FAID
Annual accounts 2022
micro format, filed on 13-09-2023, 44 days late2023 annual accounts not yet filed, deadline passed on 31 July 2024 The financial year closed on 31 December 2023. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 13 November 2026.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €90,000 and €430,000.
Balance sheet
balance sheet total €147,273 on 31-12-2022in euro
in euro
Position in the sector
30.2%
Higher than 48% of 22,551 companies in 2022.
5.97
Higher than 91% of 21,827 companies in 2022.
6.9%
Higher than 63% of 21,967 companies in 2022.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
147,273 | 67,622 | 108,911 | 112,849 | 91,337 | 68,128 | 93,917 | 56,094 | 40,638 | 41,513 | 2,912 | 144 | 144 | 268 | 403 | 21,316 | 31,255 | |
21/28 |
6,222 | 13,312 | 18,255 | 22,607 | 24,829 | 5,389 | 6,781 | 7,255 | 4,564 | 5,970 | 937 | - | - | 124 | 124 | 331 | 455 | |
21 |
- | - | - | 412 | 840 | 1,268 | 1,697 | 2,125 | 2,554 | 2,982 | - | - | - | - | - | - | - | |
22/27 |
342 | 9,832 | 14,775 | 18,716 | 23,989 | 1,181 | 2,144 | 2,189 | 2,011 | 2,988 | 937 | - | - | - | - | 207 | 331 | |
23 |
- | - | - | - | 226 | 577 | 1,182 | 2,189 | 2,011 | 2,988 | 937 | - | - | - | - | - | - | |
24 |
342 | 9,832 | 14,775 | 18,716 | 23,763 | 604 | 962 | - | - | - | - | - | - | - | - | 207 | 331 | |
28 |
5,880 | 3,480 | 3,480 | 3,480 | - | 2,940 | 2,940 | 2,940 | - | - | - | - | - | 124 | 124 | 124 | 124 | |
29/58 |
141,051 | 54,310 | 90,656 | 90,242 | 66,508 | 62,739 | 87,136 | 48,839 | 36,073 | 35,543 | 1,975 | 144 | 144 | 144 | 279 | 20,985 | 30,800 | |
3 |
35,566 | 35,566 | 35,566 | 35,566 | 36,000 | 38,346 | 38,456 | 31,359 | 26,132 | 9,974 | 1,831 | - | - | - | - | 19,606 | 24,751 | |
30/36 |
35,566 | 35,566 | 35,566 | 35,566 | 36,000 | 38,346 | 38,456 | 31,359 | 26,132 | 9,974 | 1,831 | - | - | - | - | 19,606 | 24,751 | |
40/41 |
99,082 | 11,957 | 48,332 | 46,206 | 21,568 | 17,374 | 38,824 | 7,724 | 1,960 | 16,583 | - | - | - | - | 135 | 1,152 | 4,581 | |
40 |
91,725 | 11,957 | 48,332 | 43,706 | 16,568 | 17,361 | 34,459 | 7,718 | 1,950 | 16,573 | - | - | - | - | 135 | 1,152 | 4,581 | |
41 |
7,357 | - | - | 2,500 | 5,000 | 13 | 4,365 | 6 | 10 | 9 | - | - | - | - | - | - | - | |
54/58 |
6,403 | 6,787 | 6,758 | 7,878 | 8,348 | 7,020 | 9,856 | 9,756 | 7,982 | 8,987 | 144 | 144 | 144 | 144 | 144 | 227 | 1,468 | |
490/1 |
- | - | - | 592 | 592 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
147,273 | 67,622 | 108,911 | 112,849 | 91,337 | 68,128 | 93,917 | 56,094 | 40,638 | 41,513 | 2,912 | 144 | 144 | 268 | 403 | 21,316 | 31,255 | |
10/15 |
44,428 | 34,273 | 23,174 | 31,868 | 19,367 | 16,888 | 16,429 | 5,109 | 200 | -16,940 | -28,566 | -27,110 | -26,725 | -25,996 | -25,981 | -13,156 | -6,019 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
10 |
18,592 | 18,592 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
9,859 | 9,859 | 9,859 | 1,859 | 124 | - | - | - | - | - | - | - | - | - | - | - | - | |
130/1 |
1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 124 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
8,000 | 8,000 | 8,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
15,977 | 5,822 | -5,278 | 11,417 | 651 | -1,704 | -2,163 | -13,483 | -18,392 | -35,532 | -47,158 | -45,702 | -45,317 | -44,588 | -44,573 | -31,748 | -24,611 | |
17/49 |
102,845 | 33,349 | 85,737 | 80,981 | 71,970 | 51,241 | 77,488 | 50,985 | 40,438 | 58,453 | 31,478 | 27,254 | 26,869 | 26,264 | 26,384 | 34,472 | 37,274 | |
17 |
- | 4,928 | 9,785 | 14,570 | 19,286 | - | 3,458 | 6,000 | 9,871 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | |
170/4 |
- | 4,928 | 9,785 | 14,570 | 19,286 | - | 3,458 | 6,000 | 9,871 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | |
42/48 |
23,633 | 28,420 | 13,577 | 22,327 | 30,741 | 28,239 | 39,571 | 37,348 | 30,567 | 52,453 | 25,478 | 21,254 | 20,869 | 20,264 | 20,384 | 28,472 | 31,274 | |
42 |
4,928 | 4,856 | 4,786 | 4,716 | 4,647 | 3,899 | 5,393 | 3,871 | 4,935 | - | - | - | - | - | - | - | - | |
43 |
3,469 | 4,496 | 149 | 6,792 | 6,372 | - | - | - | - | - | - | 22 | 22 | 22 | 22 | - | - | |
430/8 |
3,469 | 4,496 | 149 | 6,792 | 6,372 | - | - | - | - | - | - | 22 | 22 | 22 | 22 | - | - | |
44 |
9,226 | 17,626 | 8,402 | 6,280 | 1,177 | 1,378 | 3,505 | 8,190 | 5,753 | 23,479 | 4,245 | - | - | - | 144 | 9,837 | 3,443 | |
440/4 |
9,226 | 17,626 | 8,402 | 6,280 | 1,177 | 1,378 | 3,505 | 8,190 | 5,753 | 23,479 | 4,245 | - | - | - | 144 | 9,837 | 3,443 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,522 | |
45 |
5,987 | 1,442 | 241 | 4,539 | 1,293 | 106 | - | 1,503 | 4,491 | 2,510 | - | 989 | 989 | 989 | 965 | 3,080 | 9,941 | |
450/3 |
3,625 | - | 177 | 4,539 | 1,293 | 106 | - | 1,503 | 4,491 | 2,510 | - | 989 | 989 | 989 | 965 | 1,052 | 2,789 | |
454/9 |
2,362 | 1,442 | 63 | - | - | - | - | - | - | - | - | - | - | - | - | 2,028 | 7,152 | |
47/48 |
23 | - | - | - | 17,252 | 22,856 | 30,673 | 23,784 | 15,388 | 26,464 | 21,233 | 20,243 | 19,858 | 19,253 | 19,253 | 15,555 | 14,368 | |
492/3 |
79,212 | - | 62,375 | 44,084 | 21,943 | 23,002 | 34,459 | 7,637 | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
9900 |
16,205 | 21,620 | 2,284 | 28,026 | 9,828 | 3,141 | 14,602 | 7,600 | 19,885 | 12,619 | -265 | -242 | -590 | -15 | -11,654 | 5,998 | 11,012 | |
62 |
84 | 3,117 | 922 | 226 | 2,977 | - | - | - | - | - | - | - | - | - | 102 | 12,044 | 15,300 | |
630 |
200 | 4,943 | 5,354 | 5,702 | 1,332 | 1,391 | 1,547 | 1,489 | 1,405 | 567 | 15 | - | - | - | - | 124 | 124 | |
640/8 |
1,157 | 1,154 | 1,220 | 2,074 | 1,058 | 390 | 716 | 622 | 586 | 475 | 817 | 144 | 139 | - | 200 | 199 | 1,257 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 207 | - | - | |
9901 |
14,764 | 12,406 | -5,213 | 20,024 | 4,462 | 1,360 | 12,338 | 5,488 | 17,894 | 11,577 | -1,097 | -386 | -729 | -15 | -11,956 | -6,369 | -5,669 | |
75/76B |
0 | 5 | 164 | 28 | 25 | 68 | 15 | 41 | 2 | 63 | - | - | - | - | 5 | 34 | - | |
75 |
0 | 5 | 164 | 28 | 25 | 68 | 15 | 41 | 2 | 63 | - | - | - | - | 5 | 34 | - | |
65/66B |
984 | 1,130 | 1,455 | 1,695 | 821 | 741 | 1,027 | 611 | 756 | 15 | 358 | - | - | - | 668 | 802 | 123 | |
65 |
984 | 1,130 | 1,455 | 1,695 | 821 | 741 | 1,027 | 611 | 756 | 15 | 358 | - | - | - | 668 | 802 | 123 | |
9903 |
13,780 | 11,282 | -6,503 | 18,357 | 3,666 | 686 | 11,326 | 4,918 | 17,140 | 11,626 | -1,455 | -386 | -729 | -15 | -12,826 | -7,137 | -5,792 | |
67/77 |
3,625 | 182 | 2,191 | 5,857 | 1,187 | 227 | 6 | 10 | - | - | - | - | - | - | - | - | - | |
9904 |
10,155 | 11,099 | -8,695 | 12,501 | 2,480 | 459 | 11,320 | 4,908 | 17,140 | 11,626 | -1,455 | -386 | -729 | -15 | -12,826 | -7,137 | -5,792 | |
689 |
- | - | 8,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
10,155 | 11,099 | -16,695 | 12,501 | 2,480 | 459 | 11,320 | 4,908 | 17,140 | 11,626 | -1,455 | -386 | -729 | -15 | -12,826 | -7,137 | -5,792 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
15,977 | 5,822 | -5,278 | 13,152 | 775 | -1,704 | -2,163 | -13,483 | -18,392 | -35,532 | -47,158 | -45,703 | -45,317 | -44,588 | -44,573 | -31,748 | -24,611 | |
14P |
5,822 | -5,278 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 1,735 | 124 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | 1,735 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | 124 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 908 | |
| Document | ||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 13-09-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 13-09-2023 | 2023-00447000 | |
| 31-12-2021 | micro format | 26-09-2022 | 2022-20449607 | |
| 31-12-2020 | micro format | 11-10-2021 | 2021-71700043 | |
| 31-12-2019 | micro format | 10-09-2020 | 2020-52500047 | |
| 31-12-2018 | full format | 31-08-2019 | 2019-61800204 | |
| 31-12-2017 | full format | 22-03-2019 | 2019-08300571 | |
| 31-12-2016 | full format | 10-08-2017 | 2017-42800366 | |
| 31-12-2015 | full format | 04-08-2016 | 2016-40300483 | |
| 31-12-2014 | full format | 04-08-2015 | 2015-39600170 | |
| 31-12-2013 | full format | 13-08-2014 | 2014-42000542 | |
| 31-12-2012 | full format | 09-08-2013 | 2013-41300469 | |
| 31-12-2011 | full format | 31-07-2012 | 2012-37000083 | |
| 31-12-2010 | full format | 30-07-2011 | 2011-36100443 | |
| 31-12-2009 | full format | 30-08-2010 | 2010-47200532 | |
| 31-12-2008 | full format | 02-07-2009 | 2009-34700150 | |
| 31-12-2007 | full format | 08-08-2008 | 2008-55100085 | |
| 31-12-2006 | full format | 22-06-2007 | 2007-27200216 | |
| 31-12-2005 | full format | 29-06-2006 | 2006-35804051 | |
| 31-12-2004 | full format | 24-10-2005 | 2005-83302535 | |
| 31-12-2003 | full format | 12-10-2004 | 2004-72803492 | |
| 31-12-2002 | full format | 13-02-2004 | 2004-04500833 | |
| 31-12-2001 | full format | 14-11-2002 | 2002-71701396 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,964 | 17,349 | 142 | 25,726 | 5,794 | 2,751 | 13,886 | 6,978 | 19,299 | 12,144 | -1,082 | - | - | - | - | -6,245 | -5,545 | ||
| 10,356 | 16,042 | -3,340 | 18,203 | 3,811 | 1,851 | 12,867 | 6,398 | 18,545 | 12,193 | -1,440 | - | - | - | - | -7,013 | -5,668 | ||
| 2,400 | 0 | 1,002 | 3,480 | 23,712 | 0 | 1,074 | 4,180 | 0 | 5,600 | 951 | - | - | - | - | 0 | - | ||
| -384 | 29 | -1,120 | -469 | 1,328 | -2,836 | 99 | 1,775 | -1,005 | 8,843 | 0 | -0 | 0 | 0 | -83 | -1,241 | - | ||
| 117,418 | 25,889 | 77,079 | 67,915 | 35,768 | 34,500 | 47,565 | 11,491 | 5,506 | -16,910 | -23,502 | -21,110 | -20,725 | -20,120 | -20,105 | -7,487 | -474 | ||
| 30.2% | 50.7% | 21.3% | 28.2% | 21.2% | 24.8% | 17.5% | 9.1% | 0.5% | -40.8% | - | - | - | - | - | -61.7% | -19.3% | ||
| 5.97 | 1.91 | 6.68 | 4.04 | 2.16 | 2.22 | 2.20 | 1.31 | 1.18 | 0.68 | - | - | - | - | - | 0.74 | 0.98 | ||
| 4.46 | 0.66 | 4.06 | 2.45 | 0.99 | 0.86 | 1.23 | 0.47 | 0.33 | 0.49 | - | - | - | - | - | 0.05 | 0.19 | ||
| 2.31 | 0.97 | 3.70 | 2.54 | 3.72 | 3.03 | 4.72 | 9.98 | - | - | - | - | - | - | - | - | - | ||
| 22.9% | 32.4% | -37.5% | 39.2% | 12.8% | 2.7% | 68.9% | 96.1% | - | - | - | - | - | - | - | - | - | ||
| 6.9% | 16.4% | -8.0% | 11.1% | 2.7% | 0.7% | 12.1% | 8.8% | 42.2% | 28.0% | - | - | - | - | - | -33.5% | -18.5% | ||
| 15.20 | 15.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2022 | 2021 |
|---|---|---|
| Financial fixed assets | €2,400 | - |
| €200 | €4,943 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
Insights on FAID
The operating result for 2022 is 19% higher than in 2021 and the highest since 2019. It is the second rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total rises from 49.3% to 69.8%. Equity and debt are higher.