	2,558	2,717	2,512	2,036	2,287	2,726	2,195	2,668
`66A`	-	-	-	3,512	2,518	3,055	-	-	-	1,060	-	-	-	12,007	5,641	14,585	-	-	-	-
`9901`	245,017	123,790	171,242	139,670	104,890	70,050	75,033	84,911	79,106	39,517	36,653	23,491	28,794	58,720	30,071	42,274	49,009	21,131	-25,629	29,786
`75/76B`	319	209	387	1	39	32	12	16	16	25	50	116	323	135	106	745	422	1,083	-	4
`75`	319	209	387	1	39	32	12	16	16	25	50	116	323	135	106	745	422	1,083	-	4
`65/66B`	11,876	8,690	1,353	4,084	4,729	5,467	6,239	5,395	67,407	5,300	6,597	7,422	9,455	10,171	11,907	13,075	11,930	5,560	2,230	2,131
`65`	11,876	8,690	1,353	4,084	4,729	5,467	6,239	5,395	67,407	5,300	6,597	7,422	9,455	10,171	11,907	13,075	11,930	5,560	2,230	2,131
`9903`	233,460	115,309	170,275	135,586	100,200	64,615	68,806	79,532	11,715	34,242	30,106	19,621	19,662	36,677	13,042	15,359	41,167	16,654	71,694	27,659
`67/77`	80,917	40,158	57,111	44,989	28,969	24,480	23,099	22,910	5,047	10,989	8,639	5,317	4,598	10,439	4,918	3,173	9,437	4,096	17,601	8,770
`9904`	152,544	75,151	113,164	90,597	71,231	40,135	45,707	56,622	6,668	23,253	21,467	14,304	15,064	26,238	8,124	12,186	31,730	12,558	54,093	18,889
`689`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,763	6,093	15,865	6,279	-	-
`9905`	152,544	75,151	113,164	90,597	71,231	40,135	45,707	56,622	6,668	23,253	21,467	14,304	15,064	26,238	6,361	6,093	15,865	6,279	54,093	18,889
Appropriation of the result
`9906`	271,384	193,840	230,189	207,025	187,428	156,198	146,063	130,356	73,734	67,066	43,813	22,345	180,806	165,742	139,624	133,262	127,169	111,304	105,025	50,932
`14P`	118,840	118,689	117,025	116,428	116,198	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	152,500	75,000	111,500	90,000	71,000	40,000	30,000	30,000	-	-	-	-	14,000	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	14,000	-	-	-	-	-	-	-
`6921`	152,500	75,000	111,500	90,000	71,000	40,000	30,000	30,000	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	158,765	-	-	-	-	-	-	-
`694`	-	-	-	-	-	-	-	-	-	-	-	-	158,765	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	1	-	0.9	-	1	1	1	1	1	1.1	1	1	1	1	-	-	-	1	-
Hours worked`1013`	-	1,414	-	1,345	-	1,535	1,756	1,756	1,353	1,596	2,000	1,761	1,748	1,740	2,052	-	-	-	752	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	29-06-2026	2026-00213320	PDF
31-12-2024	micro format	26-06-2025	2025-00180016	PDF
31-12-2023	micro format	29-06-2024	2024-00182525	PDF
31-12-2022	micro format	21-06-2023	2023-00143224	PDF
31-12-2021	micro format	09-06-2022	2022-20053048	PDF
31-12-2020	micro format	25-06-2021	2021-23900516	PDF
31-12-2019	micro format	04-08-2020	2020-39100305	PDF
31-12-2018	micro format	30-07-2019	2019-39700116	PDF
31-12-2017	micro format	05-07-2018	2018-28400136	PDF
31-12-2016	micro format	02-08-2017	2017-39700173	PDF
31-12-2015	full format	11-07-2016	2016-29300219	PDF
31-12-2014	full format	05-08-2015	2015-39200572	PDF
31-12-2013	full format	04-08-2014	2014-38500092	PDF
31-12-2012	full format	02-07-2013	2013-24400052	PDF
31-12-2011	full format	27-07-2012	2012-33700071	PDF
31-12-2010	full format	19-07-2011	2011-30500222	PDF
31-12-2009	full format	29-06-2010	2010-22600235	PDF
31-12-2008	full format	18-06-2009	2009-24100008	PDF
31-12-2007	full format	13-06-2008	2008-21700171	PDF
31-12-2006	full format	21-06-2007	2007-25000352	PDF
31-12-2005	full format	13-06-2006	2006-22704872	PDF
31-12-2004	full format	08-06-2005	2005-22304286	PDF
31-12-2003	full format	14-06-2004	2004-23803736	PDF
31-12-2002	full format	07-07-2003	2003-40203744	PDF
31-12-2001	full format	02-07-2002	2002-32001574	PDF
31-12-2000	full format	28-06-2001	2001-28703881	PDF
31-12-1999	full format	30-06-2000	2000-33403179	PDF
31-12-1998	full format	26-08-1999	1999-42800376	PDF
31-12-1997	full format	29-06-1998	1998-24403420	PDF
31-12-1996	full format	11-07-1997	1997-29404516	PDF
31-12-1995	full format	28-06-1996	1996-26203795	PDF
31-12-1994	full format	26-06-1995	1995-29000092	PDF
31-12-1993	full format	30-06-1994	1994-23103102	PDF
31-12-1992	full format	08-07-1993	1993-24302510	PDF
31-12-1991	full format	03-07-1992	1992-19402674	PDF
31-12-1990	full format	02-07-1991	1991-15003722	PDF
31-12-1989	full format	04-07-1990	1990-15002223	PDF
31-12-1988	full format	04-07-1989	1989-14100995	PDF
31-12-1987	full format	04-07-1988	1988-13301693	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
294,102	165,956	207,871	176,636	131,494	107,853	108,906	120,121	104,447	64,312	50,022	39,223	46,679	76,114	47,387	61,743	67,488	30,612	-15,233	40,419
201,629	117,318	149,794	127,563	97,835	77,938	79,580	91,832	32,009	48,048	34,836	30,036	32,949	43,632	25,440	31,655	50,209	22,039	64,489	29,522
73,146	434,233	5,458	20,145	221,007	23,241	41,978	276,232	3,910	60,580	0	17,885	5,762	4,695	25,146	13,346	165,306	187,457	12,283	2,727
-11,901	18,767	18,828	-3,426	-7,040	9,616	11,954	1,682	-19,258	16,192	-3,667	-4,430	5,322	-4,243	1,410	9,702	-704	691	-18,649	-
78,846	106,461	91,983	130,077	101,857	65,228	63,976	33,186	37,327	30,156	54,795	43,058	53,122	53,590	39,743	61,354	49,980	74,930	121,159	11,703
57.7%	50.1%	66.4%	48.6%	40.8%	44.0%	37.0%	30.9%	35.1%	64.9%	62.9%	57.0%	54.5%	52.0%	44.7%	42.8%	37.0%	44.4%	80.3%	51.4%
1.78	2.01	2.07	2.38	2.70	2.00	1.94	1.36	1.43	1.34	1.72	1.54	1.84	1.85	1.53	2.02	1.59	2.35	5.70	1.18
0.73	1.00	0.51	1.06	1.45	1.27	1.70	2.24	1.85	0.54	0.59	0.76	0.83	0.92	1.24	1.34	1.70	1.25	0.25	0.95
20.9%	11.8%	20.1%	20.2%	19.9%	14.0%	18.5%	28.1%	4.6%	8.4%	8.4%	6.1%	6.9%	11.8%	4.1%	6.5%	18.0%	8.7%	40.8%	24.1%
12.1%	5.9%	13.4%	9.8%	8.1%	6.1%	6.8%	8.7%	1.6%	5.4%	5.3%	3.5%	3.7%	6.1%	1.8%	2.8%	6.6%	3.8%	32.8%	12.4%
24.76	19.10	over 100	43.25	27.80	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2024	31-12-2022
Employees at the balance-sheet date	1	1
part-time	1	1
in full-time equivalents	0.8	0.9
	0.8	0.9
On a permanent contract	1	1

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€73,146	€434,233	€5,458	€20,145	€221,007
	€49,085	€42,167	€36,629	€36,966	€26,604

FIDDEL

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

57.7%

1.78

12.1%

Staff

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on FIDDEL

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency57.7%

Current ratio1.78

Return on assets12.1%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on FIDDEL

Next steps

in euro

in euro

57.7%

1.78

12.1%