Skip to content
Private limited companyfounded 2023active for 2 yearsCoghenlaan 191, 1180 Ukkel, BelgiumKBO/BCE: BE 1002.420.467

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 30-07-2026 at the NBB all 2 filings

Equity
€66,207▲ 11×
2024 · €5,798
Net result
€599,409▲ 32.2%
2024 · €453,298
Total assets
€988,910▲ 68.0%
2024 · €588,571
Solvency
6.7%▲ 5.7pp
2024 · 1.0%
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is 33% higher than in 2024.

Operating result€809,244 2025 Net result€599,409 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities auxiliary to financial services and insurance activities (NACE 66). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€607,746-€809,244▲ 33.2%
Net result€453,298above the sector's middle half-€599,409above the sector's middle half▲ 32.2%
Equity€5,798below the sector's middle half-€66,207below the sector's middle half▲ 11×
Total assets€588,571within the sector's middle half-€988,910within the sector's middle half▲ 68.0%
Debt€582,773-€922,704▲ 58.3%
Working capital-€53,243below the sector's middle half-€40,781within the sector's middle half
Solvency1.0%below the sector's middle half-6.7%below the sector's middle half▲ 5.7pp
Current ratio0.91within the sector's middle half-1.06within the sector's middle half▲ 0.15
Return on assets (ROA)77.0%above the sector's middle half-60.6%above the sector's middle half▼ 16.4pp
above within below The sector band is the middle half of the companies in Activities auxiliary to financial services and insurance activities (NACE 66). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €988,910
Fixed assets €227,843 ▲ 279%
Current assets €761,068 ▲ 44.0%
Equity and liabilities €988,910
Equity €66,207 ▲ 11×
Debt €922,704 ▲ 58.3%
Debt's share of the balance-sheet total falls from 99.0% to 93.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
905.4%
Debt ≤ 1 year
€720,287▲
2024 · €581,773
Debt > 1 year
€201,417
Income taxes
€206,895▲
2024 · €153,669
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item20242025
Tangible fixed assets€60,997€188,316
Depreciation and write-downs of the year€956€20,515

Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€588,571€988,910▲
Fixed assets21/28€60,041€227,843▲
Tangible fixed assets22/27€60,041€227,843▲
Furniture and vehicles24-€112,116
Other tangible fixed assets26€60,041€115,727▲
Current assets29/58€528,530€761,068▲
Amounts receivable within one year40/41€489,852€10,743▼
Trade receivables40€477,009€0▼
Other amounts receivable41€12,844€10,743▼
Cash at bank and in hand54/58€38,677€750,325▲
Equity and liabilities
Total equity and liabilities10/49€588,571€988,910▲
Equity10/15€5,798€66,207▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€3,298€63,707▲
Amounts payable17/49€582,773€922,704▲
Amounts payable after more than one year17-€201,417
Other amounts payable178/9-€201,417
Amounts payable within one year42/48€581,773€720,287▲
Trade debts44-€5,943
Suppliers440/4-€5,943
Taxes, remuneration and social security45€124,936€168,637▲
Taxes450/3€121,369€164,595▲
Remuneration and social security454/9€3,568€4,042▲
Other amounts payable47/48€456,837€545,707▲
Accrued charges and deferred income492/3€1,000€1,000=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€956€20,515▲
Other operating charges640/8€343€7,210▲
Gross operating margin9900€609,046€836,969▲
Operating profit (loss)9901€607,746€809,244▲
Financial charges65/66B€780€2,940▲
Recurring financial charges65€780€2,940▲
Profit (loss) for the period before taxes9903€606,966€806,304▲
Income taxes67/77€153,669€206,895▲
Profit (loss) for the period9904€453,298€599,409▲
Profit (loss) for the period to be appropriated9905€453,298€599,409▲
Appropriation of the result
Profit (loss) to be appropriated9906€453,298€602,707▲
Profit (loss) brought forward from the previous period14P-€3,298
Profit to be distributed694/7€450,000€539,000▲
Return on contributions (dividend)694€450,000€539,000▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€956€20,515▲ 21×
Other operating charges640/8€343€7,210▲ 21×
Gross operating margin9900€609,046€836,969▲ 37.4%
Operating profit (loss)9901€607,746€809,244▲ 33.2%
Financial charges65/66B€780€2,940▲ 277%
Recurring financial charges65€780€2,940▲ 277%
Profit (loss) for the period before taxes9903€606,966€806,304▲ 32.8%
Income taxes67/77€153,669€206,895▲ 34.6%
Profit (loss) for the period9904€453,298€599,409▲ 32.2%
Profit (loss) for the period to be appropriated9905€453,298€599,409▲ 32.2%
Line20242025Change
Assets
Total assets20/58€588,571€988,910▲ 68.0%
Fixed assets21/28€60,041€227,843▲ 279%
Tangible fixed assets22/27€60,041€227,843▲ 279%
Furniture and vehicles24-€112,116-
Other tangible fixed assets26€60,041€115,727▲ 92.7%
Current assets29/58€528,530€761,068▲ 44.0%
Amounts receivable within one year40/41€489,852€10,743▼ 97.8%
Trade receivables40€477,009€0▼ 100%
Other amounts receivable41€12,844€10,743▼ 16.4%
Cash at bank and in hand54/58€38,677€750,325▲ 19×
Equity and liabilities
Total equity and liabilities10/49€588,571€988,910▲ 68.0%
Equity10/15€5,798€66,207▲ 11×
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€3,298€63,707▲ 19×
Amounts payable17/49€582,773€922,704▲ 58.3%
Amounts payable after more than one year17-€201,417-
Other amounts payable178/9-€201,417-
Amounts payable within one year42/48€581,773€720,287▲ 23.8%
Trade debts44-€5,943-
Suppliers440/4-€5,943-
Taxes, remuneration and social security45€124,936€168,637▲ 35.0%
Taxes450/3€121,369€164,595▲ 35.6%
Remuneration and social security454/9€3,568€4,042▲ 13.3%
Other amounts payable47/48€456,837€545,707▲ 19.5%
Accrued charges and deferred income492/3€1,000€1,000=
Line20242025Change
Profit (loss) for the period9904€453,298€599,409▲ 32.2%
+ Depreciation and write-downs630€956€20,515▲ 21×
Operating cash flow (approximation)€454,254€619,924▲ 36.5%
Investment in fixed assets (approximation)--€188,316-
Change in cash-€711,647-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-07-2026 2026-00369310 PDF
31-12-2024 full format 11-07-2025 2025-00265652 PDF

Next steps