FCL (0415.311.339): financials and annual accounts

FCL

Antwerp ·KBO/BCE: BE 0415.311.339

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	2.4m	2.9m	2.7m	2.7m	2.4m	1.7m	1.5m	670,912	742,630	801,442	780,399	789,860	797,895	788,874	846,889	906,585	2.5m	1.7m	1.9m	801,005
`21/28`	369,264	300,276	290,934	282,819	277,984	174,438	173,788	179,837	568,634	631,340	633,984	623,908	626,377	647,031	672,077	696,140	2.3m	1.4m	1.5m	242,100
`22/27`	131,357	62,369	53,027	44,912	40,077	36,531	35,881	41,930	565,727	628,433	631,077	621,001	619,470	640,124	665,170	693,233	2.3m	1.4m	1.5m	239,693
`22`	-	-	-	-	-	-	-	-	562,176	624,878	625,950	616,300	616,300	638,531	660,761	682,992	790,871	202,311	220,329	155,614
`23`	115,926	41,360	27,206	24,060	26,459	15,384	7,205	5,726	3,503	3,386	4,837	4,701	3,170	1,593	4,409	9,403	18,085	27,647	26,871	17,055
`24`	15,431	21,009	25,821	20,852	13,619	21,147	28,676	36,204	48	169	290	-	-	-	-	839	3,616	7,342	10,856	10,480
`27`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	56,545
`28`	237,907	237,907	237,907	237,907	237,907	137,907	137,907	137,907	2,907	2,907	2,907	2,907	6,907	6,907	6,907	2,907	2,907	2,607	2,407	2,407
`29/58`	2.0m	2.6m	2.4m	2.4m	2.1m	1.5m	1.3m	491,074	173,996	170,101	146,414	165,952	171,518	141,843	174,812	210,445	172,103	287,730	396,971	558,905
`29`	444,845	383,995	374,630	366,224	357,292	-	-	-	-	-	-	-	-	-	-	-	-	80,472	74,042	-
`291`	444,845	383,995	374,630	366,224	357,292	-	-	-	-	-	-	-	-	-	-	-	-	80,472	74,042	-
`3`	49,949	18,429	-	42,696	15,869	-	12,617	191	-	-	-	-	-	-	-	-	-	-	-	-
`30/36`	49,949	18,429	-	42,696	15,869	-	12,617	191	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	1.1m	661,745	658,993	582,228	613,396	301,714	266,720	108,532	74,214	138,397	132,318	101,384	129,918	128,237	156,336	206,300	138,542	149,592	267,830	290,106
`40`	867,661	601,224	522,114	483,814	353,860	243,800	236,835	81,112	62,274	109,121	103,175	82,004	106,508	102,971	128,905	203,979	117,429	109,358	237,496	256,061
`41`	257,509	60,521	136,879	98,414	259,535	57,914	29,884	27,419	11,941	29,276	29,143	19,380	23,411	25,266	27,431	2,321	21,112	40,233	30,334	34,045
`50/53`	7,839	907,833	899,995	899,995	899,995	600,000	600,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	353,087	605,792	371,473	498,194	175,514	574,182	436,132	365,760	91,692	25,628	5,055	60,870	36,914	8,338	14,583	2,105	9,830	53,463	50,318	111,440
`490/1`	57,818	55,817	56,465	59,229	32,986	13,476	17,686	16,592	8,090	6,076	9,042	3,699	4,686	5,268	3,893	2,041	23,732	4,203	4,780	157,359
Balance sheet: equity and liabilities
`10/49`	2.4m	2.9m	2.7m	2.7m	2.4m	1.7m	1.5m	670,912	742,630	801,442	780,399	789,860	797,895	788,874	846,889	906,585	2.5m	1.7m	1.9m	801,005
`10/15`	1.8m	1.7m	1.4m	1.3m	956,464	721,167	565,193	331,509	393,387	401,236	424,507	375,168	295,922	182,442	181,977	209,650	794,365	57,916	206,623	150,256
`10/11`	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600
`100`	-	-	-	-	-	-	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600	43,600
`12`	-	-	-	-	-	-	-	-	554,670	616,300	616,300	616,300	616,300	616,300	616,300	616,300	1.0m	-	-	-
`13`	6,591	6,591	6,591	6,591	6,591	6,591	6,591	6,591	4,090	4,090	4,090	4,090	4,090	4,090	4,090	4,090	221,966	221,966	221,966	221,966
`130/1`	2,231	2,231	2,231	6,591	6,591	6,591	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231
`130`	-	-	-	-	-	-	4,360	4,360	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`1311`	-	-	-	4,360	4,360	4,360	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1319`	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231	2,231
`133`	4,360	4,360	4,360	-	-	-	-	-	-	-	-	-	-	-	-	-	217,876	217,876	217,876	217,876
`14`	1.7m	1.7m	1.4m	1.3m	906,273	670,976	515,002	281,318	-208,973	-262,755	-239,483	-288,822	-368,069	-481,548	-482,013	-454,340	-476,201	-207,650	-58,944	-115,310
`17/49`	632,293	1.2m	1.2m	1.4m	1.4m	942,643	941,751	339,402	349,243	400,206	355,892	414,692	501,973	606,432	664,912	696,935	1.7m	1.6m	1.7m	650,749
`17`	-	883,000	883,000	883,000	883,000	183,000	183,000	183,000	183,000	183,000	80,287	65,000	75,000	75,000	90,000	128,786	991,566	1.1m	1.2m	135,000
`170/4`	-	883,000	883,000	883,000	883,000	183,000	183,000	-	183,000	183,000	80,287	65,000	75,000	75,000	90,000	128,786	991,566	1.1m	1.2m	135,000
`178/9`	-	-	-	-	-	-	-	183,000	-	-	-	-	-	-	-	-	-	-	-	-
`42/48`	632,293	339,532	350,260	525,850	533,572	752,734	748,917	156,402	166,243	217,206	275,605	349,692	426,973	531,432	574,912	568,149	686,154	510,243	441,150	515,749
`42`	127,905	15,000	15,000	15,000	15,000	15,000	15,000	-	-	-	-	29,198	32,941	35,348	33,826	31,410	147,913	122,926	113,285	-
`43`	-	-	-	-	-	-	-	15,000	-	-	128,000	128,000	128,000	128,000	128,159	159,150	146,093	102,463	55,161	-
`430/8`	-	-	-	-	-	-	-	-	-	-	128,000	128,000	128,000	128,000	128,159	159,150	146,093	102,463	55,161	-
`439`	-	-	-	-	-	-	-	15,000	-	-	-	-	-	-	-	-	-	-	-	-
`44`	471,115	224,816	281,831	349,775	410,717	177,481	209,771	123,712	152,418	203,416	134,191	178,288	251,656	305,040	347,252	359,764	373,546	267,802	252,304	495,609
`440/4`	471,115	224,816	281,831	349,775	410,717	177,481	209,771	123,712	152,418	203,416	134,191	178,288	251,656	305,040	347,252	359,764	373,546	267,802	252,304	495,609
`46`	-	-	-	-	-	-	-	-	-	-	-	-	-	48,369	-	-	-	-	-	-
`45`	33,273	29,088	43,088	69,650	56,336	31,929	24,146	17,690	13,825	13,790	13,413	14,206	14,376	14,675	13,175	12,965	9,827	17,051	20,400	20,140
`450/3`	-	-	-	40,780	40,780	17,746	-	1,879	1,210	330	330	1,440	1,039	1,497	1,747	3,330	237	85	56	-
`454/9`	33,273	29,088	43,088	28,870	15,556	14,183	24,146	15,812	12,616	13,460	13,083	12,766	13,338	13,178	11,428	9,635	9,589	16,967	20,345	20,140
`47/48`	-	70,627	10,341	91,426	51,519	528,324	500,000	-	-	-	-	-	-	-	52,500	4,860	8,775	-	-	-
`492/3`	-	-	-	8,820	-	6,909	9,834	-	-	-	-	-	-	-	-	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	392,494	-	-	-	-	-	-	-	-	0	-	1,870	-
`9900`	428,606	732,086	457,159	817,872	444,034	377,519	393,528	603,012	172,606	96,482	137,498	163,401	224,081	110,482	96,388	60,554	15,386	223,760	404,855	249,673
`62`	221,786	225,421	267,546	215,688	75,995	151,115	151,199	88,232	67,038	63,807	64,802	60,509	63,381	62,381	60,221	62,973	77,346	161,542	152,683	151,666
`630`	25,511	13,746	16,654	15,577	13,940	11,989	10,462	4,775	3,297	3,418	3,734	2,207	23,690	25,046	29,938	34,181	110,691	111,658	103,585	30,072
`631/4`	-38,496	-	-	-	-	-	-	-	-3,714	-	-	-	-	-	-	-	-	-	-	-
`640/8`	122,859	95,858	97,135	82,771	40,450	30,413	25,160	11,500	46,951	2,498	3,301	4,195	4,012	2,779	4,801	26,646	20,265	23,406	11,135	10,613
`66A`	-	-	-	-	-	-	-	-	-	32,743	-	-	-	367	-	52,631	-	-	-	-
`9901`	96,946	397,061	75,824	503,835	313,648	184,002	206,707	498,505	59,034	26,759	65,660	96,489	132,998	20,275	1,428	-63,247	-192,915	-72,847	137,451	57,322
`75/76B`	10,850	81,778	80,417	80,932	71,800	52,077	32,786	-	-	1,550	1,260	1,235	-	3	-	-	-	-	-	-
`75`	10,850	81,778	80,417	80,932	71,800	52,077	32,786	-	-	1,550	1,260	1,235	-	3	-	-	-	-	-	-
`65/66B`	4,723	5,702	3,845	7,638	7,852	6,479	5,069	5,200	4,485	51,580	17,581	18,478	19,519	19,446	29,102	80,137	75,636	75,860	82,955	14,020
`65`	4,723	5,702	3,845	7,638	7,852	6,479	5,069	5,200	4,485	18,837	17,581	18,478	19,519	19,446	29,102	80,137	75,636	75,860	82,955	14,020
`66B`	-	-	-	-	-	-	-	-	-	32,743	-	-	-	-	-	-	-	-	-	-
`9903`	103,073	473,137	152,396	577,129	377,596	229,599	234,424	493,305	54,550	-23,272	49,339	79,246	113,480	465	-27,673	-196,015	-268,551	-148,706	56,367	43,302
`67/77`	38,749	110,384	40,402	128,452	90,780	46,125	741	512	769	-	-	-	-	-	-	-	-	-	-	-
`9904`	64,323	362,754	111,994	448,677	286,816	183,474	233,684	492,792	53,781	-23,272	49,339	79,246	113,480	465	-27,673	-196,015	-268,551	-148,706	56,367	43,302
`9905`	64,323	362,754	111,994	448,677	286,816	183,474	233,684	492,792	53,781	-23,272	49,339	79,246	113,480	465	-27,673	-196,015	-268,551	-148,706	56,367	43,302
Appropriation of the result
`9906`	1.7m	1.7m	1.4m	1.4m	957,792	698,476	515,002	283,819	-208,973	-262,755	-239,483	-288,822	-368,069	-481,548	-482,013	-672,216	-476,201	-207,650	-58,944	-115,310
`14P`	1.7m	1.4m	1.3m	906,273	670,976	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	217,876	-	-	-	-
`691/2`	-	-	-	-	-	-	-	2,501	-	-	-	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	2,501	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	-	70,627	6,479	91,426	51,519	27,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`695`	-	70,627	6,479	91,426	51,519	27,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	3.2	3.2	3.7	3.3	1.2	1.9	1.5	1	1	1	1	1	1	1	1	1.3	1.2	2.6	2.8	3
Hours worked`1013`	5,088	5,127	5,871	5,233	1,923	3,429	2,744	1,763	1,639	1,664	1,581	1,535	1,710	1,710	1,702	2,242	2,098	4,391	4,963	5,026
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	16-06-2026	2026-00164015	PDF
31-12-2024	abbreviated format	13-06-2025	2025-00136394	PDF
31-12-2023	abbreviated format	14-05-2024	2024-00087395	PDF
31-12-2022	abbreviated format	05-05-2023	2023-00080922	PDF
31-12-2021	abbreviated format	10-06-2022	2022-20056369	PDF
31-12-2020	abbreviated format	29-08-2021	2021-60100128	PDF
31-12-2019	abbreviated format	26-05-2020	2020-13000303	PDF
31-12-2018	abbreviated format	30-08-2019	2019-61900126	PDF
31-12-2017	abbreviated format	15-06-2018	2018-18800145	PDF
31-12-2016	abbreviated format	28-07-2017	2017-39600188	PDF
31-12-2015	abbreviated format	31-08-2016	2016-57200096	PDF
31-12-2014	abbreviated format	05-08-2015	2015-39900335	PDF
31-12-2013	abbreviated format	30-09-2014	2014-61900095	PDF
31-12-2012	abbreviated format	08-10-2013	2013-62300448	PDF
31-12-2011	abbreviated format	09-08-2012	2012-39900232	PDF
31-12-2010	abbreviated format	26-10-2011	2011-58800012	PDF
31-12-2009	abbreviated format	30-07-2010	2010-37300005	PDF
31-12-2008	abbreviated format	06-10-2009	2009-80400078	PDF
31-12-2007	abbreviated format	29-10-2008	2008-80000205	PDF
31-12-2006	abbreviated format	06-12-2007	2007-82300174	PDF
31-12-2005	full format	24-10-2006	2006-84404104	PDF
31-12-2004	full format	23-12-2005	2005-90704193	PDF
31-12-2003	full format	28-09-2004	2004-67103035	PDF
31-12-2002	full format	29-09-2003	2003-70004040	PDF
31-12-2001	full format	14-11-2002	2002-71703654	PDF
31-12-2000	full format	02-08-2001	2001-47404339	PDF
31-12-1999	full format	10-08-2000	2000-50704995	PDF
31-12-1998	full format	27-05-1999	1999-12002405	PDF
31-12-1997	full format	02-06-1998	1998-12603513	PDF
31-12-1996	abbreviated format	17-06-1997	1997-16401886	PDF
31-12-1995	abbreviated format	07-06-1996	1996-14202179	PDF
31-12-1994	abbreviated format	06-09-1995	1995-48400698	PDF
31-12-1993	abbreviated format	09-06-1994	1994-13500653	PDF
31-12-1992	abbreviated format	03-09-1993	1993-34400041	PDF
31-12-1991	abbreviated format	14-07-1992	1992-21900675	PDF
31-12-1990	abbreviated format	04-07-1991	1991-15901432	PDF
31-12-1989	abbreviated format	21-09-1990	1990-24205179	PDF
31-12-1988	abbreviated format	05-10-1989	1989-23602400	PDF
31-12-1987	abbreviated format	12-12-1988	1988-24304485	PDF
31-12-1986	abbreviated format	18-08-1987	1987-20402306	PDF
31-12-1985	abbreviated format	16-07-1986	1986-29001949	PDF
31-12-1984	full format	21-11-1985	1985-38101171	PDF
31-12-1983	unclassified schema	08-08-1984	1984-11802086	PDF
31-12-1982	unclassified schema	25-07-1983	1983-10200910	PDF
31-12-1981	unclassified schema	18-11-1982	1982-13201248	PDF
31-12-1980	unclassified schema	18-11-1982	1982-13201245	PDF
31-12-1979	unclassified schema	14-01-1981	1981-00201460	PDF
31-12-1978	unclassified schema	26-06-1979	1979-06500778	PDF
31-12-1977	unclassified schema	04-12-1978	1978-08700428	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
122,457	410,807	92,478	519,412	327,589	195,991	217,169	503,281	62,331	30,176	69,395	98,696	156,688	45,321	31,366	-29,066	-82,225	38,812	241,037	87,393
89,834	376,500	128,648	464,254	300,756	195,463	244,145	497,568	57,078	-19,854	53,074	81,453	137,169	25,511	2,265	-161,834	-157,860	-37,048	159,952	73,374
94,499	36,722	24,768	20,412	117,487	12,639	4,413	175,521	2,221	774	13,811	3,738	3,035	0	5,876	492	1,720	22,860	1.4m	79,459
-252,705	234,319	-126,721	322,680	-398,668	138,050	70,373	274,068	66,064	20,573	-55,815	23,956	28,576	-6,245	12,478	-7,725	-43,633	3,145	-61,121	-
1.4m	2.3m	2.0m	1.9m	1.6m	736,639	584,238	334,672	7,752	-47,105	-129,190	-183,740	-255,455	-389,589	-400,100	-357,704	-514,051	-222,512	-44,179	43,156
73.7%	58.3%	53.5%	48.1%	40.3%	43.3%	37.5%	49.4%	53.0%	50.1%	54.4%	47.5%	37.1%	23.1%	21.5%	23.1%	32.1%	3.4%	10.9%	18.8%
3.22	7.76	6.74	4.66	3.93	1.98	1.78	3.14	1.05	0.78	0.53	0.47	0.40	0.27	0.30	0.37	0.25	0.56	0.90	1.08
3.15	7.70	6.74	4.58	3.90	1.98	1.76	3.14	1.05	0.78	0.53	0.47	0.40	0.27	0.30	0.37	0.25	0.56	0.90	1.08
0.36	0.71	0.87	1.08	1.48	1.31	1.67	1.02	0.89	1.00	0.84	1.11	1.70	3.32	3.65	3.32	2.11	28.21	8.15	4.33
3.6%	21.2%	7.9%	34.2%	30.0%	25.4%	41.3%	148.7%	13.7%	-5.8%	11.6%	21.1%	38.3%	0.3%	-15.2%	-93.5%	-33.8%	-256.8%	27.3%	28.8%
2.7%	12.4%	4.2%	16.4%	12.1%	11.0%	15.5%	73.5%	7.2%	-2.9%	6.3%	10.0%	14.2%	0.1%	-3.3%	-21.6%	-10.9%	-8.8%	3.0%	5.4%
25.93	72.05	24.05	68.01	41.72	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	3	3	4	3	2
full-time	3	3	4	3	1
part-time	-	-	-	-	1
in full-time equivalents	3	3	4	3	1.8
	3.2	3.2	3.7	3.3	1.2
On a permanent contract	3	3	4	3	1
Joined	5	3	3	3	1
Left	5	4	2	2	0

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€94,499	€36,722	€24,768	€20,412	€17,487
Financial fixed assets	-	-	-	-	€100,000
	€25,511	€13,746	€16,654	€15,577	€13,940

FCL

Annual accounts 2025

Balance sheet

in €m

in euro

Position in the sector

73.7%

3.22

2.7%

Staff

€69,308

level

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2025, 1 entry, €34 awarded, €34 paid

Key figures and ratios

Social balance sheet

Investments

Insights on FCL

Next steps

Annual accounts 2025

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency73.7%

Current ratio3.22

Return on assets2.7%

Staff

Staff cost per FTE€69,308

Joined and leftlevel

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2025, 1 entry, €34 awarded, €34 paid

Key figures and ratios

Social balance sheet

Investments

Insights on FCL

Next steps

in €m

in euro

73.7%

3.22

2.7%

€69,308

level