Balance sheet
Code20232024
Assets
Total assets20/58€4.66M€6.76M▲
Fixed assets21/28€4.65M€6.73M▲
Tangible fixed assets22/27€555k€282k▼
Land and buildings22€530k€282k▼
Plant, machinery and equipment23€0-
Assets under construction and advance payments27€25k€0▼
Financial fixed assets28€4.10M€6.45M▲
Affiliated companies280/1€4.10M-
Participating interests280€4.10M-
Current assets29/58€8k€27k▲
Stocks and contracts in progress3€0-
Amounts receivable within one year40/41€1k€16k▲
Trade receivables40€1k€16k▲
Cash at bank and in hand54/58€238€608▲
Deferred charges and accrued income490/1€6k€11k▲
Equity and liabilities
Total equity and liabilities10/49€4.66M€6.76M▲
Equity10/15€422k€3.16M▲
Contributions10/11€201k€201k=
Capital10€201k€201k=
Issued capital100€201k€201k=
Reserves13€174k€728k▲
Non-distributable reserves130/1€20k€20k=
Legal reserve130€20k€20k=
Tax-exempt reserves132€154k€708k▲
Profit (loss) carried forward14€47k€2.23M▲
Provisions and deferred taxes16€1.01M€686k▼
Provisions for liabilities and charges160/5€962k€450k▼
Taxes161€560k€0▼
Other liabilities and charges164/5€402k€450k▲
Deferred taxes168€51k€236k▲
Amounts payable17/49€3.23M€2.92M▼
Amounts payable after more than one year17€1.92M€1.00M▼
Financial debts170/4€1.92M€1.00M▼
Credit institutions173€1.92M-
Amounts payable within one year42/48€1.27M€1.84M▲
Current portion of amounts payable after more than one year42€40k€25k▼
Financial debts43€0-
Other loans439€0-
Trade debts44€30k€38k▲
Suppliers440/4€30k€38k▲
Taxes, remuneration and social security45€283k€649k▲
Taxes450/3€283k€649k▲
Other amounts payable47/48€919k€1.13M▲
Accrued charges and deferred income492/3€37k€78k▲
Income statement
Code20232024
Operating income70/76A€246k-
Turnover70€2k-
Other operating income74€1k-
Non-recurring operating income76A€242k€765k▲
Operating charges60/66A€245k-
Services and other goods61€43k-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€117k€37k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-40k€0▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€63k€48k▼
Other operating charges640/8€62k€21k▼
Non-recurring operating charges66A-€18k
Gross operating margin9900-€818k
Operating profit (loss)9901€770€693k▲
Financial income75/76B€0€2.35M▲
Recurring financial income75€0€2.35M▲
Other financial income752/9€0-
Non-recurring financial income76B-€2.35M
Financial charges65/66B€818k€124k▼
Recurring financial charges65€238k€124k▼
Debt charges650€237k-
Other financial charges652/9€372-
Non-recurring financial charges66B€580k€0▼
Profit (loss) for the period before taxes9903€-817k€2.92M▲
Transfer from deferred taxes780€436k€7k▼
Transfer to deferred taxes680-€191k
Income taxes67/77€379k€0▼
Taxes670/3€560k-
Tax adjustments and reversals of tax provisions77€181k-
Profit (loss) for the period9904€-760k€2.73M▲
Transfer from tax-exempt reserves789€1.31M€20k▼
Transfer to tax-exempt reserves689-€573k
Profit (loss) for the period to be appropriated9905€548k€2.18M▲
Appropriation of the result
Profit (loss) to be appropriated9906€47k€2.23M▲
Profit (loss) brought forward from the previous period14P€-502k€47k▲
Social balance
Average headcount (FTE)9087-0.0