Skip to content

Fair-Play Construct

Active
Private limited companyfounded 2020active for 6 yearsMechelsesteenweg 151, 1800 Vilvoorde, Belgium17 active companies are registered at this addressKBO/BCE: BE 0756.510.126
Summary

The computed 12-month bankruptcy probability of Fair-Play Construct is 12.8% (high). The 2024 annual accounts show negative equity (-€58,208) and a net result of -€153,607. Equity is shrinking by about 87% per year across the filed financial years. Its solvency ranks better than 5% of 35,976 sector peers (NACE 43, financial year 2024). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 27 October 2026.

Turnover
€322,503▲ 48.8%
2022 · €216,768
EBIT margin
16.3%▼ 3.7pp
2022 · 20.0%
Net result
-€153,607
2023 · €52,303
Working capital
-€58,633
2023 · €93,953
Trend over the years

2022 to 2024, 3 financial years

The operating result turns negative in 2024: a loss of €153,181 after €52,518 in 2023, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€322,503 2023 Operating result-€153,181 2024 Net result-€153,607 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202220232024
Turnover€216,768-€322,503▲ 48.8%
Operating result€43,285-€52,518▲ 21.3%-€153,181
Net result€42,996above the sector's middle half-€52,303above the sector's middle half▲ 21.6%-€153,607below the sector's middle half
EBIT margin20.0%-16.3%▼ 3.7pp
Equity€43,096within the sector's middle half-€95,398within the sector's middle half▲ 121%-€58,208below the sector's middle half
Total assets€64,241below the sector's middle half-€105,398within the sector's middle half▲ 64.1%€47,212below the sector's middle half▼ 55.2%
Debt€21,146-€10,000▼ 52.7%€105,420▲ 954%
Working capital€41,650within the sector's middle half-€93,953above the sector's middle half▲ 126%-€58,633below the sector's middle half
Solvency67.1%above the sector's middle half-90.5%above the sector's middle half▲ 23.4pp-123.3%below the sector's middle half▼ 213.8pp
Current ratio2.97within the sector's middle half-10.40above the sector's middle half▲ 7.430.44below the sector's middle half▼ 9.95
Return on assets (ROA)66.9%above the sector's middle half-49.6%above the sector's middle half▼ 17.3pp-325.4%below the sector's middle half▼ 375.0pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €47,212
Fixed assets €425 ▼ 70.6%
Current assets €46,787 ▼ 55.0%
Equity and liabilities
Equity-€58,208
Debt€105,420
Equity is negative: debt (€105,420) exceeds the balance-sheet total (€47,212).
Key figures and ratios
2024 value · change against 2023
EBITDA
-€152,160
Cash flow
-€152,586
Interest coverage
-357.35
Debt ≤ 1 year
€105,420▲
2023 · €10,000
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,007 companies that looked in July 2024 the way this one looks now, 7.9% went bankrupt within 24 months and 82.9% are still going.

  • Micro
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
7.9% went bankrupt
8.4% stopped otherwise
82.9% still going

A further 0.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 12.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,007 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 35 lines
Balance sheet Code20232024
Assets
Total assets20/58€105,398€47,212▼
Fixed assets21/28€1,445€425▼
Tangible fixed assets22/27€1,445€425▼
Furniture and vehicles24-€425
Other tangible fixed assets26€1,445-
Current assets29/58€103,953€46,787▼
Amounts receivable within one year40/41€49,589€44,693▼
Trade receivables40€48,122€29,865▼
Other amounts receivable41€1,467€14,829▲
Cash at bank and in hand54/58€17,873€2,094▼
Deferred charges and accrued income490/1€36,491-
Equity and liabilities
Total equity and liabilities10/49€105,398€47,212▼
Equity10/15€95,398-€58,208▼
Contributions10/11€100€100=
Capital10€100-
Issued capital100€100-
Profit (loss) carried forward14€95,298-€58,308▼
Amounts payable17/49€10,000€105,420▲
Amounts payable within one year42/48€10,000€105,420▲
Trade debts44€10,000€80,518▲
Suppliers440/4€10,000€80,518▲
Other amounts payable47/48-€24,902
Income statement Code20232024
Turnover70€322,503-
Goods, raw materials, services and sundry goods60/61€268,509-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,020
Other operating charges640/8€1,475€1,563▲
Gross operating margin9900€53,993-€150,598▼
Operating profit (loss)9901€52,518-€153,181▼
Financial charges65/66B€215€426▲
Recurring financial charges65€215€426▲
Profit (loss) for the period before taxes9903€52,303-€153,607▼
Profit (loss) for the period9904€52,303-€153,607▼
Profit (loss) for the period to be appropriated9905€52,303-€153,607▼
Appropriation of the result
Profit (loss) to be appropriated9906€95,298-€58,308▼
Profit (loss) brought forward from the previous period14P€42,996€95,298▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202220232024Change
Turnover70€216,768€322,503--
Goods, raw materials, services and sundry goods60/61€172,434€268,509--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€1,020-
Other operating charges640/8€1,050€1,475€1,563▲ 5.9%
Gross operating margin9900€44,334€53,993-€150,598-
Operating profit (loss)9901€43,285€52,518-€153,181-
Financial charges65/66B€289€215€426▲ 97.9%
Recurring financial charges65€289€215€426▲ 97.9%
Profit (loss) for the period before taxes9903€42,996€52,303-€153,607-
Profit (loss) for the period9904€42,996€52,303-€153,607-
Profit (loss) for the period to be appropriated9905€42,996€52,303-€153,607-
Line202220232024Change
Assets
Total assets20/58€64,241€105,398€47,212▼ 55.2%
Fixed assets21/28€1,445€1,445€425▼ 70.6%
Tangible fixed assets22/27€1,445€1,445€425▼ 70.6%
Furniture and vehicles24--€425-
Other tangible fixed assets26€1,445€1,445--
Current assets29/58€62,796€103,953€46,787▼ 55.0%
Amounts receivable within one year40/41€4,352€49,589€44,693▼ 9.9%
Trade receivables40-€48,122€29,865▼ 37.9%
Other amounts receivable41€4,352€1,467€14,829▲ 911%
Cash at bank and in hand54/58€16,145€17,873€2,094▼ 88.3%
Deferred charges and accrued income490/1€42,299€36,491--
Equity and liabilities
Total equity and liabilities10/49€64,241€105,398€47,212▼ 55.2%
Equity10/15€43,096€95,398-€58,208-
Contributions10/11€100€100€100=
Capital10€100€100--
Issued capital100€100€100--
Profit (loss) carried forward14€42,996€95,298-€58,308-
Amounts payable17/49€21,146€10,000€105,420▲ 954%
Amounts payable within one year42/48€21,146€10,000€105,420▲ 954%
Trade debts44€21,146€10,000€80,518▲ 705%
Suppliers440/4€21,146€10,000€80,518▲ 705%
Other amounts payable47/48--€24,902-
Line202220232024Change
Profit (loss) for the period9904€42,996€52,303-€153,607-
+ Depreciation and write-downs630--€1,020-
Operating cash flow (approximation)€42,996€52,303-€152,586-
Investment in fixed assets (approximation)-€0€0-
Change in cash-€1,728-€15,779-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2024 micro format 04-10-2025 2025-00530383
31-12-2023 micro format 13-03-2025 2025-00047410
31-12-2022 micro format 10-09-2024 2024-00461287

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 15,144 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,425. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.