Fagotvalk
ActiveSummary
Fagotvalk has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.35M and a net result of €65k. Equity is shrinking by ~2.5% per year across the filed fiscal years. Its solvency ranks better than 34% of 9234 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Click a name to add, emphasise or remove a line.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €5k | €51k | €10k | ▼ 80.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €60k | €60k | €40k | €46k | €48k | ▲ 3.8% |
| Other operating charges640/8 | €36k | €37k | €48k | €49k | €51k | ▲ 3.1% |
| Gross operating margin9900 | €440k | €132k | €205k | €418k | €365k | ▼ 12.7% |
| Operating profit (loss)9901 | €344k | €35k | €117k | €322k | €266k | ▼ 17.5% |
| Financial income75/76B | €195k | €140k | €133k | €97k | €99k | ▲ 2.6% |
| Recurring financial income75 | €192k | €140k | €133k | €97k | €99k | ▲ 2.6% |
| Non-recurring financial income76B | €3k | - | - | - | - | - |
| Financial charges65/66B | €180k | €198k | €440k | €412k | €290k | ▼ 29.7% |
| Recurring financial charges65 | €180k | €198k | €440k | €412k | €290k | ▼ 29.7% |
| Profit (loss) for the period before taxes9903 | €358k | €-22k | €-190k | €7k | €75k | ▲ 1,039% |
| Income taxes67/77 | €89k | €3k | - | €-150 | €11k | ▲ 7,176% |
| Profit (loss) for the period9904 | €269k | €-25k | €-190k | €7k | €65k | ▲ 856% |
| Profit (loss) for the period to be appropriated9905 | €269k | €-25k | €-190k | €7k | €65k | ▲ 856% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €14.41M | €11.15M | €9.43M | €9.14M | €9.03M | ▼ 1.1% |
| Fixed assets21/28 | €1.80M | €1.75M | €2.14M | €2.12M | €2.09M | ▼ 1.3% |
| Tangible fixed assets22/27 | €1.80M | €1.75M | €2.14M | €2.12M | €2.09M | ▼ 1.3% |
| Land and buildings22 | €1.80M | €1.74M | €2.14M | €2.12M | €2.09M | ▼ 1.3% |
| Assets under construction and advance payments27 | - | €10k | - | - | - | - |
| Current assets29/58 | €12.61M | €9.40M | €7.30M | €7.02M | €6.94M | ▼ 1.1% |
| Amounts receivable after more than one year29 | - | €9.16M | €6.82M | €6.60M | €0 | ▼ 100% |
| Other amounts receivable291 | - | €9.16M | €6.82M | €6.60M | €0 | ▼ 100% |
| Amounts receivable within one year40/41 | €12.30M | €31k | €31k | €17k | €6.68M | ▲ 39,779% |
| Trade receivables40 | €4k | €604 | €2k | €15k | €2k | ▼ 88.8% |
| Other amounts receivable41 | €12.30M | €30k | €29k | €1k | €6.68M | ▲ 484,543% |
| Cash at bank and in hand54/58 | €278k | €200k | €195k | €177k | €196k | ▲ 10.3% |
| Deferred charges and accrued income490/1 | €27k | €5k | €253k | €226k | €69k | ▼ 69.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €14.41M | €11.15M | €9.43M | €9.14M | €9.03M | ▼ 1.1% |
| Equity10/15 | €1.49M | €1.46M | €1.27M | €1.28M | €1.35M | ▲ 5.9% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Profit (loss) carried forward14 | €1.47M | €1.44M | €1.25M | €1.26M | €1.32M | ▲ 5.1% |
| Investment grants15 | - | - | - | - | €11k | - |
| Amounts payable17/49 | €12.92M | €9.69M | €8.16M | €7.86M | €7.68M | ▼ 2.3% |
| Amounts payable after more than one year17 | €9.51M | - | €7.71M | €7.52M | - | - |
| Financial debts170/4 | €9.51M | - | €7.71M | €7.52M | - | - |
| Amounts payable within one year42/48 | €3.38M | €9.63M | €344k | €246k | €7.61M | ▲ 2,990% |
| Current portion of amounts payable after more than one year42 | €3.20M | €9.51M | €234k | €193k | €7.52M | ▲ 3,795% |
| Financial debts43 | €66k | - | €0 | - | - | - |
| Credit institutions430/8 | €66k | - | €0 | - | - | - |
| Trade debts44 | €115k | €102k | €100k | €51k | €48k | ▼ 5.6% |
| Suppliers440/4 | €115k | €102k | €100k | €51k | €48k | ▼ 5.6% |
| Advances received on contracts in progress46 | - | - | - | - | €46k | - |
| Taxes, remuneration and social security45 | - | €14k | €10k | €3k | €656 | ▼ 73.8% |
| Taxes450/3 | - | €14k | €10k | €3k | €656 | ▼ 73.8% |
| Accrued charges and deferred income492/3 | €39k | €63k | €109k | €94k | €67k | ▼ 29.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €269k | €-25k | €-190k | €7k | €65k | ▲ 856% |
| + Depreciation and write-downs630 | €60k | €60k | €40k | €46k | €48k | ▲ 3.8% |
| Operating cash flow (approximation) | €329k | €34k | €-150k | €53k | €112k | ▲ 113% |
| Investment in fixed assets (approximation) | - | €-10k | €-425k | €-26k | €-20k | ▲ 21.9% |
| Change in cash | - | €-77k | €-6k | €-17k | €18k | ▲ 205% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31332E0837/00A000 | Flanders | 2,109 m² | 1 · 318 m² | 13.6 m · 3 fl. |
| 21009A0364/00W000 | Brussels | 1,004 m² | 1 · 1,003 m² | 23.8 m · 7 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.