Skip to content

FANTOM'S

Active Risk: not assessed
Private limited companyfounded 2016active for 10 yearsRue du Try-Bara 4, 1380 Lasne, BelgiumKBO/BCE: BE 0653.728.629

From the official registers: KBO 8 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

FANTOM'S is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €523,072 and a net result of €206,201. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 38% of 608 sector peers (NACE 66, financial year 2025). The company has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

2025 annual accounts filed late (3 days) Filed on 3 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00032522.

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
03-02-2026
Format
full format
Reference
2026-00032522
Equity
€523,072=
2024 · €522,872
Net result
€206,201▲ 109%
2024 · €98,854
Total assets
€1.8m▲ 18.2%
2024 · €1.5m
Solvency
28.9%▼ 5.3pp
2024 · 34.2%
Trend over the years

2020 to 2025, 5 financial years 2019 to 2025, 6 financial years

The operating result recovers in 2025; 2025 is 76% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202022202320242025
Operating result€0.1m-€0.2m▲ 27.9%€0.3m-€0.2m▼ 37.3%€0.2m▼ 12.0%€0.3m▲ 75.9%
Net result€0.06m-€0.08mwithin the sector's middle half▲ 42.8%€0.2mwithin the sector's middle half-€0.1mwithin the sector's middle half▼ 36.3%€0.1mwithin the sector's middle half▼ 18.2%€0.2mwithin the sector's middle half▲ 109%
Equity€0.1m-€0.2mwithin the sector's middle half▲ 72.5%€0.3mwithin the sector's middle half-€0.4mwithin the sector's middle half▲ 39.8%€0.5mwithin the sector's middle half▲ 23.3%€0.5mwithin the sector's middle half=
Total assets€1.1m-€1.3mwithin the sector's middle half▲ 21.5%€1.4mwithin the sector's middle half-€1.5mwithin the sector's middle half▲ 5.2%€1.5mwithin the sector's middle half▲ 2.5%€1.8mwithin the sector's middle half▲ 18.2%
Debt€0.4m-€0.5m▲ 38.8%€0.6m-€0.5m▼ 7.1%€0.5m▼ 10.3%€0.7m▲ 62.3%
Working capital-€0.04m--€0.03mbelow the sector's middle half▲ 18.9%-€0.08mbelow the sector's middle half--€0.03mwithin the sector's middle half▲ 61.3%€0.03mwithin the sector's middle half-€0.1mbelow the sector's middle half
Solvency12.2%-17.4%within the sector's middle half▲ 5.1pp21.4%within the sector's middle half-28.4%within the sector's middle half▲ 7.0pp34.2%within the sector's middle half▲ 5.8pp28.9%within the sector's middle half▼ 5.3pp
Current ratio0.41-0.69below the sector's middle half▲ 0.280.59below the sector's middle half-0.66below the sector's middle half▲ 0.071.32within the sector's middle half▲ 0.660.56below the sector's middle half▼ 0.76
Return on assets (ROA)5.4%-6.4%within the sector's middle half▲ 1.0pp13.4%within the sector's middle half-8.1%within the sector's middle half▼ 5.3pp6.5%within the sector's middle half▼ 1.6pp11.4%within the sector's middle half▲ 4.9pp
above within below the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.8m
Fixed assets €1.6m ▲ 15.8%
Current assets €167,375 ▲ 49.1%
Equity and liabilities €1.8m
Equity €523,072 =
Provisions €537,928 ▼ 1.5%
Debt €748,181 ▲ 62.3%
Debt's share of the balance-sheet total rises from 30.1% to 41.4%. Debt is higher.
Key figures and ratios
2025 value · change against 2024
ROE
39.4%▲
2024 · 18.9%
Debt ≤ 1 year
€299,184▲
2024 · €85,124
Debt > 1 year
€446,331▲
2024 · €373,966
Income taxes
€76,153▲
2024 · €38,381
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 03-02-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.5m€1.8m▲
Fixed assets21/28€1.4m€1.6m▲
Tangible fixed assets22/27€0.6m€0.8m▲
Land and buildings22€0.5m€0.7m▲
Plant, machinery and equipment23€0.05m€0.09m▲
Furniture and vehicles24€0.02m€0.03m▲
Other tangible fixed assets26€0.004m€0.004m▼
Financial fixed assets28€0.9m€0.9m=
Current assets29/58€0.1m€0.2m▲
Amounts receivable within one year40/41€0.04m€0.08m▲
Other amounts receivable41€0.04m€0.08m▲
Cash at bank and in hand54/58€0.06m€0.08m▲
Deferred charges and accrued income490/1€0.007m€0.007m▲
Equity and liabilities
Total equity and liabilities10/49€1.5m€1.8m▲
Equity10/15€0.5m€0.5m=
Contributions10/11€0.02m€0.02m=
Reserves13€0.5m€0.5m=
Non-distributable reserves130/1€0.002m€0.002m=
Reserves not available under the articles1311€0.002m€0.002m=
Tax-exempt reserves132€0.02m€0.02m=
Distributable reserves133€0.5m€0.5m=
Profit (loss) carried forward14€72€272▲
Provisions and deferred taxes16€0.5m€0.5m▼
Provisions for liabilities and charges160/5€0.5m€0.5m▼
Other liabilities and charges164/5€0.5m€0.5m▼
Amounts payable17/49€0.5m€0.7m▲
Amounts payable after more than one year17€0.4m€0.4m▲
Financial debts170/4€0.4m€0.4m▲
Other amounts payable178/9€0.001m€0.001m=
Amounts payable within one year42/48€0.09m€0.3m▲
Current portion of amounts payable after more than one year42€0.08m€0.06m▼
Trade debts44€0.006m€0.004m▼
Suppliers440/4€0.006m€0.004m▼
Taxes, remuneration and social security45€0.002m€0.06m▲
Taxes450/3€0.002m€0.06m▲
Other amounts payable47/48€382€0.2m▲
Accrued charges and deferred income492/3€0.002m€0.003m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.08m▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.008m-€0.008m▼
Other operating charges640/8€0.002m€0.005m▲
Gross operating margin9900€0.2m€0.4m▲
Operating profit (loss)9901€0.2m€0.3m▲
Financial income75/76B€0.001m€0.003m▲
Recurring financial income75€0.001m€0.003m▲
Financial charges65/66B€0.05m€0.05m▲
Recurring financial charges65€0.05m€0.05m▲
Non-recurring financial charges66B€0.001m-
Profit (loss) for the period before taxes9903€0.1m€0.3m▲
Income taxes67/77€0.04m€0.08m▲
Profit (loss) for the period9904€0.1m€0.2m▲
Profit (loss) for the period to be appropriated9905€0.1m€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.1m€0.2m▲
Profit (loss) brought forward from the previous period14P€17€72▲
Transfer to equity691/2€0.1m-
To other reserves6921€0.1m-
Profit to be distributed694/7-€0.2m
Return on contributions (dividend)694-€0.2m

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line201920202022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,025€42,782€50,861€58,359€33,953€76,950▲ 127%
Provisions for liabilities and charges: additions (uses and reversals)635/8---€7,809-€7,947-€8,076-€8,202▼ 1.6%
Other operating charges640/8--€3,180€2,570€2,037€5,394▲ 165%
Gross operating margin9900€132,283€203,245€389,355€267,970€217,049€406,787▲ 87.4%
Operating profit (loss)9901€130,609€167,035€343,123€214,987€189,135€332,645▲ 75.9%
Financial income75/76B--€4,149€1,575€586€2,985▲ 409%
Recurring financial income75€449€1,867€4,149€1,575€586€2,985▲ 409%
Financial charges65/66B--€84,266€50,098€52,486€53,277▲ 1.5%
Recurring financial charges65€45,400€47,956€84,266€50,098€51,930€53,277▲ 2.6%
Non-recurring financial charges66B----€556--
Profit (loss) for the period before taxes9903€85,659€120,946€263,006€166,465€137,236€282,354▲ 106%
Income taxes67/77€27,123€37,335€73,204€45,648€38,381€76,153▲ 98.4%
Profit (loss) for the period9904€58,535€83,611€189,802€120,817€98,854€206,201▲ 109%
Profit (loss) for the period to be appropriated9905€58,535€83,611€189,802€120,817€98,854€206,201▲ 109%
Line201920202022202320242025Change
Assets
Total assets20/58€1.1m€1.3m€1.4m€1.5m€1.5m€1.8m▲ 18.2%
Fixed assets21/28€1.1m€1.2m€1.3m€1.4m€1.4m€1.6m▲ 15.8%
Tangible fixed assets22/27€0.2m€0.4m€0.5m€0.6m€0.6m€0.8m▲ 39.4%
Land and buildings22--€0.4m€0.5m€0.5m€0.7m▲ 37.2%
Plant, machinery and equipment23--€0.06m€0.06m€0.05m€0.09m▲ 62.6%
Furniture and vehicles24--€0.03m€0.02m€0.02m€0.03m▲ 40.7%
Other tangible fixed assets26--€0.007m€0.005m€0.004m€0.004m▼ 8.1%
Financial fixed assets28€0.9m€0.9m€0.9m€0.9m€0.9m€0.9m=
Current assets29/58€0.03m€0.07m€0.1m€0.06m€0.1m€0.2m▲ 49.1%
Amounts receivable within one year40/41€0.01m€0.04m€0.04m€0.01m€0.04m€0.08m▲ 102%
Other amounts receivable41--€0.04m€0.01m€0.04m€0.08m▲ 102%
Cash at bank and in hand54/58€0.01m€0.02m€0.06m€0.04m€0.06m€0.08m▲ 19.3%
Deferred charges and accrued income490/1--€0.008m€0.007m€0.007m€0.007m▲ 4.9%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.3m€1.4m€1.5m€1.5m€1.8m▲ 18.2%
Equity10/15€0.1m€0.2m€0.3m€0.4m€0.5m€0.5m=
Contributions10/11€0.006m-€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.02m€0.02m€0.02m€0.4m€0.5m€0.5m=
Non-distributable reserves130/1--€0.002m€0.002m€0.002m€0.002m=
Reserves not available under the articles1311--€0.002m€0.002m€0.002m€0.002m=
Tax-exempt reserves132--€0.02m€0.02m€0.02m€0.02m=
Distributable reserves133---€0.4m€0.5m€0.5m=
Profit (loss) carried forward14€0.1m€0.2m€0.3m€17€72€272▲ 280%
Provisions and deferred taxes16€0.6m€0.6m€0.6m€0.6m€0.5m€0.5m▼ 1.5%
Provisions for liabilities and charges160/5--€0.6m€0.6m€0.5m€0.5m▼ 1.5%
Other liabilities and charges164/5--€0.6m€0.6m€0.5m€0.5m▼ 1.5%
Amounts payable17/49€0.4m€0.5m€0.6m€0.5m€0.5m€0.7m▲ 62.3%
Amounts payable after more than one year17€0.3m€0.4m€0.4m€0.4m€0.4m€0.4m▲ 19.4%
Financial debts170/4--€0.4m€0.4m€0.4m€0.4m▲ 19.4%
Other amounts payable178/9---€0.001m€0.001m€0.001m=
Amounts payable within one year42/48€0.06m€0.09m€0.2m€0.09m€0.09m€0.3m▲ 251%
Current portion of amounts payable after more than one year42--€0.07m€0.07m€0.08m€0.06m▼ 21.8%
Trade debts44€0.001m€0.001m€0.03m€0.007m€0.006m€0.004m▼ 20.1%
Suppliers440/4--€0.03m€0.007m€0.006m€0.004m▼ 20.1%
Taxes, remuneration and social security45--€0.04m€0.002m€0.002m€0.06m▲ 35×
Taxes450/3--€0.04m€0.002m€0.002m€0.06m▲ 35×
Other amounts payable47/48--€0.05m€0.004m€382€0.2m▲ 459×
Accrued charges and deferred income492/3--€0.001m€0.002m€0.002m€0.003m▲ 32.4%
Line201920202022202320242025Change
Profit (loss) for the period9904€58,535€83,611€189,802€120,817€98,854€206,201▲ 109%
+ Depreciation and write-downs630€8,025€42,782€50,861€58,359€33,953€76,950▲ 127%
Operating cash flow (approximation)€66,560€126,393€240,663€179,176€132,807€283,151▲ 113%
Investment in fixed assets (approximation)--€234,709--€182,959-€17,314-€300,891▼ 1,638%
Change in cash-€5,842--€20,633€26,318€12,266▼ 53.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference Document
30-06-2025 full format 03-02-2026 2026-00032522 PDF
30-06-2024 full format 05-02-2025 2025-00031189 PDF
30-06-2023 full format 22-02-2024 2024-00033848 PDF
30-06-2022 full format 20-02-2023 2023-00032098 PDF
30-09-2020 full format 31-05-2021 2021-16000500 PDF
30-09-2019 micro format 14-05-2020 2020-12100269 PDF
30-09-2018 micro format 23-05-2019 2019-14100025 PDF
30-09-2017 micro format 31-05-2018 2018-16200312 PDF

Similar companies · same sector, comparable size

Of the 4,603 active companies whose main activity is insurance agents and brokers (NACE 66220), figures are known for 3,225. 2,550 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.