Skip to content

FACTOR

Active Private limited companyfounded 1993active for 33 yearsSint-Gabriëlstraat 40, 2530 BoechoutKBO/BCE: BE 0449.383.083 #3 oldest company in Boechout, Telecoms and IT sector
FACTOR
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 13-03-2026, 140 days before the deadline
€64,797
▼ 1.3%
€41,968
▼ 6.5%
€26,937
▼ 9.4%
€125,564
▲ 60.0%
97.0%
▲ 7.9 percentage points
18.03
▲ 13.99

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €150,000. Estimated: probably between €130,000 and €190,000.

In the rankings #3 oldest company in Boechout, Telecoms and IT sector#9 company by equity in Boechout, Telecoms and IT sector

Balance sheet

balance sheet total €246,024 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

97.0%

Higher than 95% of 21,208 companies in 2025.

18.03

Higher than 95% of 20,571 companies in 2025.

10.9%

Higher than 37% of 20,746 companies in 2025.

FACTOR Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 246,024237,566224,134157,787146,60395,782101,389109,091120,148133,799146,114159,722171,189190,784215,701169,57299,82258,64561,86666,376
21/28 113,085133,211141,24382,03386,88891,74296,597101,451107,335112,190120,281128,372136,462154,225152,38775,34539,1244215,22510,028
22/27 112,734132,861140,89381,68386,53891,39296,247101,101106,985111,840119,931128,022136,112153,875151,97674,92438,703-4,8049,607
23 5,2178,4562,477-----------------
24 36,03149,71161,588----------8,83417,67326,51235,351-4,8049,607
26 71,48674,69376,82881,68386,53891,39296,247101,101106,985111,840119,931128,022136,112145,041134,30348,4123,352---
28 350350350350350350350350350350350350350350411421421421421421
29/58 132,939104,35582,89175,75459,7154,0394,7927,64012,81321,60925,83331,35034,72736,55963,31494,22760,69858,22456,64156,348
40/41 28,41730,94721,22919,42323,5531,8942,3354,2114,2835053894,2551,4321,37826,07727,45446,61046,78043,98945,497
40 25,20028,56020,16017,68019,5431,8942,3354,2114,283--3,993--23,07722,65443,21042,57938,78939,920
41 3,2172,3871,0691,7434,011----5053892621,4321,3783,0004,8003,4004,2015,2005,577
54/58 103,10673,29761,66156,33136,1622,1462,4563,4298,53021,10425,44427,09533,29535,18137,23766,77314,08810,47811,6869,840
490/1 1,415111---------------9669661,011
Balance sheet: equity and liabilities
10/49 246,024237,566224,134157,787146,60395,782101,389109,091120,148133,799146,114159,722171,189190,784215,701169,57299,82258,64561,86666,376
10/15 238,649211,712181,979140,520103,75164,20069,71074,32280,24185,82991,79197,603102,648112,651115,273120,67051,27744,46840,24235,995
10/11 101,572101,572101,572101,572102,572102,572102,572102,572102,572101,572101,572101,57218,59218,59218,59218,59218,59218,59218,59218,592
100 ------102,572102,572102,572101,572101,572101,57218,59218,59218,59218,59218,59218,59218,59218,592
13 137,077110,14080,40738,9479,8789,8789,8789,8789,8789,8789,8789,878102,078102,078102,078102,07832,68525,87621,65017,403
130/1 ---1,8591,8591,859--------------
130 ------1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
1311 ---1,8591,8591,859--------------
133 137,077110,14080,40737,0888,0198,0198,0198,0198,0198,0198,0198,019100,219100,219100,219100,21930,82624,01719,79115,544
14 -----8,700-48,250-42,741-38,128-32,209-25,621-19,659-13,847-18,022-8,019-5,397-----
17/49 7,37425,85442,15417,26842,85231,58131,67934,76939,90747,97054,32362,11968,54178,133100,42848,90248,54514,17721,62430,381
17 -013,989--4,95114,53323,73432,50140,81748,74056,28863,47870,30291,06323,86033,130--6,425
170/4 -013,989--4,95114,53323,73432,50140,81748,74056,28863,47870,30291,06323,86033,130--6,425
42/48 7,37425,85428,16517,26842,85226,63117,14611,0357,4067,1535,5835,8315,0637,8319,36525,03215,41514,17721,62423,956
42 013,98918,333---37------4,162----6,4256,682
44 2,1735298505,0491804,4604,4605,4024,4514,4604,4354,4184,4603,2872,22513,9582,4402,9452,7283,052
440/4 2,1735298505,0491804,4604,4605,4024,4514,4604,4354,4184,4603,2872,22513,9582,4402,9452,7283,052
45 383,100-1407,0001642323761632192137664683267,07111,07410,9609,1918,83411,021
450/3 382,100-1407,0001642323761632192137664683265,0718,5747,4607,1917,3347,521
454/9 01,000------------2,0002,5003,5002,0001,5003,500
47/48 5,1648,2368,98212,07935,67222,00712,4165,2572,7922,4749356471355669-2,0152,0413,6373,201
492/3 ---------------10----
Income statement
76A ------------8,333---5,275---
9900 64,79765,64771,63060,89646,0884001,7448666124,7765,64515,938-2,42420,45315,070120,05418,63213,27812,05913,259
630 22,12619,8988,8884,8554,8554,8554,8554,8554,8558,0918,0918,09111,63317,76816,78412,0939,6774,8044,8048,467
640/8 7028734582263993933904384673677107078261,9091,6851,6622,8392,1781,4151,973
66A -------------961171837879310022
9901 41,96844,87662,28455,81540,835-4,848-3,501-4,427-4,710-3,682-3,1567,140-14,883776-3,399106,2996,1166,2965,8402,819
75/76B 0410910--291534551031799021,38075979232112
75 0410910--291534551031799021,38075979232112
65/66B 255973001182666611,1141,4991,8972,3182,7223,0863,5494,2643,1261,2049882716201,126
65 255973001182666611,1141,4991,8972,3182,7223,0863,5494,2643,1261,2049882716201,126
9903 41,94444,69061,99255,70740,569-5,509-4,613-5,917-6,592-5,966-5,8234,157-9,920-2,682-5,262104,98710,4225,3245,1521,783
67/77 15,00714,95720,53317,9381,018-12-4-4-11-1883-6013535,5943,6132,5972,3051,509
9904 26,93729,73341,46037,76939,550-5,509-4,613-5,919-6,588-5,962-5,8124,175-10,003-2,622-5,39769,3936,8092,7272,847274
9905 26,93729,73341,46037,76939,550-5,509-4,613-5,919-6,588-5,962-5,8124,175-10,003-2,622-5,39769,3936,8092,7272,847274
Appropriation of the result
9906 26,93729,73341,46029,069-8,700-48,250-42,741-38,128-32,209-25,621-19,659-13,847-18,022-8,019-5,39769,3936,8092,7272,847274
14P ----8,700-48,250---------------
791/2 -----------92,200--------
691/2 26,93729,73341,46029,069-----------69,3936,8092,7272,847274
6921 26,93729,73341,46029,069-----------69,3936,8092,7272,847274
694/7 -----------92,200--------
694 -----------92,200--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 13-03-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 13-03-2026 2026-00054772 PDF
31-12-2024 micro format 08-05-2025 2025-00091549 PDF
31-12-2023 micro format 18-06-2024 2024-00139594 PDF
31-12-2022 micro format 20-06-2023 2023-00139591 PDF
31-12-2021 micro format 20-05-2022 2022-20031002 PDF
31-12-2020 micro format 29-06-2021 2021-26500403 PDF
31-12-2019 micro format 10-07-2020 2020-28500443 PDF
31-12-2018 micro format 30-06-2019 2019-26500370 PDF
31-12-2017 micro format 30-06-2018 2018-28400521 PDF
31-12-2016 abbreviated format 30-06-2017 2017-25900386 PDF
31-12-2015 abbreviated format 30-06-2016 2016-27200388 PDF
31-12-2014 abbreviated format 28-08-2015 2015-53400254 PDF
31-12-2013 abbreviated format 30-09-2014 2014-63400548 PDF
31-12-2012 abbreviated format 30-06-2013 2013-27200327 PDF
31-12-2011 abbreviated format 30-06-2012 2012-25700153 PDF
31-12-2010 abbreviated format 29-07-2011 2011-36700166 PDF
31-12-2009 abbreviated format 28-08-2010 2010-52900164 PDF
31-12-2008 abbreviated format 30-08-2009 2009-75000127 PDF
31-12-2007 abbreviated format 29-08-2008 2008-70100178 PDF
31-12-2006 abbreviated format 30-07-2007 2007-52600349 PDF
31-12-2005 abbreviated format 28-07-2006 2006-56801219 PDF
31-12-2004 abbreviated format 27-09-2005 2005-72101782 PDF
31-12-2003 abbreviated format 30-06-2004 2004-36300479 PDF
31-12-2002 abbreviated format 16-07-2003 2003-45604644 PDF
31-12-2001 abbreviated format 27-09-2002 2002-59503919 PDF
31-12-2000 abbreviated format 13-07-2001 2001-37804684 PDF
31-12-1999 abbreviated format 15-09-2000 2000-56800422 PDF
31-12-1998 abbreviated format 04-11-1999 1999-57202606 PDF
31-12-1997 abbreviated format 29-10-1998 1998-55302563 PDF
31-12-1996 abbreviated format 15-10-1997 1997-49205194 PDF
31-12-1995 abbreviated format 19-07-1996 1996-34901255 PDF
31-12-1994 abbreviated format 14-07-1995 1995-39601495 PDF
31-12-1993 abbreviated format 12-09-1994 1994-39103620 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
64,09564,77471,17260,66945,68961,3544281454,4094,93515,231-3,25018,54413,385118,39215,79311,10010,64411,286
49,06349,63050,34842,62344,405-655241-1,064-1,7332,1292,27912,2661,63015,14611,38781,48616,4867,5317,6518,741
2,00011,86568,0980000-1,0290001-6,13019,66793,83648,31448,38001-
29,80911,6365,33020,17034,016-311-973-5,101-12,574-4,340-1,651-6,200-1,886-2,056-29,53652,6853,610-1,2081,846-
125,56478,50154,72558,48616,863-22,591-12,354-3,3955,40714,45620,25025,51929,66428,72853,94969,19545,28344,04735,01732,392
97.0%89.1%81.2%89.1%70.8%67.0%68.8%68.1%66.8%64.1%62.8%61.1%60.0%59.0%53.4%71.2%51.4%75.8%65.0%54.2%
18.034.042.944.391.390.150.280.691.733.024.635.386.864.676.763.763.944.112.622.35
0.030.120.230.120.410.490.450.470.500.560.590.640.670.690.870.410.950.320.540.84
11.3%14.0%22.8%26.9%38.1%-8.6%-6.6%-8.0%-8.2%-6.9%-6.3%4.3%-9.7%-2.3%-4.7%57.5%13.3%6.1%7.1%0.8%
10.9%12.5%18.5%23.9%27.0%-5.8%-4.6%-5.4%-5.5%-4.5%-4.0%2.6%-5.8%-1.4%-2.5%40.9%6.8%4.7%4.6%0.4%
over 100over 100over 100over 100over 100---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€2,000€11,865€68,098--
Financial fixed assets€0----
€22,126€19,898€8,888€4,855€4,855

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on FACTOR

The operating result for 2025 is 6% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 10.9% to 3.0%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure