Skip to content

FI-MO

Active
Private limited companyfounded 2024active for 2 yearsRue de la Douix 35, 4130 Esneux, BelgiumKBO/BCE: BE 1007.385.283
Summary

The computed 12-month bankruptcy probability of FI-MO is 2.7% (moderate). The 2025 annual accounts show negative equity (-€1,069) and a net result of -€5,189. Its solvency ranks better than 17% of 16,933 sector peers (NACE 68, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00482715.

Equity
-€1,069
2024 · €4,120
Total assets
€29,854▲ 444%
2024 · €5,490
Net result
-€5,189
2024 · €2,120
Working capital
-€14,117
2024 · €4,120
Trend over the years

2024 to 2025, 2 financial years

The operating result turns negative in 2025: a loss of €3,930 after €2,650 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,930 2025 Net result-€5,189 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€2,650--€3,930
Net result€2,120within the sector's middle half--€5,189within the sector's middle half
Equity€4,120below the sector's middle half--€1,069below the sector's middle half
Total assets€5,490below the sector's middle half-€29,854below the sector's middle half▲ 444%
Debt€1,370-€30,923▲ 2,157%
Working capital€4,120within the sector's middle half--€14,117within the sector's middle half
Solvency75.0%above the sector's middle half--3.6%below the sector's middle half▼ 78.6pp
Current ratio4.01above the sector's middle half-0.00below the sector's middle half▼ 4.01
Return on assets (ROA)38.6%above the sector's middle half--17.4%below the sector's middle half▼ 56.0pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
Assets €29,854
Fixed assets €29,849
Current assets €5
Equity and liabilities
Equity-€1,069
Debt€30,923
Equity is negative: debt (€30,923) exceeds the balance-sheet total (€29,854).
Key figures and ratios
2025 value · change against 2024
EBITDA
€2,978
Cash flow
€1,719
Interest coverage
2.84
Debt ≤ 1 year
€14,122▲
2024 · €1,370
Debt > 1 year
€16,801
Income taxes
€210▼
2024 · €530
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,639 companies that looked in July 2024 the way this one looks now, 8.8% went bankrupt within 24 months and 84.9% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€5,490€29,854▲
Fixed assets21/28-€29,849
Tangible fixed assets22/27-€29,849
Leasing and similar rights25-€29,849
Current assets29/58€5,490€5▼
Cash at bank and in hand54/58€5,490€5▼
Equity and liabilities
Total equity and liabilities10/49€5,490€29,854▲
Equity10/15€4,120-€1,069▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€2,120-€3,069▼
Amounts payable17/49€1,370€30,923▲
Amounts payable after more than one year17-€16,801
Financial debts170/4-€16,801
Amounts payable within one year42/48€1,370€14,122▲
Current portion of amounts payable after more than one year42-€7,977
Trade debts44€840€840=
Suppliers440/4€840€840=
Taxes, remuneration and social security45€530€740▲
Taxes450/3€530€740▲
Other amounts payable47/48-€4,565
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€1,350€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€6,908
Other operating charges640/8-€6,069
Gross operating margin9900€2,650€9,048▲
Operating profit (loss)9901€2,650-€3,930▼
Financial charges65/66B-€1,049
Recurring financial charges65-€1,049
Profit (loss) for the period before taxes9903€2,650-€4,979▼
Income taxes67/77€530€210▼
Profit (loss) for the period9904€2,120-€5,189▼
Profit (loss) for the period to be appropriated9905€2,120-€5,189▼
Appropriation of the result
Profit (loss) to be appropriated9906€2,120-€3,069▼
Profit (loss) brought forward from the previous period14P-€2,120

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Goods, raw materials, services and sundry goods60/61€1,350€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€6,908-
Other operating charges640/8-€6,069-
Gross operating margin9900€2,650€9,048▲ 241%
Operating profit (loss)9901€2,650-€3,930-
Financial charges65/66B-€1,049-
Recurring financial charges65-€1,049-
Profit (loss) for the period before taxes9903€2,650-€4,979-
Income taxes67/77€530€210▼ 60.4%
Profit (loss) for the period9904€2,120-€5,189-
Profit (loss) for the period to be appropriated9905€2,120-€5,189-
Line20242025Change
Assets
Total assets20/58€5,490€29,854▲ 444%
Fixed assets21/28-€29,849-
Tangible fixed assets22/27-€29,849-
Leasing and similar rights25-€29,849-
Current assets29/58€5,490€5▼ 99.9%
Cash at bank and in hand54/58€5,490€5▼ 99.9%
Equity and liabilities
Total equity and liabilities10/49€5,490€29,854▲ 444%
Equity10/15€4,120-€1,069-
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€2,120-€3,069-
Amounts payable17/49€1,370€30,923▲ 2,157%
Amounts payable after more than one year17-€16,801-
Financial debts170/4-€16,801-
Amounts payable within one year42/48€1,370€14,122▲ 931%
Current portion of amounts payable after more than one year42-€7,977-
Trade debts44€840€840=
Suppliers440/4€840€840=
Taxes, remuneration and social security45€530€740▲ 39.6%
Taxes450/3€530€740▲ 39.6%
Other amounts payable47/48-€4,565-
Line20242025Change
Profit (loss) for the period9904€2,120-€5,189-
+ Depreciation and write-downs630-€6,908-
Operating cash flow (approximation)€2,120€1,719▼ 18.9%
Change in cash--€5,485-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 31-08-2026 2026-00482715
31-12-2024 micro format 29-09-2025 2025-00520056

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 11,689 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 6,926. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.