Skip to content

FCCB

Active
Private limited companyfounded 2024active for 1 yearTerhulpsesteenweg 177, 1170 Watermaal-Bosvoorde, BelgiumKBO/BCE: BE 1017.363.120

Financials · financial year 2025, micro format

2025 annual accounts filed 17 days after the deadline Filed on 17 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00401404.

Annual accounts 2025 filed on 17-08-2026 at the NBB

Turnover
≈ €250,000
Estimated: probably between €190,000 and €320,000
Total assets
€163,635
Net result
€81,703
Working capital
€6,473

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €163,635
Fixed assets €25,230
Current assets €138,405
Equity and liabilities €163,635
Equity €31,703
Debt €131,932
Debt's share of the balance-sheet total is 80.6%.
Key figures and ratios
2025 value
EBITDA
€118,564
Cash flow
€91,961
Current ratio
1.05
Debt to equity
4.16
ROE
257.7%
ROA
49.9%
Interest coverage
over 100
Debt ≤ 1 year
€131,932
Income taxes
€26,471

Investments

fixed assets acquired
Item2025
Tangible fixed assets€35,488
Depreciation and write-downs of the year€10,258

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€163,635
Fixed assets21/28€25,230
Tangible fixed assets22/27€25,230
Furniture and vehicles24€25,230
Current assets29/58€138,405
Amounts receivable within one year40/41€89,638
Trade receivables40€18,099
Other amounts receivable41€71,538
Cash at bank and in hand54/58€48,489
Deferred charges and accrued income490/1€278
Equity and liabilities
Total equity and liabilities10/49€163,635
Equity10/15€31,703
Contributions10/11€5,000
Profit (loss) carried forward14€26,703
Amounts payable17/49€131,932
Amounts payable within one year42/48€131,932
Trade debts44€50,461
Suppliers440/4€50,461
Taxes, remuneration and social security45€26,471
Taxes450/3€26,471
Other amounts payable47/48€55,000
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,258
Other operating charges640/8€4,056
Gross operating margin9900€122,620
Operating profit (loss)9901€108,306
Financial charges65/66B€132
Recurring financial charges65€132
Profit (loss) for the period before taxes9903€108,174
Income taxes67/77€26,471
Profit (loss) for the period9904€81,703
Profit (loss) for the period to be appropriated9905€81,703
Appropriation of the result
Profit (loss) to be appropriated9906€81,703
Profit to be distributed694/7€55,000
Return on contributions (dividend)694€55,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 17-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,258
Other operating charges640/8€4,056
Gross operating margin9900€122,620
Operating profit (loss)9901€108,306
Financial charges65/66B€132
Recurring financial charges65€132
Profit (loss) for the period before taxes9903€108,174
Income taxes67/77€26,471
Profit (loss) for the period9904€81,703
Profit (loss) for the period to be appropriated9905€81,703
Line2025
Assets
Total assets20/58€163,635
Fixed assets21/28€25,230
Tangible fixed assets22/27€25,230
Furniture and vehicles24€25,230
Current assets29/58€138,405
Amounts receivable within one year40/41€89,638
Trade receivables40€18,099
Other amounts receivable41€71,538
Cash at bank and in hand54/58€48,489
Deferred charges and accrued income490/1€278
Equity and liabilities
Total equity and liabilities10/49€163,635
Equity10/15€31,703
Contributions10/11€5,000
Profit (loss) carried forward14€26,703
Amounts payable17/49€131,932
Amounts payable within one year42/48€131,932
Trade debts44€50,461
Suppliers440/4€50,461
Taxes, remuneration and social security45€26,471
Taxes450/3€26,471
Other amounts payable47/48€55,000
Line2025
Profit (loss) for the period9904€81,703
+ Depreciation and write-downs630€10,258
Operating cash flow (approximation)€91,961

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as FCCB has now. Two years later, 96.7% were still going and 1.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
96.7% was still going
2.0% stopped otherwise
1.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of FCCB itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for FCCB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 17-08-2026 2026-00401404 PDF

Next steps