Skip to content

Felex DC

Active
Private limited companyfounded 2024active for 1 yearKattebroekstraat 127, 1700 Dilbeek, BelgiumKBO/BCE: BE 1016.670.262

Financials · financial year 2025, micro format

2025 annual accounts filed 10 days after the deadline Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00389627.

Annual accounts 2025 filed on 10-08-2026 at the NBB all 2 filings

Turnover
≈ €150,000
Estimated: probably between €110,000 and €200,000
Total assets
€72,513▲ 756%
2024 · €8,468
Net result
€51,775
Working capital
€53,775▲ 27×
2024 · €2,000
Multi-year overview
2024 to 2025, 2 financial years
Operating result
€64,779
2025
20242025
Net result
€51,775
2025
middle half of the sector
20242025
Equity
€53,775
▲ 27× 2025
middle half of the sector
20242025
Total assets
€72,513
▲ 756% 2025
lowest quarter of the sector
20242025
Debt
€18,738
▲ 190% 2025
20242025
Working capital
€53,775
▲ 27× 2025
middle half of the sector
20242025
Solvency
74.2%
▲ 50.5pp 2025
middle half of the sector
20242025
Current ratio
3.87
▲ 2.56 2025
middle half of the sector
20242025
Return on assets (ROA)
71.4%
2025
highest quarter of the sector
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€64,779
Net result€51,775within the sector's middle half
Equity€2,000below the sector's middle half-€53,775within the sector's middle half▲ 27×
Total assets€8,468below the sector's middle half-€72,513below the sector's middle half▲ 756%
Debt€6,468-€18,738▲ 190%
Working capital€2,000below the sector's middle half-€53,775within the sector's middle half▲ 27×
Solvency23.6%below the sector's middle half-74.2%within the sector's middle half▲ 50.5pp
Current ratio1.31within the sector's middle half-3.87within the sector's middle half▲ 2.56
Return on assets (ROA)71.4%above the sector's middle half
above within below The sector band is the middle half of the companies in Legal and accounting activities (NACE 69). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is €64,779. 2025 is the only financial year with this figure.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €72,513
Equity €53,775 ▲ 27×
Debt €18,738 ▲ 190%
Debt's share of the balance-sheet total falls from 76.4% to 25.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
Debt to equity
0.35▼
2024 · 3.23
ROE
96.3%
Debt ≤ 1 year
€18,738▲
2024 · €6,468
Income taxes
€12,944
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Financial fixed assets-€0

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 24 lines
Balance sheet Code20242025
Assets
Total assets20/58€8,468€72,513▲
Current assets29/58€8,468€72,513▲
Current investments50/53-€30,000
Cash at bank and in hand54/58€8,468€42,513▲
Equity and liabilities
Total equity and liabilities10/49€8,468€72,513▲
Equity10/15€2,000€53,775▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€51,775
Amounts payable17/49€6,468€18,738▲
Amounts payable within one year42/48€6,468€18,738▲
Trade debts44€2,718€0▼
Suppliers440/4€2,718€0▼
Taxes, remuneration and social security45€1,014€17,841▲
Taxes450/3€1,014€17,841▲
Other amounts payable47/48€2,737€897▼
Income statement Code20242025
Gross operating margin9900-€64,779
Operating profit (loss)9901-€64,779
Financial charges65/66B-€60
Recurring financial charges65-€60
Profit (loss) for the period before taxes9903-€64,718
Income taxes67/77-€12,944
Profit (loss) for the period9904-€51,775
Profit (loss) for the period to be appropriated9905-€51,775
Appropriation of the result
Profit (loss) to be appropriated9906-€51,775

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 10-08-2026.

Line20242025Change
Gross operating margin9900-€64,779-
Operating profit (loss)9901-€64,779-
Financial charges65/66B-€60-
Recurring financial charges65-€60-
Profit (loss) for the period before taxes9903-€64,718-
Income taxes67/77-€12,944-
Profit (loss) for the period9904-€51,775-
Profit (loss) for the period to be appropriated9905-€51,775-
Line20242025Change
Assets
Total assets20/58€8,468€72,513▲ 756%
Current assets29/58€8,468€72,513▲ 756%
Current investments50/53-€30,000-
Cash at bank and in hand54/58€8,468€42,513▲ 402%
Equity and liabilities
Total equity and liabilities10/49€8,468€72,513▲ 756%
Equity10/15€2,000€53,775▲ 27×
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€51,775-
Amounts payable17/49€6,468€18,738▲ 190%
Amounts payable within one year42/48€6,468€18,738▲ 190%
Trade debts44€2,718€0▼ 100%
Suppliers440/4€2,718€0▼ 100%
Taxes, remuneration and social security45€1,014€17,841▲ 18×
Taxes450/3€1,014€17,841▲ 18×
Other amounts payable47/48€2,737€897▼ 67.2%
Line20242025Change
Profit (loss) for the period9904-€51,775-
Operating cash flow (approximation)-€51,775-
Change in cash-€34,044-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as Felex DC has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of Felex DC itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for Felex DC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 10-08-2026 2026-00389627 PDF
31-12-2024 micro format 25-07-2025 2025-00319258 PDF

Next steps