Skip to content

FERMACA TOLTECA

Active Risk: not assessed
Foreign entityfounded 2007active for 18 yearsPEDRO LUIS OGAZON COL. GUADULUPE 59, CPO MEXICO DF, MexicoKBO/BCE: BE 0893.359.607
Summary

FERMACA TOLTECA has the legal form “Foreign entity” in the KBO; Checked does not compute a bankruptcy probability for it. The 2014 annual accounts show equity of €260,149 and a net result of €733,267. Equity is growing by about 97% per year across the filed financial years. The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2014, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€733,267
2013 · -€1.9m
Working capital
€136,886
2013 · -€10,793
Trend over the years

2010 to 2014, 5 financial years 2010 to 2014, 5 financial years

The operating result stays negative: a loss of €42,215 in 2014 against €26,922 in 2013; the loss grows and 2014 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.04m 2014 Net result€0.7m 2014

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20102011201220132014
Operating result-€0.03m--€0.02m▲ 24.9%-€0.03m▼ 4.6%-€0.03m▼ 4.5%-€0.04m▼ 56.8%
Net result-€0.2m-€0.2m-€0.3m-€1.9m▼ 498%€0.7m
Equity-€2.1m-€6.5m€12.3m▲ 89.0%€20.1m▲ 63.8%€0.3m▼ 98.7%
Total assets€6.3m-€15.3m▲ 143%€21.5m▲ 41.0%€20.1m▼ 6.5%€0.3m▼ 98.6%
Debt€8.3m-€8.8m▲ 5.3%€9.3m▲ 5.5%€0.01m▼ 99.8%€0.02m▲ 22.0%
Working capital-€0.02m-€0.02m€0.02m▼ 22.8%-€0.01m€0.1m
Why a figure moved sharply
  • 2013 Net result -498% on 2012. The accounts now follow the full format, last year the abbreviated format.
Balance-sheet composition
2014 in colour, 2013 as the grey bar beneath
Assets €278,227
Fixed assets €123,263 ▼ 99.4%
Current assets €154,964 ▲ 3,766%
Equity and liabilities €278,227
Equity €260,149 ▼ 98.7%
Debt €18,078 ▲ 22.0%
Debt's share of the balance-sheet total rises from 0.1% to 6.5%. Equity is lower and debt is higher.
Key figures and ratios
2014 value · change against 2013
Current ratio
8.57▲
2013 · 0.27
Debt to equity
0.07
ROE
281.9%▲
2013 · -9.6%
ROA
263.5%▲
2013 · -9.6%
Debt ≤ 1 year
€18,078▲
2013 · €14,801
Income taxes
€703▲
2013 · €2
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2014 against 2013 · 34 lines
Balance sheet Code20132014
Assets
Total assets20/58€20.1m€0.3m▼
Fixed assets21/28€20.1m€0.1m▼
Financial fixed assets28€20.1m€0.1m▼
Current assets29/58€0.004m€0.2m▲
Amounts receivable within one year40/41-€0.1m
Other amounts receivable41-€0.1m
Cash at bank and in hand54/58€0.004m€0.01m▲
Deferred charges and accrued income490/1-€0.004m
Equity and liabilities
Total equity and liabilities10/49€20.1m€0.3m▼
Equity10/15€20.1m€0.3m▼
Contributions10/11€24.2m€3.6m▼
Capital10-€3.6m
Issued capital100-€3.8m
Uncalled capital101-€0.2m
Contributions outside capital11-€103
Profit (loss) carried forward14-€4.1m-€3.4m▲
Amounts payable17/49€0.01m€0.02m▲
Amounts payable within one year42/48€0.01m€0.02m▲
Trade debts44€0.007m€0.002m▼
Suppliers440/4-€0.002m
Taxes, remuneration and social security45-€0.001m
Taxes450/3-€0.001m
Other amounts payable47/48-€0.02m
Income statement Code20132014
Other operating charges640/8-€0.001m
Gross operating margin9900-€0.03m-€0.04m▼
Operating profit (loss)9901-€0.03m-€0.04m▼
Recurring financial income75€7€0.1m▲
Recurring financial charges65€0.5m€41▼
Profit (loss) for the period before taxes9903-€1.9m€0.7m▲
Income taxes67/77€2€0.001m▲
Profit (loss) for the period9904-€1.9m€0.7m▲
Profit (loss) for the period to be appropriated9905-€1.9m€0.7m▲
Appropriation of the result
Profit (loss) to be appropriated9906--€3.4m
Profit (loss) brought forward from the previous period14P--€4.1m

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20102011201220132014Change
Other operating charges640/8----€0.001m-
Gross operating margin9900-€0.03m-€0.02m-€0.02m-€0.03m-€0.04m▼ 58.9%
Operating profit (loss)9901-€0.03m-€0.02m-€0.03m-€0.03m-€0.04m▼ 56.8%
Recurring financial income75-€4€34€7€0.1m▲ 1,530,160%
Recurring financial charges65€0.5m€0.5m€0.5m€0.5m€41▼ 100.0%
Profit (loss) for the period before taxes9903-€0.2m€0.2m-€0.3m-€1.9m€0.7m-
Income taxes67/77-€1-€2€0.001m▲ 40,536%
Profit (loss) for the period9904-€0.2m€0.2m-€0.3m-€1.9m€0.7m-
Profit (loss) for the period to be appropriated9905-€0.2m€0.2m-€0.3m-€1.9m€0.7m-
Line20102011201220132014Change
Assets
Total assets20/58€6.3m€15.3m€21.5m€20.1m€0.3m▼ 98.6%
Fixed assets21/28€6.3m€15.2m€21.5m€20.1m€0.1m▼ 99.4%
Financial fixed assets28€6.3m€15.2m€21.5m€20.1m€0.1m▼ 99.4%
Current assets29/58€0.001m€0.03m€0.02m€0.004m€0.2m▲ 3,766%
Amounts receivable within one year40/41--€7-€0.1m-
Other amounts receivable41----€0.1m-
Cash at bank and in hand54/58€0.001m€0.03m€0.02m€0.004m€0.01m▲ 259%
Deferred charges and accrued income490/1----€0.004m-
Equity and liabilities
Total equity and liabilities10/49€6.3m€15.3m€21.5m€20.1m€0.3m▼ 98.6%
Equity10/15-€2.1m€6.5m€12.3m€20.1m€0.3m▼ 98.7%
Contributions10/11€0.04m€8.4m€14.5m€24.2m€3.6m▼ 85.0%
Capital10----€3.6m-
Issued capital100----€3.8m-
Uncalled capital101----€0.2m-
Contributions outside capital11----€103-
Profit (loss) carried forward14-€2.1m-€1.9m-€2.2m-€4.1m-€3.4m▲ 17.8%
Provisions and deferred taxes16€0.03m-----
Amounts payable17/49€8.3m€8.8m€9.3m€0.01m€0.02m▲ 22.0%
Amounts payable after more than one year17€8.3m€8.8m€9.3m---
Amounts payable within one year42/48€0.02m€0.006m€0.002m€0.01m€0.02m▲ 22.1%
Trade debts44€0.02m€0.004m€0.002m€0.007m€0.002m▼ 74.0%
Suppliers440/4----€0.002m-
Taxes, remuneration and social security45----€0.001m-
Taxes450/3----€0.001m-
Other amounts payable47/48----€0.02m-
Line20102011201220132014Change
Profit (loss) for the period9904-€0.2m€0.2m-€0.3m-€1.9m€0.7m-
Operating cash flow (approximation)-€0.2m€0.2m-€0.3m-€1.9m€0.7m-
Investment in fixed assets (approximation)--€8.9m-€6.3m€1.4m€20.0m▲ 1,335%
Change in cash-€0.03m-€0.009m-€0.01m€0.01m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2014 full format 28-08-2015 2015-52400098
31-12-2013 full format 29-08-2014 2014-56500048
31-12-2012 abbreviated format 13-08-2013 2013-42200504
31-12-2011 full format 17-08-2012 2012-42000099
31-12-2010 full format 28-09-2011 2011-55700321
31-12-2009 full format 19-10-2010 2010-58100426
31-12-2008 full format 05-06-2009 2009-20100195

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.