FAMEKA
InactiveFAMEKA was declared bankrupt on 12-02-2024 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed for insufficient assets by judgment of 03-12-2024, published in the Belgian State Gazette on 09-12-2024.
Summary
Inactive; last annual accounts for fiscal year 2022.
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2023, 3 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2023 close31-07-2024 deadline28-09-2026 today
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2022 was due by 31-07-2023 and was filed on 30-10-2023, 91 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
not filed
2022
91 d late
2021
120 d late
2020
172 d late
2019
229 d late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 4 accounts on average 153 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
History
Financials · fiscal year 2022, micro schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€48,192
2021 · €9,941
Working capital
-€22,681▼ 120%
2021 · -€10,288
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20182019202020212022
Operating result€7,531-€42,300▲ 462%€50,190▲ 18.7%€28,723▼ 42.8%-€49,716
Net result€5,742-€37,138▲ 547%€38,094▲ 2.6%€9,941▼ 73.9%-€48,192
Equity-€52,062--€34,924▲ 32.9%€3,170€13,111▲ 314%-€22,681
Total assets€126,655-€143,288▲ 13.1%€167,371▲ 16.8%€176,468▲ 5.4%€50,920▼ 71.1%
Debt€178,717-€178,212▼ 0.3%€164,201▼ 7.9%€163,357▼ 0.5%€73,601▼ 54.9%
Working capital-€79,698--€64,118▲ 19.5%-€19,420▲ 69.7%-€10,288▲ 47.0%-€22,681▼ 120%
Staff (FTE)3.4-3▼ 11.8%2.4▼ 20.0%2.7▲ 12.5%
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2022: a loss of €49,716 after €28,723 in 2021, the lowest result in the available series.
Key figures and ratios
Solvency
-44.5%▼
2021 · 7.4%
Current ratio
0.69▼
2021 · 0.94
Debt to equity
-3.25▼
2021 · 12.46
ROA
-94.6%▼
2021 · 5.6%
Debt ≤ 1 year
€73,601▼
2021 · €163,357
Staff costs
€43,784▼
2021 · €88,312
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €88,312 | €43,784 | ▼ 50.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €15,929 | €16,907 | €14,649 | €13,808 | - | - |
| Other operating charges640/8 | - | - | - | €2,869 | €1,080 | ▼ 62.3% |
| Gross operating margin9900 | €127,535 | €151,215 | €136,710 | €133,711 | -€4,852 | ▼ 104% |
| Operating profit (loss)9901 | €7,531 | €42,300 | €50,190 | €28,723 | -€49,716 | ▼ 273% |
| Recurring financial income75 | €1 | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €3,274 | -€1,525 | ▼ 147% |
| Recurring financial charges65 | €1,790 | €5,163 | €4,096 | €3,274 | -€1,525 | ▼ 147% |
| Profit (loss) for the period before taxes9903 | €5,742 | €37,138 | €46,094 | €25,449 | -€48,192 | ▼ 289% |
| Income taxes67/77 | - | - | €8,000 | €15,509 | - | - |
| Profit (loss) for the period9904 | €5,742 | €37,138 | €38,094 | €9,941 | -€48,192 | ▼ 585% |
| Profit (loss) for the period to be appropriated9905 | €5,742 | €37,138 | €38,094 | €9,941 | -€48,192 | ▼ 585% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €126,655 | €143,288 | €167,371 | €176,468 | €50,920 | ▼ 71.1% |
| Fixed assets21/28 | €27,636 | €29,194 | €22,590 | €23,398 | - | - |
| Tangible fixed assets22/27 | €27,636 | €29,194 | €22,590 | €23,398 | - | - |
| Plant, machinery and equipment23 | - | - | - | €1,069 | - | - |
| Furniture and vehicles24 | - | - | - | €11,535 | - | - |
| Other tangible fixed assets26 | - | - | - | €10,795 | - | - |
| Current assets29/58 | €99,019 | €114,094 | €144,781 | €153,069 | €50,920 | ▼ 66.7% |
| Stocks and contracts in progress3 | €15,680 | €15,680 | €29,934 | €30,984 | - | - |
| Stocks30/36 | - | - | - | €30,984 | - | - |
| Amounts receivable within one year40/41 | €46,624 | €62,129 | €73,016 | €111,882 | €50,410 | ▼ 54.9% |
| Trade receivables40 | - | - | - | €6,299 | €8,294 | ▲ 31.7% |
| Other amounts receivable41 | - | - | - | €105,583 | €42,117 | ▼ 60.1% |
| Cash at bank and in hand54/58 | €25,555 | €28,845 | €38,111 | €10,204 | €510 | ▼ 95.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €126,655 | €143,288 | €167,371 | €176,468 | €50,920 | ▼ 71.1% |
| Equity10/15 | -€52,062 | -€34,924 | €3,170 | €13,111 | -€22,681 | ▼ 273% |
| Contributions10/11 | €6,200 | €6,200 | - | €6,200 | €18,600 | ▲ 200% |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Non-distributable reserves130/1 | - | - | - | €1,860 | €1,860 | = |
| Reserves not available under the articles1311 | - | - | - | €1,860 | €1,860 | = |
| Profit (loss) carried forward14 | -€60,122 | -€42,984 | -€4,890 | €5,051 | -€43,141 | ▼ 954% |
| Amounts payable17/49 | €178,717 | €178,212 | €164,201 | €163,357 | €73,601 | ▼ 54.9% |
| Amounts payable within one year42/48 | €178,717 | €178,212 | €164,201 | €163,357 | €73,601 | ▼ 54.9% |
| Financial debts43 | - | - | - | €3,954 | - | - |
| Credit institutions430/8 | - | - | - | €3,954 | - | - |
| Trade debts44 | €124,733 | €131,771 | €91,044 | €95,138 | €24,985 | ▼ 73.7% |
| Suppliers440/4 | - | - | - | €95,138 | €24,985 | ▼ 73.7% |
| Taxes, remuneration and social security45 | - | - | - | €64,265 | €48,616 | ▼ 24.4% |
| Taxes450/3 | - | - | - | €54,939 | €40,921 | ▼ 25.5% |
| Remuneration and social security454/9 | - | - | - | €9,327 | €7,695 | ▼ 17.5% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5,742 | €37,138 | €38,094 | €9,941 | -€48,192 | ▼ 585% |
| + Depreciation and write-downs630 | €15,929 | €16,907 | €14,649 | €13,808 | - | - |
| Operating cash flow (approximation) | €21,671 | €54,045 | €52,743 | €23,749 | -€48,192 | ▼ 303% |
| Investment in fixed assets (approximation) | - | -€18,466 | -€8,045 | -€14,616 | - | - |
| Change in cash | - | €3,290 | €9,267 | -€27,908 | -€9,694 | ▲ 65.3% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2024
09-12
Bankruptcy
Bankruptcy closure (insufficient assets)
Tribunal de l’entreprise francophone de Bruxelles · event 03-12-2024
21-02
Bankruptcy
Opening
Tribunal de l’entreprise francophone de Bruxelles · event 12-02-2024
2023
30-10
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 91 days late
2022
31-12
Financial
Weakest financial yearnet -€48,192
Net result drops to -€48,192, the lowest in the series.
28-11
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 120 days late
19-01
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 172 days late
2021
17-03
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 229 days late
2020
31-12
Financial
Highest result since 2018net €38,094 ▲2.6%
Operating result €50,190, net result €38,094, both a record.
2019
09-10
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 70 days late
2018
29-10
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 90 days late
2017
28-09
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 59 days late
2016
20-12
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 142 days late
2015
30-09
NBB filing
Annual accounts filed
fiscal year 2014 · full schema · 61 days late
2014
07-08
NBB filing
Annual accounts filed
fiscal year 2013 · full schema · 7 days late
SignalFinancial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 10 acts read
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Insolvency mandates
1 mandate| Role | Name | Tenure |
|---|---|---|
| Curator | JEAN-MICHEL DERICK AVENUE LOUISE 391 BTE 3,
1050 FR BRUXELLES 5 |
12-02-2024 → 03-12-2024 |