FASTFORWARD
Annual accounts 2025
micro format, filed on 20-03-2026, 41 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €100,000. Estimated: probably between €61,000 and €190,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €28,344 on 30-09-2025in euro
Position in the sector
90.5%
Higher than 90% of 2,486 companies in 2025.
10.54
Higher than 91% of 2,349 companies in 2025.
62.4%
Higher than 95% of 2,394 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
28,344 | 17,171 | 17,691 | 17,595 | 18,438 | 22,378 | 15,674 | 14,883 | 17,029 | 10,499 | 11,915 | 14,232 | 25,431 | 25,535 | 38,408 | 26,929 | 26,592 | 35,449 | 31,121 | |
21/28 |
- | - | - | 105 | 244 | 384 | 213 | 425 | - | - | 91 | 487 | 657 | 178 | 978 | 1,975 | 1,649 | 2,544 | 3,111 | |
22/27 |
- | - | - | 105 | 244 | 384 | 213 | 425 | - | - | 91 | 487 | 657 | 178 | 978 | 1,975 | 1,649 | 2,544 | 3,111 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 86 | 227 | 476 | 939 | 1,072 | 1,073 | |
24 |
- | - | - | 105 | 244 | 384 | 213 | 425 | - | - | 91 | 487 | 657 | 93 | 751 | 1,500 | 710 | 1,472 | 2,038 | |
29/58 |
28,344 | 17,171 | 17,691 | 17,490 | 18,193 | 21,994 | 15,461 | 14,458 | 17,029 | 10,499 | 11,824 | 13,745 | 24,775 | 25,357 | 37,430 | 24,954 | 24,943 | 32,905 | 28,010 | |
29 |
17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 5,000 | 5,000 | - | - | - | - | - | - | - | - | - | - | - | |
291 |
17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 5,000 | 5,000 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
8,691 | 171 | 691 | 490 | 732 | 765 | 10,158 | 9,419 | 12,552 | 10,310 | 11,576 | 12,581 | 10,436 | 13,692 | 22,405 | 24,869 | 23,139 | 26,061 | 14,746 | |
40 |
6,534 | - | - | - | - | 363 | 5,687 | 7,008 | 6,749 | 6,413 | 6,837 | 6,534 | 5,082 | 13,451 | 16,900 | 20,311 | 19,114 | 16,530 | 7,018 | |
41 |
2,157 | 171 | 691 | 490 | 732 | 402 | 4,471 | 2,411 | 5,803 | 3,897 | 4,740 | 6,047 | 5,354 | 241 | 5,505 | 4,558 | 4,025 | 9,531 | 7,728 | |
54/58 |
2,653 | - | - | - | 461 | 4,078 | 304 | 38 | 4,478 | 189 | 248 | 1,096 | 14,332 | 10,625 | 14,243 | 84 | 1,804 | 6,844 | 13,265 | |
490/1 |
- | - | - | - | - | 150 | - | - | - | - | - | 68 | 7 | 1,040 | 782 | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
28,344 | 17,171 | 17,691 | 17,595 | 18,438 | 22,378 | 15,674 | 14,883 | 17,029 | 10,499 | 11,915 | 14,232 | 25,431 | 25,535 | 38,408 | 26,929 | 26,592 | 35,449 | 31,121 | |
10/15 |
25,656 | 7,969 | 11,194 | 14,271 | 17,053 | 21,265 | 13,627 | 14,461 | 16,444 | 10,364 | 11,523 | 13,994 | 17,321 | 19,058 | 22,093 | 26,275 | 24,041 | 21,412 | 19,834 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | - | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
19,456 | 1,860 | 4,994 | 8,071 | 10,853 | 15,065 | 7,427 | 8,261 | 10,244 | 4,164 | 5,323 | 7,794 | 11,075 | 12,575 | 15,075 | 20,075 | 12,860 | 12,860 | 12,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
17,596 | - | 3,134 | 6,211 | 8,993 | 13,205 | 5,567 | 6,401 | 8,384 | 2,304 | 3,463 | 5,934 | 9,215 | 10,715 | 13,215 | 18,215 | 11,000 | 11,000 | 11,000 | |
14 |
- | -91 | - | - | - | - | - | - | - | - | - | - | 46 | 283 | 818 | - | 4,981 | 2,352 | 774 | |
17/49 |
2,688 | 9,202 | 6,497 | 3,324 | 1,385 | 1,112 | 2,047 | 423 | 585 | 135 | 391 | 238 | 8,110 | 6,478 | 16,314 | 654 | 2,551 | 14,037 | 11,287 | |
42/48 |
2,688 | 9,202 | 6,497 | 3,324 | 1,385 | 1,112 | 2,047 | 423 | 585 | 135 | 391 | 238 | 8,110 | 6,478 | 16,314 | 654 | 2,551 | 14,037 | 11,287 | |
43 |
- | 2,382 | 2,497 | 453 | - | - | - | 50 | - | - | 391 | - | - | - | - | 142 | - | - | - | |
430/8 |
- | 2,382 | 2,497 | 453 | - | - | - | 50 | - | - | 391 | - | - | - | - | 142 | - | - | - | |
44 |
- | - | 1,038 | 535 | 1,069 | 354 | 1,054 | 149 | - | 110 | - | - | - | 318 | - | 66 | 541 | 521 | - | |
440/4 |
- | - | 1,038 | 535 | 1,069 | 354 | 1,054 | 149 | - | 110 | - | - | - | 318 | - | 66 | 541 | 521 | - | |
45 |
1,022 | - | - | - | 317 | 759 | 994 | 224 | 585 | 25 | - | 238 | 2,110 | 660 | 3,314 | 447 | 2,010 | 1,516 | 1,287 | |
450/3 |
1,022 | - | - | - | 317 | 759 | 994 | 224 | 585 | 25 | - | 238 | 2,110 | 660 | 3,314 | 447 | 2,010 | 1,516 | 1,287 | |
47/48 |
1,666 | 6,820 | 2,962 | 2,336 | - | - | - | - | - | - | - | - | 6,000 | 5,500 | 13,000 | - | - | 12,000 | 10,000 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 35,600 | 54,625 | |
9900 |
21,415 | -3,119 | -2,872 | -2,808 | -3,918 | 8,134 | 2,823 | -1,543 | 10,897 | -1,159 | -2,321 | -2,728 | 10,140 | 7,415 | 16,917 | 4,983 | 4,756 | 21,508 | 38,571 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14,539 | 16,054 | |
630 |
- | - | 105 | 140 | 140 | 248 | 213 | 213 | - | 91 | 396 | 442 | 437 | 799 | 998 | 1,494 | 1,225 | 1,355 | 2,029 | |
631/4 |
- | - | - | - | 363 | - | 3,741 | - | 4,961 | - | - | - | 2,743 | 2,904 | 2,581 | - | - | - | - | |
640/8 |
150 | 118 | 139 | 132 | 131 | 228 | - | 146 | 144 | 142 | 143 | 490 | 538 | 454 | 502 | 452 | 456 | 436 | 732 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | 150 | - | 25 | 50 | - | 150 | - | |
9901 |
21,265 | -3,237 | -3,116 | -3,080 | -4,552 | 7,658 | -1,132 | -1,902 | 5,792 | -1,392 | -2,860 | -3,660 | 6,423 | 3,258 | 12,837 | 3,038 | 3,076 | 19,717 | 35,810 | |
75/76B |
359 | 359 | 359 | 390 | 421 | 1,478 | 412 | 228 | 427 | 335 | 463 | 436 | 196 | 206 | 371 | 306 | 576 | 890 | 677 | |
75 |
359 | 359 | 359 | 390 | 421 | 1,478 | 412 | 228 | 427 | 335 | 463 | 436 | 196 | 206 | 371 | 306 | 576 | 890 | 677 | |
65/66B |
94 | 346 | 320 | 92 | 82 | 181 | 114 | 310 | 139 | 103 | 73 | 103 | 88 | 83 | 151 | 318 | 92 | 116 | 270 | |
65 |
94 | 346 | 220 | 92 | 82 | 181 | 114 | 260 | 139 | 103 | 73 | 103 | 88 | 83 | 151 | 318 | 92 | 116 | 270 | |
66B |
- | - | 100 | - | - | - | - | 50 | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
21,529 | -3,225 | -3,077 | -2,781 | -4,213 | 8,955 | -834 | -1,983 | 6,080 | -1,160 | -2,470 | -3,327 | 6,380 | 3,381 | 13,032 | 2,977 | 3,560 | 20,342 | 36,217 | |
67/77 |
3,843 | - | - | - | - | 1,317 | - | - | - | - | 1 | - | 2,117 | 916 | 4,214 | 742 | 932 | 6,764 | 12,583 | |
9904 |
17,686 | -3,225 | -3,077 | -2,781 | -4,213 | 7,638 | -834 | -1,983 | 6,080 | -1,160 | -2,471 | -3,327 | 4,264 | 2,465 | 8,818 | 2,234 | 2,628 | 13,578 | 23,634 | |
9905 |
17,686 | -3,225 | -3,077 | -2,781 | -4,213 | 7,638 | -834 | -1,983 | 6,080 | -1,160 | -2,471 | -3,327 | 4,264 | 2,465 | 8,818 | 2,234 | 2,628 | 13,578 | 23,634 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
17,596 | -3,225 | -3,077 | -2,781 | -4,213 | 7,638 | -834 | -1,983 | 6,080 | -1,160 | -2,471 | -3,281 | 4,546 | 3,283 | 8,818 | 7,215 | 4,981 | 14,352 | 23,634 | |
14P |
-91 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 3,134 | 3,077 | 2,781 | 4,213 | - | 834 | 1,983 | - | 1,160 | 2,471 | 3,281 | 1,500 | 2,500 | 5,000 | - | - | - | - | |
691/2 |
17,596 | - | - | - | - | 7,638 | - | - | 6,080 | - | - | - | - | - | - | 7,215 | - | - | 12,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
17,596 | - | - | - | - | 7,638 | - | - | 6,080 | - | - | - | - | - | - | 7,215 | - | - | 11,000 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,000 | 5,500 | 13,000 | - | - | 12,000 | 10,000 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,000 | 5,500 | 13,000 | - | - | 12,000 | 10,000 | |
| Document | ||||||||||||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 20-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 20-03-2026 | 2026-00058011 | |
| 30-09-2024 | micro format | 13-03-2025 | 2025-00048089 | |
| 30-09-2023 | micro format | 23-05-2024 | 2024-00093827 | |
| 30-09-2022 | micro format | 21-04-2023 | 2023-00062482 | |
| 30-09-2021 | micro format | 26-04-2022 | 2022-20008092 | |
| 30-09-2020 | micro format | 26-04-2021 | 2021-11200255 | |
| 30-09-2019 | micro format | 03-03-2020 | 2020-06100404 | |
| 30-09-2018 | micro format | 18-03-2019 | 2019-07200585 | |
| 30-09-2017 | micro format | 23-03-2018 | 2018-07700090 | |
| 30-09-2016 | abbreviated format | 28-03-2017 | 2017-07500533 | |
| 30-09-2015 | abbreviated format | 17-02-2016 | 2016-04500577 | |
| 30-09-2014 | abbreviated format | 26-03-2015 | 2015-07400221 | |
| 30-09-2013 | abbreviated format | 04-07-2014 | 2014-27100558 | |
| 30-09-2012 | abbreviated format | 04-04-2013 | 2013-08300057 | |
| 30-09-2011 | abbreviated format | 05-03-2012 | 2012-05500371 | |
| 30-09-2010 | abbreviated format | 29-03-2011 | 2011-07300084 | |
| 30-09-2009 | abbreviated format | 27-04-2010 | 2010-09900567 | |
| 30-09-2008 | abbreviated format | 29-04-2009 | 2009-12600370 | |
| 30-09-2007 | abbreviated format | 25-04-2008 | 2008-12000192 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | -3,011 | -2,940 | -4,412 | 7,906 | -919 | -1,689 | - | -1,301 | -2,464 | -3,218 | 6,860 | 4,058 | 13,835 | 4,532 | 4,300 | 21,072 | 37,839 | ||
| - | - | -2,973 | -2,642 | -4,073 | 7,886 | -621 | -1,771 | - | -1,069 | -2,075 | -2,885 | 4,701 | 3,264 | 9,816 | 3,728 | 3,853 | 14,933 | 25,663 | ||
| - | - | 0 | 0 | 0 | 419 | 0 | 638 | - | 0 | 0 | 273 | 915 | 0 | 0 | 1,820 | 330 | 788 | 5,140 | ||
| - | - | - | - | -3,617 | 3,775 | 265 | -4,439 | 4,289 | -59 | -848 | -13,235 | 3,707 | -3,618 | 14,159 | -1,719 | -5,041 | -6,420 | - | ||
| 25,656 | 7,969 | 11,194 | 14,167 | 16,808 | 20,881 | 13,414 | 14,035 | 16,444 | 10,364 | 11,433 | 13,507 | 16,665 | 18,880 | 21,116 | 24,300 | 22,392 | 18,868 | 16,723 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 55.4% | 65.6% | ||
| 90.5% | 46.4% | 63.3% | 81.1% | 92.5% | 95.0% | 86.9% | 97.2% | 96.6% | 98.7% | 96.7% | 98.3% | 68.1% | 74.6% | 57.5% | 97.6% | 90.4% | 60.4% | 63.7% | ||
| 10.54 | 1.87 | 2.72 | 5.26 | 13.13 | 19.77 | 7.55 | 34.21 | 29.10 | 77.87 | 30.21 | 57.84 | 3.05 | 3.91 | 2.29 | 38.16 | 9.78 | 2.34 | 2.48 | ||
| 0.10 | 1.15 | 0.58 | 0.23 | 0.08 | 0.05 | 0.15 | 0.03 | 0.04 | 0.01 | 0.03 | 0.02 | 0.47 | 0.34 | 0.74 | 0.02 | 0.11 | 0.66 | 0.57 | ||
| 68.9% | -40.5% | -27.5% | -19.5% | -24.7% | 35.9% | -6.1% | -13.7% | 37.0% | -11.2% | -21.4% | -23.8% | 24.6% | 12.9% | 39.9% | 8.5% | 10.9% | 63.4% | 119.2% | ||
| 62.4% | -18.8% | -17.4% | -15.8% | -22.8% | 34.1% | -5.3% | -13.3% | 35.7% | -11.0% | -20.7% | -23.4% | 16.8% | 9.7% | 23.0% | 8.3% | 9.9% | 38.3% | 75.9% | ||
| - | - | -13.67 | -32.13 | -54.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 169 days | 47 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on FASTFORWARD
The operating result for 2025 is a profit of €21,265, after a loss of €3,237 in 2024. It is the highest result since 2007.
Debt's share of the balance-sheet total falls from 53.6% to 9.5%. Equity is higher and debt is lower.