Skip to content

FACOTHERM

Bankruptcy closed
Public limited companyKBO/BCE: BE 0421.666.621

Inactive since 11-06-2026; last annual accounts for financial year 2015.

Summary

FACOTHERM was declared bankrupt on 18-02-2016 (Rechtbank van koophandel Antwerpen, afdeling Hasselt); the bankruptcy was closed by liquidation by judgment of 09-06-2026, published in the Belgian Official Gazette on 15-06-2026.

FACOTHERMBankruptcy closed

Financials · financial year 2015, full format

Turnover
€21.3m▼ 31.1%
2014 · €30.9m
EBIT margin
-9.6%▼ 0.2pp
2014 · -9.4%
Net result
-€2.5m▲ 27.5%
2014 · -€3.4m
Working capital
-€3.0m▼ 1,105%
2014 · -€246,859
Trend over the years

2011 to 2015, 4 financial years 2011 to 2015, 4 financial years

The operating result stays negative: a loss of €2.0m in 2015 against €2.9m in 2014; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€21.3m 2015 Operating result-€2.0m 2015 Net result-€2.5m 2015

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2011201220142015
Turnover€24.7m-€26.9m▲ 8.7%€30.9m-€21.3m▼ 31.1%
Operating result-€0.3m--€1.0m▼ 281%-€2.9m--€2.0m▲ 29.7%
Net result-€0.8m--€1.4m▼ 64.9%-€3.4m--€2.5m▲ 27.5%
EBIT margin-1.1%--3.8%▼ 2.7pp-9.4%--9.6%▼ 0.2pp
Equity€1.7m-€1.1m▼ 36.9%€0.08m--€2.4m
Total assets€12.8m-€13.2m▲ 2.9%€11.0m-€11.1m▲ 0.7%
Debt€11.1m-€12.1m▲ 8.7%€10.8m-€13.5m▲ 24.9%
Working capital€2.0m-€1.3m▼ 34.5%-€0.2m--€3.0m▼ 1,105%
Staff (FTE)44.9-44▼ 2.0%38.2-20.7▼ 45.8%
Balance-sheet composition
2015 in colour, 2014 as the grey bar beneath
Assets €11.1m
Fixed assets €742,792 ▼ 7.3%
Current assets €10.4m ▲ 1.3%
Equity and liabilities
Equity-€2.4m
Debt€13.5m
Equity is negative: debt (€13.5m) exceeds the balance-sheet total (€11.1m).
Key figures and ratios
2015 value · change against 2014
EBITDA
-€1.9m▲
2014 · -€2.7m
Cash flow
-€2.3m▲
2014 · -€3.2m
Solvency
-21.6%▼
2014 · 0.8%
Current ratio
0.78▼
2014 · 0.98
Quick ratio
0.27▼
2014 · 0.35
ROA
-22.4%▲
2014 · -31.1%
Interest coverage
-15.93▼
2014 · -14.02
Debt ≤ 1 year
€13.3m▲
2014 · €10.5m
Debt > 1 year
€158,909▼
2014 · €334,127
Income taxes
€999▼
2014 · €4,938
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2015 against 2014 · 28 lines
Balance sheet Code20142015
Assets
Total assets20/58€11.0m€11.1m▲
Fixed assets21/28€0.8m€0.7m▼
Intangible fixed assets21€0.1m€0.1m▼
Tangible fixed assets22/27€0.6m€0.5m▼
Financial fixed assets28€0.1m€0.1m▼
Current assets29/58€10.2m€10.4m▲
Stocks and contracts in progress3€6.5m€6.7m▲
Amounts receivable within one year40/41€3.2m€3.2m▼
Cash at bank and in hand54/58€0.03m€0.2m▲
Equity and liabilities
Total equity and liabilities10/49€11.0m€11.1m▲
Equity10/15€0.08m-€2.4m▼
Contributions10/11€2.1m€2.1m=
Profit (loss) carried forward14-€2.0m-€4.5m▼
Provisions and deferred taxes16€0.1m€0.004m▼
Amounts payable17/49€10.8m€13.5m▲
Amounts payable after more than one year17€0.3m€0.2m▼
Amounts payable within one year42/48€10.5m€13.3m▲
Trade debts44€6.4m€8.6m▲
Income statement Code20142015
Turnover70€30.9m€21.3m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▼
Operating profit (loss)9901-€2.9m-€2.0m▲
Recurring financial income75€0.2m€0.08m▼
Recurring financial charges65€0.5m€0.3m▼
Debt charges650€0.2m€0.1m▼
Profit (loss) for the period before taxes9903-€3.4m-€2.5m▲
Income taxes67/77€0.005m€0.001m▼
Profit (loss) for the period9904-€3.4m-€2.5m▲
Profit (loss) for the period to be appropriated9905-€3.4m-€2.5m▲
Line2011201220142015Change
Turnover70€24.7m€26.9m€30.9m€21.3m▼ 31.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m€0.2m€0.2m▼ 28.3%
Operating profit (loss)9901-€0.3m-€1.0m-€2.9m-€2.0m▲ 29.7%
Recurring financial income75€0.2m€0.06m€0.2m€0.08m▼ 62.9%
Recurring financial charges65€0.4m€0.4m€0.5m€0.3m▼ 41.5%
Debt charges650€0.2m€0.2m€0.2m€0.1m▼ 38.2%
Profit (loss) for the period before taxes9903-€0.8m-€1.4m-€3.4m-€2.5m▲ 27.4%
Income taxes67/77-€0.003m€0.005m€0.001m▼ 79.8%
Profit (loss) for the period9904-€0.8m-€1.4m-€3.4m-€2.5m▲ 27.5%
Profit (loss) for the period to be appropriated9905-€0.8m-€1.4m-€3.4m-€2.5m▲ 27.5%
Line2011201220142015Change
Assets
Total assets20/58€12.8m€13.2m€11.0m€11.1m▲ 0.7%
Fixed assets21/28€0.8m€0.9m€0.8m€0.7m▼ 7.3%
Intangible fixed assets21€0.2m€0.2m€0.1m€0.1m▼ 19.1%
Tangible fixed assets22/27€0.6m€0.7m€0.6m€0.5m▼ 4.3%
Financial fixed assets28€0.08m€0.08m€0.1m€0.1m▼ 9.8%
Current assets29/58€12.0m€12.3m€10.2m€10.4m▲ 1.3%
Stocks and contracts in progress3€6.5m€6.6m€6.5m€6.7m▲ 2.5%
Amounts receivable within one year40/41€5.5m€5.6m€3.2m€3.2m▼ 2.6%
Cash at bank and in hand54/58--€0.03m€0.2m▲ 651%
Equity and liabilities
Total equity and liabilities10/49€12.8m€13.2m€11.0m€11.1m▲ 0.7%
Equity10/15€1.7m€1.1m€0.08m-€2.4m-
Contributions10/11€1.0m€1.7m€2.1m€2.1m=
Reserves13€0.7m€0.1m---
Profit (loss) carried forward14--€0.7m-€2.0m-€4.5m▼ 123%
Provisions and deferred taxes16-€0.03m€0.1m€0.004m▼ 97.3%
Amounts payable17/49€11.1m€12.1m€10.8m€13.5m▲ 24.9%
Amounts payable after more than one year17€1.1m€1.1m€0.3m€0.2m▼ 52.4%
Amounts payable within one year42/48€10.1m€11.0m€10.5m€13.3m▲ 27.3%
Trade debts44€6.1m€6.9m€6.4m€8.6m▲ 33.2%
Line2011201220142015Change
Profit (loss) for the period9904-€0.8m-€1.4m-€3.4m-€2.5m▲ 27.5%
+ Depreciation and write-downs630€0.2m€0.2m€0.2m€0.2m▼ 28.3%
Operating cash flow (approximation)-€0.7m-€1.2m-€3.2m-€2.3m▲ 27.5%
Investment in fixed assets (approximation)--€0.3m--€0.1m-
Change in cash---€0.2m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference
30-06-2015 full format 22-01-2016 2016-02600050
30-06-2014 full format 15-01-2015 2015-02000077
31-12-2012 full format 26-08-2013 2013-52800567
31-12-2011 full format 31-08-2012 2012-51400214
31-12-2010 full format 10-08-2011 2011-39600229
31-12-2009 full format 19-07-2010 2010-31800479
31-12-2008 full format 26-08-2009 2009-65000116
31-12-2007 full format 16-07-2008 2008-42600305
31-12-2006 full format 14-06-2007 2007-22800328
31-12-2005 full format 09-06-2006 2006-21200157

Show all 33 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.