Fantomas
ActiveSummary
Fantomas has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35k and a net result of €-6k. Equity is growing by ~32.8% per year across the filed fiscal years. Its solvency ranks better than 33% of 2318 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability44▼-17
Solvency33▼-1
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity short (current ratio 0.03 against 0.06 in 2024; short-term debt: 35.9% and cash: 0.4% of total assets), and 92% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 93
Relative position
BE, all sectors
reference
Sports, amusement and recreation activities (NACE 93)
about 50% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
8%
Return on assets
-1.4%
Age of the figures
9 mo
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025Net result per financial year
1819202122232425
2018 to 2025 · latest year €-6k
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 27-08-2026, 27 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 8 filingsDeviation from the deadline
2025
27 d late
2024
61 d late
2023
19 d late
2022
31 d late
2021
25 d late
2020
31 d late
2019
89 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€35k▼ 15.9%
2024 · €41k
2018: €-28k
2019: €-13k▲ +53.7% vs 2018
2020: €-33k▼ -160% vs 2019
2021: €-35k▼ -4.6% vs 2020lowest in 8 years
2022: €12k▲ +135% vs 2021
2023: €44k▲ +265% vs 2022highest in 8 years
2024: €41k▼ -6.8% vs 2023
2025: €35k▼ -15.9% vs 2024
2018 → 2025
Total assets
€431k▼ 2.2%
2024 · €441k
2018: €586khighest in 8 years
2019: €576k▼ -1.9% vs 2018
2020: €534k▼ -7.3% vs 2019
2021: €519k▼ -2.7% vs 2020
2022: €540k▲ +4.0% vs 2021
2023: €494k▼ -8.6% vs 2022
2024: €441k▼ -10.8% vs 2023
2025: €431k▼ -2.2% vs 2024lowest in 8 years
2018 → 2025
Net result
€-6k▼ 141%
2024 · €-2k
2018: €-34klowest in 8 years
2019: €15k▲ +144% vs 2018
2020: €-20k▼ -238% vs 2019
2021: €-18k▲ +11.6% vs 2020
2022: €47k▲ +362% vs 2021highest in 8 years
2023: €32k▼ -31.3% vs 2022
2024: €-2k▼ -108% vs 2023
2025: €-6k▼ -141% vs 2024
2018 → 2025
Working capital
€-150k▼ 28.7%
2024 · €-116k
2018: €-186klowest in 8 years
2019: €-180k▲ +3.7% vs 2018
2020: €-177k▲ +1.7% vs 2019
2021: €-181k▼ -2.3% vs 2020
2022: €-153k▲ +15.3% vs 2021
2023: €-84k▲ +45.3% vs 2022highest in 8 years
2024: €-116k▼ -38.9% vs 2023
2025: €-150k▼ -28.7% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€-35k-€12k€44k▲ 265%€41k▼ 6.8%€35k▼ 15.9%
2021: €-35klowest in 5 years
2022: €12k▲ +135% vs 2021
2023: €44k▲ +265% vs 2022highest in 5 years
2024: €41k▼ -6.8% vs 2023
2025: €35k▼ -15.9% vs 2024
Operating result€-11k-€53k€39k▼ 27.3%€13k▼ 65.3%€-1k
2021: €-11klowest in 5 years
2022: €53k▲ +594% vs 2021highest in 5 years
2023: €39k▼ -27.3% vs 2022
2024: €13k▼ -65.3% vs 2023
2025: €-1k▼ -110% vs 2024
Net result€-18k-€47k€32k▼ 31.3%€-2k€-6k▼ 141%
2021: €-18klowest in 5 years
2022: €47k▲ +362% vs 2021highest in 5 years
2023: €32k▼ -31.3% vs 2022
2024: €-2k▼ -108% vs 2023
2025: €-6k▼ -141% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €1k after €13k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €431k
Fixed assets
€426k ▼ 1.6%
Current assets
€5k ▼ 34.1%
Equity and liabilities €431k
Equity
€35k ▼ 15.9%
Provisions
€5k ▼ 3.4%
Debt
€392k ▼ 0.7%
Debt's share of the balance-sheet total rises from 89.6% to 90.9%. Equity and debt are lower.
Key figures and ratios
EBITDA
€17k▼
2024 · €30k
Cash flow
€13k▼
2024 · €14k
Current ratio
0.03▼
2024 · 0.06
Debt to equity
11.35▲
2024 · 9.62
ROE
-17.4%▼
2024 · -6.1%
ROA
-1.4%▼
2024 · -0.6%
Interest coverage
3.25▼
2024 · 5.11
Debt ≤ 1 year
€155k▲
2024 · €124k
Debt > 1 year
€237k▼
2024 · €270k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet
Code20242025
Assets
Total assets20/58€441k€431k▼
Fixed assets21/28€433k€426k▼
Tangible fixed assets22/27€433k€426k▼
Land and buildings22€424k€408k▼
Furniture and vehicles24-€1k
Other tangible fixed assets26€9k€17k▲
Current assets29/58€8k€5k▼
Amounts receivable within one year40/41€4k€3k▼
Trade receivables40€4k€3k▼
Cash at bank and in hand54/58€4k€2k▼
Deferred charges and accrued income490/1€129-
Equity and liabilities
Total equity and liabilities10/49€441k€431k▼
Equity10/15€41k€35k▼
Contributions10/11€6k€6k=
Profit (loss) carried forward14€20k€14k▼
Investment grants15€15k€14k▼
Provisions and deferred taxes16€5k€5k▼
Deferred taxes168€5k€5k▼
Amounts payable17/49€395k€392k▼
Amounts payable after more than one year17€270k€237k▼
Financial debts170/4€270k€237k▼
Amounts payable within one year42/48€124k€155k▲
Current portion of amounts payable after more than one year42€32k€33k▲
Trade debts44€228€3k▲
Suppliers440/4€228€3k▲
Taxes, remuneration and social security45€3k€2k▼
Taxes450/3€3k€2k▼
Other amounts payable47/48€89k€117k▲
Accrued charges and deferred income492/3€722-
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€19k▲
Other operating charges640/8€457€572▲
Non-recurring operating charges66A-€2k
Gross operating margin9900€30k€20k▼
Operating profit (loss)9901€13k€-1k▼
Financial income75/76B€689€689=
Recurring financial income75€689€689=
Financial charges65/66B€17k€5k▼
Recurring financial charges65€6k€5k▼
Non-recurring financial charges66B€11k-
Profit (loss) for the period before taxes9903€-2k€-6k▼
Profit (loss) for the period9904€-2k€-6k▼
Profit (loss) for the period to be appropriated9905€-2k€-6k▼
Appropriation of the result
Profit (loss) to be appropriated9906€20k€14k▼
Profit (loss) brought forward from the previous period14P€22k€20k▼
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24k | €22k | €16k | €16k | €19k | ▲ 14.1% |
| Other operating charges640/8 | €2k | €3k | €3k | €457 | €572 | ▲ 25.0% |
| Non-recurring operating charges66A | - | - | €2k | - | €2k | - |
| Gross operating margin9900 | €16k | €78k | €59k | €30k | €20k | ▼ 33.1% |
| Operating profit (loss)9901 | €-11k | €53k | €39k | €13k | €-1k | ▼ 110% |
| Financial income75/76B | €517 | €517 | €517 | €689 | €689 | = |
| Recurring financial income75 | €517 | €517 | €517 | €689 | €689 | = |
| Financial charges65/66B | €8k | €6k | €7k | €17k | €5k | ▼ 68.1% |
| Recurring financial charges65 | €8k | €6k | €7k | €6k | €5k | ▼ 8.9% |
| Non-recurring financial charges66B | - | - | - | €11k | - | - |
| Profit (loss) for the period before taxes9903 | €-18k | €47k | €32k | €-2k | €-6k | ▼ 141% |
| Transfer from deferred taxes780 | €172 | €172 | €172 | - | - | - |
| Profit (loss) for the period9904 | €-18k | €47k | €32k | €-2k | €-6k | ▼ 141% |
| Profit (loss) for the period to be appropriated9905 | €-18k | €47k | €32k | €-2k | €-6k | ▼ 141% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €519k | €540k | €494k | €441k | €431k | ▼ 2.2% |
| Formation expenses20 | €4k | €0 | - | - | - | - |
| Fixed assets21/28 | €503k | €495k | €425k | €433k | €426k | ▼ 1.6% |
| Tangible fixed assets22/27 | €503k | €495k | €425k | €433k | €426k | ▼ 1.6% |
| Land and buildings22 | €503k | €495k | €425k | €424k | €408k | ▼ 3.8% |
| Furniture and vehicles24 | - | - | - | - | €1k | - |
| Other tangible fixed assets26 | - | - | - | €9k | €17k | ▲ 91.2% |
| Current assets29/58 | €12k | €45k | €69k | €8k | €5k | ▼ 34.1% |
| Amounts receivable within one year40/41 | €7k | €39k | €52k | €4k | €3k | ▼ 10.1% |
| Trade receivables40 | €7k | €39k | €52k | €4k | €3k | ▼ 10.1% |
| Other amounts receivable41 | €0 | €12 | €322 | - | - | - |
| Cash at bank and in hand54/58 | €5k | €5k | €16k | €4k | €2k | ▼ 54.4% |
| Deferred charges and accrued income490/1 | €339 | €529 | €129 | €129 | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €519k | €540k | €494k | €441k | €431k | ▼ 2.2% |
| Equity10/15 | €-35k | €12k | €44k | €41k | €35k | ▼ 15.9% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Profit (loss) carried forward14 | €-57k | €-10k | €22k | €20k | €14k | ▼ 30.2% |
| Investment grants15 | €17k | €16k | €16k | €15k | €14k | ▼ 3.4% |
| Provisions and deferred taxes16 | €6k | €5k | €5k | €5k | €5k | ▼ 3.4% |
| Deferred taxes168 | €6k | €5k | €5k | €5k | €5k | ▼ 3.4% |
| Amounts payable17/49 | €549k | €523k | €445k | €395k | €392k | ▼ 0.7% |
| Amounts payable after more than one year17 | €355k | €324k | €292k | €270k | €237k | ▼ 12.2% |
| Financial debts170/4 | €355k | €324k | €292k | €270k | €237k | ▼ 12.2% |
| Amounts payable within one year42/48 | €193k | €198k | €152k | €124k | €155k | ▲ 24.9% |
| Current portion of amounts payable after more than one year42 | €31k | €31k | €32k | €32k | €33k | ▲ 1.8% |
| Trade debts44 | €3k | €870 | €6k | €228 | €3k | ▲ 1,099% |
| Suppliers440/4 | €3k | €870 | €6k | €228 | €3k | ▲ 1,099% |
| Taxes, remuneration and social security45 | €3k | €7k | €0 | €3k | €2k | ▼ 29.8% |
| Taxes450/3 | €3k | €7k | €0 | €3k | €2k | ▼ 29.8% |
| Other amounts payable47/48 | €156k | €158k | €114k | €89k | €117k | ▲ 32.1% |
| Accrued charges and deferred income492/3 | €1k | €1k | €722 | €722 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-18k | €47k | €32k | €-2k | €-6k | ▼ 141% |
| + Depreciation and write-downs630 | €24k | €22k | €16k | €16k | €19k | ▲ 14.1% |
| Operating cash flow (approximation) | €6k | €69k | €48k | €14k | €13k | ▼ 8.8% |
| Investment in fixed assets (approximation) | - | €-14k | €54k | €-24k | €-12k | ▲ 52.0% |
| Change in cash | - | €345 | €11k | €-12k | €-2k | ▲ 83.2% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
27-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 27 days late
2025
30-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
2024
19-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 19 days late
2023
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
31-12
Financial
Back to profitnet €47k
Net result €47k after 2 loss-making years.
25-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 25 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
28-10
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 89 days late
2019
31-12
Financial
Back to profitnet €15k
Net result €15k after one loss-making year.
29-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ukkel · 1 establishment unit since 2017
Ground area
2,536 m²
Building footprint
509 m²
Volume, LiDAR
3,166 m³
2 parcels, Brussels, Wallonia · tallest building 16.2 m, ±2 floors. Linked by address, not a title deed.
4
companies at this address
See who is registered here
1 establishment unit
Fantomas
since 20172.268.996.878
2 parcels
Wallonia
1
(50%)
Brussels
1
(50%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25033D0012/00E000 | Wallonia | 1,377 m² | 1 · 339 m² | 16.2 m · 2 fl. |
| 21614H0055/00H077 | Brussels | 1,160 m² | 1 · 171 m² | 10.3 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Moja6000
BE 0793.915.603
Brussel · Eq €34,436
NICOLAZ ENTERTAINMENT
BE 0898.327.886
Kapellen · Eq €34,706
LouisXIV
BE 0695.575.320
Beveren-Kruibeke-Zwijndrecht · Eq €34,905
MILLEVENTS SOLUTIONS
BE 0643.640.926
Halle · Eq €35,001
FLASHLETTERS
BE 0682.965.716
Fleurus · Eq €35,448
Of 6,727 companies in sector 93299 we hold annual accounts for 1,168. 877 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company (pre-2019)
Founded01-08-2017
Fiscal year end31-12
Activities, NACEBEL 2025
93299Other amusement and recreation activities
Scores and ratios are computed by Checked and are not a credit decision.