Skip to content

FAGOD

Active
Private limited companyfounded 2023active for 3 yearsKoolmijnlaan 50, 3580 Beringen, BelgiumKBO/BCE: BE 0797.126.006

From the official registers: KBO 3 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

FAGOD has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €384,404 and a net result of €67,714. Equity has been growing by about 19% per year since 2023. Its solvency ranks better than 85% of 39,242 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
29-07-2026
Format
micro format
Reference
2026-00349564
Turnover
≈ €200,000
Estimated: probably between €150,000 and €250,000
Total assets
€442,698▲ 4.8%
2024 · €422,566
Net result
€67,714▲ 28.0%
2024 · €52,901
Working capital
€361,702▲ 22.3%
2024 · €295,629
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is 27% higher than in 2024. It is a recovery after the fall in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€89,055 2025 Net result€67,714 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€345,509-€70,086▼ 79.7%€89,055▲ 27.1%
Net result€260,789above the sector's middle half-€52,901within the sector's middle half▼ 79.7%€67,714above the sector's middle half▲ 28.0%
Equity€263,789above the sector's middle half-€316,690above the sector's middle half▲ 20.1%€384,404above the sector's middle half▲ 21.4%
Total assets€367,116within the sector's middle half-€422,566within the sector's middle half▲ 15.1%€442,698within the sector's middle half▲ 4.8%
Debt€103,327-€105,877▲ 2.5%€58,294▼ 44.9%
Working capital€237,135above the sector's middle half-€295,629above the sector's middle half▲ 24.7%€361,702above the sector's middle half▲ 22.3%
Solvency71.9%within the sector's middle half-74.9%within the sector's middle half▲ 3.1pp86.8%above the sector's middle half▲ 11.9pp
Current ratio3.29within the sector's middle half-3.79within the sector's middle half▲ 0.507.20above the sector's middle half▲ 3.41
Return on assets (ROA)71.0%above the sector's middle half-12.5%within the sector's middle half▼ 58.5pp15.3%within the sector's middle half▲ 2.8pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €442,698
Fixed assets €22,702 ▲ 7.8%
Current assets €419,996 ▲ 4.6%
Equity and liabilities €442,698
Equity €384,404 ▲ 21.4%
Debt €58,294 ▼ 44.9%
Debt's share of the balance-sheet total falls from 25.1% to 13.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€97,494▲
2024 · €76,647
Cash flow
€76,152▲
2024 · €59,462
Debt to equity
0.15▼
2024 · 0.33
ROE
17.6%▲
2024 · 16.7%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€58,294▼
2024 · €105,877
Income taxes
€20,565▲
2024 · €16,609
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as FAGOD has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

The bankruptcy probability of FAGOD itself is lower: 0.2% within 12 months. It rests on far more data about FAGOD than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for FAGOD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines

Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€422,566€442,698▲
Fixed assets21/28€21,060€22,702▲
Tangible fixed assets22/27€21,060€22,702▲
Plant, machinery and equipment23€755€553▼
Furniture and vehicles24€20,305€22,148▲
Current assets29/58€401,506€419,996▲
Amounts receivable within one year40/41€394,840€418,562▲
Trade receivables40€15,730€24,037▲
Other amounts receivable41€379,110€394,525▲
Cash at bank and in hand54/58€6,667€1,434▼
Equity and liabilities
Total equity and liabilities10/49€422,566€442,698▲
Equity10/15€316,690€384,404▲
Contributions10/11€3,000€3,000=
Reserves13€313,690€381,404▲
Distributable reserves133€313,690€381,404▲
Amounts payable17/49€105,877€58,294▼
Amounts payable within one year42/48€105,877€58,294▼
Trade debts44€156€3,738▲
Suppliers440/4€156€3,738▲
Taxes, remuneration and social security45€102,227€54,556▼
Taxes450/3€98,762€51,091▼
Remuneration and social security454/9€3,465€3,465=
Other amounts payable47/48€3,493-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,561€8,439▲
Other operating charges640/8€987€1,015▲
Gross operating margin9900€77,634€98,509▲
Operating profit (loss)9901€70,086€89,055▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€576€777▲
Recurring financial charges65€576€777▲
Profit (loss) for the period before taxes9903€69,510€88,278▲
Income taxes67/77€16,609€20,565▲
Profit (loss) for the period9904€52,901€67,714▲
Profit (loss) for the period to be appropriated9905€52,901€67,714▲
Appropriation of the result
Profit (loss) to be appropriated9906€52,901€67,714▲
Transfer to equity691/2€52,901€67,714▲
To other reserves6921€52,901€67,714▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,183€6,561€8,439▲ 28.6%
Other operating charges640/8€1,642€987€1,015▲ 2.9%
Gross operating margin9900€349,334€77,634€98,509▲ 26.9%
Operating profit (loss)9901€345,509€70,086€89,055▲ 27.1%
Financial income75/76B€1-€0-
Recurring financial income75€1-€0-
Financial charges65/66B€733€576€777▲ 34.8%
Recurring financial charges65€733€576€777▲ 34.8%
Profit (loss) for the period before taxes9903€344,777€69,510€88,278▲ 27.0%
Income taxes67/77€83,988€16,609€20,565▲ 23.8%
Profit (loss) for the period9904€260,789€52,901€67,714▲ 28.0%
Profit (loss) for the period to be appropriated9905€260,789€52,901€67,714▲ 28.0%
Line202320242025Change
Assets
Total assets20/58€367,116€422,566€442,698▲ 4.8%
Fixed assets21/28€26,654€21,060€22,702▲ 7.8%
Tangible fixed assets22/27€26,654€21,060€22,702▲ 7.8%
Plant, machinery and equipment23€957€755€553▼ 26.7%
Furniture and vehicles24€25,697€20,305€22,148▲ 9.1%
Current assets29/58€340,462€401,506€419,996▲ 4.6%
Amounts receivable within one year40/41€306,098€394,840€418,562▲ 6.0%
Trade receivables40€16,098€15,730€24,037▲ 52.8%
Other amounts receivable41€290,000€379,110€394,525▲ 4.1%
Cash at bank and in hand54/58€34,364€6,667€1,434▼ 78.5%
Equity and liabilities
Total equity and liabilities10/49€367,116€422,566€442,698▲ 4.8%
Equity10/15€263,789€316,690€384,404▲ 21.4%
Contributions10/11€3,000€3,000€3,000=
Reserves13€260,789€313,690€381,404▲ 21.6%
Distributable reserves133€260,789€313,690€381,404▲ 21.6%
Amounts payable17/49€103,327€105,877€58,294▼ 44.9%
Amounts payable within one year42/48€103,327€105,877€58,294▼ 44.9%
Trade debts44€318€156€3,738▲ 24×
Suppliers440/4€318€156€3,738▲ 24×
Taxes, remuneration and social security45€100,775€102,227€54,556▼ 46.6%
Taxes450/3€97,310€98,762€51,091▼ 48.3%
Remuneration and social security454/9€3,465€3,465€3,465=
Other amounts payable47/48€2,235€3,493--
Line202320242025Change
Profit (loss) for the period9904€260,789€52,901€67,714▲ 28.0%
+ Depreciation and write-downs630€2,183€6,561€8,439▲ 28.6%
Operating cash flow (approximation)€262,972€59,462€76,152▲ 28.1%
Investment in fixed assets (approximation)--€967-€10,080▼ 942%
Change in cash--€27,697-€5,233▲ 81.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 29-07-2026 2026-00349564 NBB
31-12-2024 micro format 13-08-2025 2025-00374000 PDF
31-12-2023 micro format 30-07-2024 2024-00306457 PDF

Comparable companies

These companies have the same main activity as FAGOD: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €447,000 and €507,000, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
FAGOD Beringen2023€442,698€384,404€98,509€67,7142025
JOFRAN INVEST Oudsbergen2023€446,523€63,689€106,477€32,2062025
GM Works Peer2022€473,027€218,136€93,194€58,4642025
GOEIEINE Sint-Truiden2023€507,288€143,553€97,089€45,6132026
FINCA Alken2023€468,264€210,696€94,407€53,2692025
TMGV Kruisem2023€455,970€178,864€98,210€45,4472025
RD-Consult Aarschot2022€452,606€333,892€93,358€69,0012025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.