Skip to content

FAES PROJECTS

Active
Private limited companyfounded 1999active for 27 yearsKapellestraat 46, 2400 Mol, BelgiumKBO/BCE: BE 0465.985.030
Summary

FAES PROJECTS has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€4,835) and a net result of €4,931. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 34,678 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Financials · financial year 2025, micro format

Equity
-€4,835▲ 50.5%
2024 · -€9,767
Total assets
€55,060▲ 360%
2024 · €11,960
Net result
€4,931
2024 · -€4,487
Working capital
-€40,938▼ 279%
2024 · -€10,815
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €5,158 after a loss of €4,022 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€5,158 2025 Net result€4,931 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€6,073-€53,203▲ 776%€294▼ 99.4%-€5,306-€43,548▼ 721%€6,057-€4,022€5,158
Net result€5,158-€51,745▲ 903%-€252below the sector's middle half-€5,721below the sector's middle half▼ 2,172%-€44,137below the sector's middle half▼ 672%€5,555within the sector's middle half-€4,487below the sector's middle half€4,931within the sector's middle half
Equity-€12,470-€39,275€39,023within the sector's middle half▼ 0.6%€33,303within the sector's middle half▼ 14.7%-€10,835below the sector's middle half-€5,280below the sector's middle half▲ 51.3%-€9,767below the sector's middle half▼ 85.0%-€4,835below the sector's middle half▲ 50.5%
Total assets€69,578-€89,991▲ 29.3%€71,306within the sector's middle half▼ 20.8%€134,846within the sector's middle half▲ 89.1%€47,472below the sector's middle half▼ 64.8%€42,273below the sector's middle half▼ 11.0%€11,960below the sector's middle half▼ 71.7%€55,060below the sector's middle half▲ 360%
Debt€82,048-€50,716▼ 38.2%€32,283▼ 36.3%€101,543▲ 215%€58,307▼ 42.6%€47,553▼ 18.4%€21,727▼ 54.3%€59,895▲ 176%
Working capital-€29,552-€31,651€24,888within the sector's middle half▼ 21.4%€24,389within the sector's middle half▼ 2.0%-€12,323below the sector's middle half-€5,660below the sector's middle half▲ 54.1%-€10,815below the sector's middle half▼ 91.1%-€40,938below the sector's middle half▼ 279%
Solvency-17.9%-43.6%▲ 61.6pp54.7%within the sector's middle half▲ 11.1pp24.7%within the sector's middle half▼ 30.0pp-22.8%below the sector's middle half▼ 47.5pp-12.5%below the sector's middle half▲ 10.3pp-81.7%below the sector's middle half▼ 69.2pp-8.8%below the sector's middle half▲ 72.9pp
Current ratio0.64-1.62▲ 0.981.77within the sector's middle half▲ 0.151.24within the sector's middle half▼ 0.530.79below the sector's middle half▼ 0.450.88below the sector's middle half▲ 0.090.50below the sector's middle half▼ 0.380.32below the sector's middle half▼ 0.19
Return on assets (ROA)7.4%-57.5%▲ 50.1pp-0.4%below the sector's middle half▼ 57.9pp-4.2%below the sector's middle half▼ 3.9pp-93.0%below the sector's middle half▼ 88.7pp13.1%within the sector's middle half▲ 106.1pp-37.5%below the sector's middle half▼ 50.7pp9.0%within the sector's middle half▲ 46.5pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €55,060
Fixed assets €36,103 ▲ 34×
Current assets €18,958 ▲ 73.7%
Equity and liabilities
Equity-€4,835
Debt€59,895
Equity is negative: debt (€59,895) exceeds the balance-sheet total (€55,060).
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,916▲
2024 · -€3,966
Cash flow
€10,689▲
2024 · -€4,431
Interest coverage
48.11▲
2024 · -8.37
Debt ≤ 1 year
€59,895▲
2024 · €21,727
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91.5% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91.5% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€11,960€55,060▲
Fixed assets21/28€1,048€36,103▲
Tangible fixed assets22/27€668€35,723▲
Furniture and vehicles24€668€35,723▲
Financial fixed assets28€380€380=
Current assets29/58€10,912€18,958▲
Amounts receivable within one year40/41€6,752€1,110▼
Trade receivables40€5,755€23▼
Other amounts receivable41€997€1,087▲
Cash at bank and in hand54/58€2,099€15,559▲
Deferred charges and accrued income490/1€2,062€2,289▲
Equity and liabilities
Total equity and liabilities10/49€11,960€55,060▲
Equity10/15-€9,767-€4,835▲
Contributions10/11€18,592€18,592=
Reserves13€14,182€14,182=
Distributable reserves133€14,182€14,182=
Profit (loss) carried forward14-€42,541-€37,609▲
Amounts payable17/49€21,727€59,895▲
Amounts payable within one year42/48€21,727€59,895▲
Trade debts44€3,595€956▼
Suppliers440/4€3,595€956▼
Taxes, remuneration and social security45€2,757€0▼
Remuneration and social security454/9€2,757€0▼
Other amounts payable47/48€15,374€58,939▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€56€5,758▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€948€676▼
Gross operating margin9900-€3,018€11,592▲
Operating profit (loss)9901-€4,022€5,158▲
Financial income75/76B€9€0▼
Recurring financial income75€9€0▼
Financial charges65/66B€474€227▼
Recurring financial charges65€474€227▼
Profit (loss) for the period before taxes9903-€4,487€4,931▲
Profit (loss) for the period9904-€4,487€4,931▲
Profit (loss) for the period to be appropriated9905-€4,487€4,931▲
Appropriation of the result
Profit (loss) to be appropriated9906-€42,541-€37,609▲
Profit (loss) brought forward from the previous period14P-€38,054-€42,541▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€20,545€1,000----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,878€4,585€4,517€3,621€1,412€1,108€56€5,758▲ 104×
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€3,966-€3,966€0--
Other operating charges640/8---€1,334€5,196€1,098€948€676▼ 28.7%
Non-recurring operating charges66A----€7,014----
Gross operating margin9900€16,415€59,153€6,501-€351-€25,960€4,297-€3,018€11,592-
Operating profit (loss)9901€6,073€53,203€294-€5,306-€43,548€6,057-€4,022€5,158-
Financial income75/76B---€1€1-€9€0▼ 100%
Recurring financial income75€87€15€96€1€1-€9€0▼ 100%
Financial charges65/66B---€681€591€502€474€227▼ 52.1%
Recurring financial charges65€889€380€361€681€591€502€474€227▼ 52.1%
Profit (loss) for the period before taxes9903€5,271€52,838€29-€5,986-€44,137€5,555-€4,487€4,931-
Income taxes67/77€112€1,093€281-€265-----
Profit (loss) for the period9904€5,158€51,745-€252-€5,721-€44,137€5,555-€4,487€4,931-
Profit (loss) for the period to be appropriated9905€5,158€51,745-€252-€5,721-€44,137€5,555-€4,487€4,931-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€69,578€89,991€71,306€134,846€47,472€42,273€11,960€55,060▲ 360%
Fixed assets21/28€17,082€7,625€14,135€8,914€1,488€380€1,048€36,103▲ 34×
Tangible fixed assets22/27€16,702€7,245€13,755€8,534€1,108-€668€35,723▲ 53×
Plant, machinery and equipment23---€5,221€986----
Furniture and vehicles24---€3,313€122-€668€35,723▲ 53×
Financial fixed assets28€380€380€380€380€380€380€380€380=
Current assets29/58€52,496€82,366€57,171€125,932€45,984€41,893€10,912€18,958▲ 73.7%
Stocks and contracts in progress3€10,464€10,464€17,964€16,627€536----
Stocks30/36---€16,627€536----
Amounts receivable within one year40/41€9,246€36,647€6,892€96,533€12,467€6,738€6,752€1,110▼ 83.6%
Trade receivables40---€93,496€7,468€5,853€5,755€23▼ 99.6%
Other amounts receivable41---€3,037€4,999€884€997€1,087▲ 9.0%
Cash at bank and in hand54/58€31,344€32,958€32,316€10,704€31,963€33,445€2,099€15,559▲ 641%
Deferred charges and accrued income490/1---€2,068€1,017€1,710€2,062€2,289▲ 11.0%
Equity and liabilities
Total equity and liabilities10/49€69,578€89,991€71,306€134,846€47,472€42,273€11,960€55,060▲ 360%
Equity10/15-€12,470€39,275€39,023€33,303-€10,835-€5,280-€9,767-€4,835▲ 50.5%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€14,182€14,182€14,182€14,182€14,182€14,182€14,182€14,182=
Non-distributable reserves130/1---€1,859€1,859----
Reserves not available under the articles1311---€1,859€1,859----
Distributable reserves133---€12,323€12,323€14,182€14,182€14,182=
Profit (loss) carried forward14-€45,244€6,501€6,250€529-€43,609-€38,054-€42,541-€37,609▲ 11.6%
Amounts payable17/49€82,048€50,716€32,283€101,543€58,307€47,553€21,727€59,895▲ 176%
Amounts payable within one year42/48€82,048€50,716€32,283€101,543€58,307€47,553€21,727€59,895▲ 176%
Trade debts44€18,837€14,514€1,292€3,650€11,388€1,922€3,595€956▼ 73.4%
Suppliers440/4---€3,650€11,388€1,922€3,595€956▼ 73.4%
Taxes, remuneration and social security45---€5,080€2,664-€2,757€0▼ 100%
Taxes450/3---€5,080€22----
Remuneration and social security454/9----€2,642-€2,757€0▼ 100%
Other amounts payable47/48---€92,813€44,255€45,630€15,374€58,939▲ 283%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,158€51,745-€252-€5,721-€44,137€5,555-€4,487€4,931-
+ Depreciation and write-downs630€6,878€4,585€4,517€3,621€1,412€1,108€56€5,758▲ 104×
Operating cash flow (approximation)€12,037€56,330€4,266-€2,099-€42,725€6,663-€4,431€10,689-
Investment in fixed assets (approximation)-€4,872-€11,028€1,600€6,014€0-€723-€40,812▼ 5,541%
Change in cash-€1,614-€642-€21,612€21,259€1,482-€31,346€13,460-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 16-07-2026 2026-00315344
31-12-2024 micro format 17-07-2025 2025-00279413
31-12-2023 micro format 26-07-2024 2024-00300428
31-12-2022 micro format 31-07-2023 2023-00294079
31-12-2021 micro format 24-08-2022 2022-20309119
31-12-2020 micro format 11-08-2021 2021-47700313
31-12-2019 micro format 25-05-2020 2020-13100228
31-12-2018 micro format 06-08-2019 2019-44000174
31-12-2017 micro format 29-05-2018 2018-14400139
31-12-2016 micro format 31-07-2017 2017-39200269

Show all 27 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 8,460 active companies whose main activity is roofing work (NACE 43410), figures are known for 4,418. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.