Skip to content

FERRON

Active
Private limited companyfounded 2025active for 1 yearKeizerstraat(Mar) 94, 8510 Kortrijk, BelgiumKBO/BCE: BE 1024.682.165

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 22-06-2026 at the NBB

Turnover
≈ €200,000
Estimated: probably between €130,000 and €350,000
Total assets
€77,801
Net result
€53,569
Working capital
€54,283

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €77,801
Fixed assets €486
Current assets €77,315
Equity and liabilities €77,801
Equity €54,769
Debt €23,032
Debt's share of the balance-sheet total is 29.6%.
Key figures and ratios
2025 value
EBITDA
€67,166
Cash flow
€53,583
Current ratio
3.36
Debt to equity
0.42
ROE
97.8%
ROA
68.9%
Interest coverage
over 100
Debt ≤ 1 year
€23,032
Income taxes
€13,551

Investments

fixed assets acquired
Item2025
Tangible fixed assets€500
Depreciation and write-downs of the year€14

Source: notes to the 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as FERRON: machining of metals (NACE 25530). They are comparable in size and age: total assets between €58,700 and €108,000, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
FERRON Kortrijk2025€77,801€54,769€67,345€53,5692025
G-SENDEN Bocholt2025€93,613€52,921€58,403€46,9212025
DEBEER Ieper2024€58,689€34,391€45,643€31,3912025
SHTIEL Londerzeel2024€74,484€69,857€92,869€65,6902025
Van Damme Technics Sint-Niklaas2024€85,911€54,226€71,741€51,2262025
YETI WELDING Floreffe2024€105,778€22,215€54,976€17,2152025
Van Herpe Technics Zwalm2025€107,834€48,256€82,099€45,7562025

They were chosen from the 1,622 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 11,279 companies had the same profile as FERRON has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of FERRON itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for FERRON. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines

Source: Annual accounts 2025 at the NBB, filed on 22-06-2026.

Balance sheet Code2025
Assets
Total assets20/58€77,801
Fixed assets21/28€486
Tangible fixed assets22/27€486
Furniture and vehicles24€486
Current assets29/58€77,315
Amounts receivable within one year40/41€2,419
Trade receivables40€2,419
Cash at bank and in hand54/58€74,896
Equity and liabilities
Total equity and liabilities10/49€77,801
Equity10/15€54,769
Contributions10/11€1,200
Reserves13€53,569
Distributable reserves133€53,569
Amounts payable17/49€23,032
Amounts payable within one year42/48€23,032
Trade debts44€115
Suppliers440/4€115
Taxes, remuneration and social security45€22,006
Taxes450/3€22,006
Other amounts payable47/48€911
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14
Other operating charges640/8€179
Gross operating margin9900€67,345
Operating profit (loss)9901€67,152
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€32
Recurring financial charges65€32
Profit (loss) for the period before taxes9903€67,120
Income taxes67/77€13,551
Profit (loss) for the period9904€53,569
Profit (loss) for the period to be appropriated9905€53,569
Appropriation of the result
Profit (loss) to be appropriated9906€53,569
Transfer to equity691/2€53,569
To other reserves6921€53,569

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14
Other operating charges640/8€179
Gross operating margin9900€67,345
Operating profit (loss)9901€67,152
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€32
Recurring financial charges65€32
Profit (loss) for the period before taxes9903€67,120
Income taxes67/77€13,551
Profit (loss) for the period9904€53,569
Profit (loss) for the period to be appropriated9905€53,569
Line2025
Assets
Total assets20/58€77,801
Fixed assets21/28€486
Tangible fixed assets22/27€486
Furniture and vehicles24€486
Current assets29/58€77,315
Amounts receivable within one year40/41€2,419
Trade receivables40€2,419
Cash at bank and in hand54/58€74,896
Equity and liabilities
Total equity and liabilities10/49€77,801
Equity10/15€54,769
Contributions10/11€1,200
Reserves13€53,569
Distributable reserves133€53,569
Amounts payable17/49€23,032
Amounts payable within one year42/48€23,032
Trade debts44€115
Suppliers440/4€115
Taxes, remuneration and social security45€22,006
Taxes450/3€22,006
Other amounts payable47/48€911
Line2025
Profit (loss) for the period9904€53,569
+ Depreciation and write-downs630€14
Operating cash flow (approximation)€53,583

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-06-2026 2026-00182835 NBB

Next steps