Skip to content

FI.SHIFT

Active
Private limited companyfounded 2025active for 1 yearLouizalaan 500, 1050 Elsene, BelgiumKBO/BCE: BE 1025.177.162

Financials · financial year 2025, micro format

2025 annual accounts filed 53 days after the deadline Filed on 22 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00518888.

Annual accounts 2025 filed on 22-09-2026 at the NBB

Turnover
≈ €120,000
Estimated: probably between €86,000 and €150,000
Total assets
€75,518
Net result
€44,622
Working capital
€53,133

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Equity and liabilities €75,518
Equity €45,122
Debt €30,397
Debt's share of the balance-sheet total is 40.3%.
Key figures and ratios
2025 value
Current ratio
3.37
Debt to equity
0.67
ROE
98.9%
ROA
59.1%
Debt ≤ 1 year
€22,386
Income taxes
€11,357
Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 28 lines
Balance sheet Code2025
Assets
Total assets20/58€75,518
Current assets29/58€75,518
Amounts receivable within one year40/41€2,819
Other amounts receivable41€2,819
Cash at bank and in hand54/58€72,700
Equity and liabilities
Total equity and liabilities10/49€75,518
Equity10/15€45,122
Contributions10/11€500
Profit (loss) carried forward14€44,622
Amounts payable17/49€30,397
Amounts payable within one year42/48€22,386
Trade debts44€2,130
Suppliers440/4€2,130
Taxes, remuneration and social security45€20,256
Taxes450/3€11,357
Remuneration and social security454/9€8,899
Accrued charges and deferred income492/3€8,011
Income statement Code2025
Gross operating margin9900€56,039
Operating profit (loss)9901€56,039
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€60
Recurring financial charges65€60
Profit (loss) for the period before taxes9903€55,979
Income taxes67/77€11,357
Profit (loss) for the period9904€44,622
Profit (loss) for the period to be appropriated9905€44,622
Appropriation of the result
Profit (loss) to be appropriated9906€44,622

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-09-2026.

Line2025
Gross operating margin9900€56,039
Operating profit (loss)9901€56,039
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€60
Recurring financial charges65€60
Profit (loss) for the period before taxes9903€55,979
Income taxes67/77€11,357
Profit (loss) for the period9904€44,622
Profit (loss) for the period to be appropriated9905€44,622
Line2025
Assets
Total assets20/58€75,518
Current assets29/58€75,518
Amounts receivable within one year40/41€2,819
Other amounts receivable41€2,819
Cash at bank and in hand54/58€72,700
Equity and liabilities
Total equity and liabilities10/49€75,518
Equity10/15€45,122
Contributions10/11€500
Profit (loss) carried forward14€44,622
Amounts payable17/49€30,397
Amounts payable within one year42/48€22,386
Trade debts44€2,130
Suppliers440/4€2,130
Taxes, remuneration and social security45€20,256
Taxes450/3€11,357
Remuneration and social security454/9€8,899
Accrued charges and deferred income492/3€8,011
Line2025
Profit (loss) for the period9904€44,622
Operating cash flow (approximation)€44,622

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as FI.SHIFT has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of FI.SHIFT itself: 0.7% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for FI.SHIFT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-09-2026 2026-00518888 PDF

Next steps