FBX (0832.483.296), Inactive: financials and annual accounts

Annual accounts 2014

full format, filed on 01-07-2015, 30 days before the deadline

€62,659

€25,713

▼ 66.1%

-

99.0%

▲ 1.7 percentage points

1.58

▲ 0.78

Money flows

of every €100 of turnover, €23.25 remains as profit in 2014

Balance sheet

balance sheet total €3.6m on 31-12-2014

What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2014	2013	2012	2011
Balance sheet: assets
`20/58`	3.6m	3.7m	3.7m	3.8m
`21/28`	3.5m	3.6m	3.6m	3.7m
`22/27`	-	93,000	105,000	117,000
`24`	-	93,000	105,000	117,000
`28`	3.5m	3.5m	3.5m	3.5m
`280/1`	3.5m	-	-	-
`280`	3.5m	-	-	-
`29/58`	57,085	78,279	38,075	109,404
`40/41`	39,269	36,830	5,751	100,042
`40`	-	19,787	5,698	100,042
`41`	39,269	17,043	53	-
`54/58`	17,797	29,604	27,563	1,656
`490/1`	19	11,845	4,762	7,707
Balance sheet: equity and liabilities
`10/49`	3.6m	3.7m	3.7m	3.8m
`10/15`	3.5m	3.6m	3.6m	3.5m
`10/11`	3.5m	3.5m	3.5m	3.5m
`100`	3.5m	3.5m	3.5m	3.5m
`13`	6,053	63,377	25,550	1,184
`130`	6,053	5,324	3,055	1,184
`133`	-	58,053	22,495	-
`14`	15,002	43,109	35,558	22,495
`17/49`	36,030	99,794	116,968	237,726
`42/48`	36,030	97,121	110,503	232,232
`44`	2,000	3,333	5,084	11,187
`440/4`	2,000	3,333	5,084	11,187
`45`	9,030	60,706	30,971	34,380
`450/3`	9,030	54,925	28,097	31,431
`454/9`	-	5,781	2,875	2,949
`47/48`	25,000	33,082	74,448	186,665
`492/3`	-	2,673	6,465	5,494
Income statement
`70/76A`	62,659	-	-	-
`70`	62,659	-	152,400	79,200
`76A`	2,883	-	-	-
`9900`	-	91,624	88,585	52,164
`60/66A`	36,947	-	-	-
`60/61`	-	-	66,790	32,920
`61`	33,909	-	-	-
`630`	-	12,000	12,000	6,290
`640/8`	3,038	3,852	6,348	2,276
`66A`	5,000	-	-	-
`9901`	25,713	75,772	70,237	43,598
`75/76B`	38	494	69	-
`75`	38	494	69	-
`751`	38	-	-	-
`65/66B`	30	2,690	6,746	5,608
`65`	30	2,690	6,746	5,608
`650`	25	-	-	-
`652/9`	5	-	-	-
`9903`	23,603	73,576	63,560	37,990
`67/77`	9,035	28,198	26,131	14,311
`670/3`	9,035	-	-	-
`9904`	14,569	45,378	37,429	23,679
`9905`	14,569	45,378	37,429	23,679
Appropriation of the result
`9906`	57,677	80,936	59,924	23,679
`791/2`	58,053	-	-	-
`792`	58,053	-	-	-
`691/2`	728	37,827	24,366	1,184
`6920`	728	2,269	1,871	1,184
`6921`	-	35,558	22,495	-
`694/7`	100,000	-	-	-
`694`	100,000	-	-	-
Document	PDF	PDF	PDF	PDF

Source: Annual accounts 2014 (PDF), filed on 01-07-2015.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2014	full format	01-07-2015	2015-27400351	PDF
31-12-2013	abbreviated format	07-07-2014	2014-28100047	PDF
31-12-2012	abbreviated format	11-07-2013	2013-29500172	PDF
31-12-2011	abbreviated format	10-08-2012	2012-40500010	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2014	2013	2012	2011
-	87,772	82,237	49,889
-	57,378	49,429	29,969
-	0	1	3.7m
-11,807	2,042	25,907	-
21,055	-18,842	-72,428	-122,828
41.0%	-	46.1%	55.0%
99.0%	97.3%	96.8%	93.7%
1.58	0.81	0.34	0.47
0.01	0.03	0.03	0.07
0.4%	1.3%	1.1%	0.7%
0.4%	1.2%	1.0%	0.6%
229 days	-	14 days	461 days
22 days	-	28 days	124 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on FBX

The operating result for 2014 is 66% lower than in 2013 and the lowest since 2011.

Debt's share of the balance-sheet total falls from 2.7% to 1.0%. Equity and debt are lower.