Equity
Famiroga paid out €93,905 in dividends. That is 126% of the 2025 profit.
The dashed line is the sector median: < 0.1% across 20,107 companies (NACE 69, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 69, micro). It does better than 31% of them on solvency, 30% on liquidity, 82% on profitability and 19% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Liquidity is insufficient, with a current ratio of 0.52 (0.43 in 2024), below 1. Short-term debt is 68.2% and cash 29.3% of total assets. 68.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 6 accounts on average 55 days before the deadline. In the sector (NACE 69), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Shares in 1 company, Fiduciaire Thunus et Associés
Board & ownership| Company | ||||
|---|---|---|---|---|
| Famiroga Stavelot | €244,865 | €113,920 | 31.8% | - |
| BALANCE CARREE Stavelot | €242,850 | €134,817 | 57.2% | - |
| BOCODEN Dentergem | €244,677 | €114,011 | 53.5% | - |
| Bart Lombaerts Zoersel | €241,153 | €108,398 | 60.2% | - |
| Stamiro Tielt | €215,373 | €122,579 | 90.8% | - |
| AXWELL Brabant-Wallon Lasne | €213,596 | €107,056 | 29.3% | 0 |
| DMP CONSULT Le Roeulx | €267,948 | €101,586 | 16.4% | - |
These companies have the same main activity as Famiroga: certified accountants and tax accountants (NACE 69201). They are comparable in size and age: total assets between €214,000 and €268,000, founded between 2019 and 2020.
Famiroga files the micro format. That format states no turnover. The gross margin rose from €39,912 in 2020 to €113,920 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €170,000 and €260,000.
Higher than 28% of 15,824 companies in 2025.
Higher than 6% of 15,596 companies in 2025.
Higher than 67% of 15,713 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
244,865 | 222,409 | 228,905 | 209,645 | 132,341 | 135,135 | |
21/28 |
158,490 | 171,234 | 177,263 | 186,088 | 123,713 | 123,990 | |
22/27 |
8,490 | 21,234 | 27,263 | 36,088 | 3,713 | 3,990 | |
23 |
1,543 | 2,187 | 3,305 | 4,423 | 1,447 | 1,928 | |
24 |
6,947 | 19,047 | 23,958 | 31,664 | 2,266 | 2,062 | |
28 |
150,000 | 150,000 | 150,000 | 150,000 | 120,000 | 120,000 | |
29/58 |
86,375 | 51,175 | 51,642 | 23,557 | 8,628 | 11,145 | |
40/41 |
14,717 | 1,975 | 2,497 | 705 | 7,598 | 6,539 | |
40 |
14,717 | - | 900 | - | 7,598 | 6,539 | |
41 |
0 | 1,975 | 1,597 | 705 | - | - | |
54/58 |
71,658 | 49,200 | 49,145 | 22,852 | 1,030 | 4,606 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
244,865 | 222,409 | 228,905 | 209,645 | 132,341 | 135,135 | |
10/15 |
77,907 | 97,501 | 97,501 | 122,501 | 53,560 | 30,654 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
13 |
72,907 | 92,501 | 92,501 | 117,501 | 48,560 | - | |
133 |
72,907 | 92,501 | 92,501 | 117,501 | 48,560 | - | |
14 |
- | - | - | - | - | 25,654 | |
17/49 |
166,958 | 124,908 | 131,404 | 87,144 | 78,781 | 104,481 | |
17 |
- | 5,854 | 13,400 | 44,948 | 48,443 | 72,430 | |
170/4 |
- | 5,854 | 13,400 | 44,948 | 48,443 | 72,430 | |
42/48 |
166,958 | 119,054 | 118,003 | 42,195 | 30,338 | 32,050 | |
42 |
5,854 | 7,546 | 31,548 | 31,128 | 23,987 | 23,856 | |
44 |
336 | 831 | 380 | 156 | 735 | 4 | |
440/4 |
336 | 831 | 380 | 156 | 735 | 4 | |
45 |
6,558 | 3,065 | 868 | 4,030 | 5,600 | 2,207 | |
450/3 |
6,558 | 3,065 | 868 | 4,030 | 4,800 | 2,207 | |
454/9 |
- | - | - | - | 800 | - | |
47/48 |
154,211 | 107,611 | 85,207 | 6,882 | 16 | 5,984 | |
| Income statement | |||||||
9900 |
113,920 | 136,721 | 114,178 | 88,047 | 37,982 | 39,912 | |
630 |
9,344 | 10,079 | 10,185 | 3,896 | 1,238 | 709 | |
640/8 |
3,901 | 3,653 | 3,555 | 4,101 | 1,902 | 1,345 | |
9901 |
100,675 | 122,990 | 100,439 | 80,050 | 34,841 | 37,858 | |
75/76B |
44 | - | 0 | 30,000 | - | - | |
75 |
44 | - | 0 | 30,000 | - | - | |
65/66B |
403 | 768 | 1,180 | 801 | 544 | 670 | |
65 |
403 | 768 | 1,180 | 801 | 544 | 670 | |
9903 |
100,315 | 122,222 | 99,259 | 109,249 | 34,297 | 37,188 | |
67/77 |
26,004 | 31,621 | 25,403 | 25,309 | 11,391 | 11,534 | |
9904 |
74,311 | 90,601 | 73,855 | 83,941 | 22,907 | 25,654 | |
9905 |
74,311 | 90,601 | 73,855 | 83,941 | 22,907 | 25,654 | |
| Appropriation of the result | |||||||
9906 |
74,311 | 90,601 | 73,855 | 83,941 | 48,560 | 25,654 | |
14P |
- | - | - | - | 25,654 | - | |
791/2 |
19,594 | - | 25,000 | 15,000 | - | - | |
691/2 |
- | - | - | 83,941 | 48,560 | - | |
6921 |
- | - | - | 83,941 | 48,560 | - | |
694/7 |
93,905 | 90,601 | 98,855 | 15,000 | - | - | |
694 |
93,905 | 90,601 | 98,855 | 15,000 | - | - | |
| Document | |||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-03-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 02-03-2026 | 2026-00046527 | |
| 31-12-2024 | micro format | 06-06-2025 | 2025-00123568 | |
| 31-12-2023 | micro format | 10-06-2024 | 2024-00118021 | |
| 31-12-2022 | micro format | 20-06-2023 | 2023-00138232 | |
| 31-12-2021 | micro format | 02-07-2022 | 2022-20120149 | |
| 31-12-2020 | micro format | 30-07-2021 | 2021-43500089 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 110,019 | 133,068 | 110,624 | 83,946 | 36,080 | 38,567 | ||
| 83,655 | 100,679 | 84,040 | 87,836 | 24,145 | 26,363 | ||
| 650 | 4,050 | 1,360 | 66,270 | 962 | 124,699 | ||
| 22,458 | 55 | 26,293 | 21,822 | -3,576 | - | ||
| -80,584 | -67,878 | -66,361 | -18,639 | -21,710 | -20,906 | ||
| 31.8% | 43.8% | 42.6% | 58.4% | 40.5% | 22.7% | ||
| 0.52 | 0.43 | 0.44 | 0.56 | 0.28 | 0.35 | ||
| 2.14 | 1.28 | 1.35 | 0.71 | 1.47 | 3.41 | ||
| 95.4% | 92.9% | 75.7% | 68.5% | 42.8% | 83.7% | ||
| 30.3% | 40.7% | 32.3% | 40.0% | 17.3% | 19.0% | ||
| over 100 | over 100 | 93.74 | over 100 | 66.31 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €650 | €4,050 | €1,360 | €36,270 | €962 |
| Financial fixed assets | - | - | - | €30,000 | - |
| €9,344 | €10,079 | €10,185 | €3,896 | €1,238 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 18% lower than in 2024.
Debt's share of the balance-sheet total rises from 56.2% to 68.2%. Equity is lower and debt is higher.
Source: list of holdings in its own 2025 accounts. Every holding stands with its own latest accounts.
| LV FisCo
registered office since 27-12-2013 · founded in 2013 |
total assets €196,949 (2025) 0543.628.184 |
| Name | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Fiduciaire Thunus et Associés | 20% | 25% | ||||
Source: list of holdings in its own accounts
The network starts from the directors of Famiroga. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 8 November 2019, Famiroga was incorporated as a private limited company by one natural person, with a starting capital of €5,000.12 LAMBERT Fanny Delphine Béatrice has served as director since 2019.3 Total assets went from €135,135 in 2020 to €244,865 in 2025.4
| Establishment | Since | Unit number |
|---|---|---|
| La Briqueterie 18 registered office 4970 Stavelot | 08-11-2019 | 2.296.512.612 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 63073B2425/00V002 | 817 m² | 1 · 120 m² | 7.3 m · 2 |
If something looks wrong or is missing, please tell us.