FABRICE MAREE CONSTRUCT
Annual accounts 2025
full format, filed on 31-01-2026, on the day of the deadline€27,896
▼ 80.8%
€21,240
▼ 84.7%
€20,823
▼ 85.2%
-€34,956
▲ €25,683
-6.7%
▲ 3.5 percentage points
0.91
▲ 0.03
The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €74,000 and €240,000.
In the rankings
#5 oldest company in Houyet, Construction sector
Balance sheet
balance sheet total €361,559 on 30-06-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
-6.7%
Higher than 8% of 1,038 companies in 2025.
0.91
Higher than 17% of 1,017 companies in 2025.
5.8%
Higher than 66% of 1,033 companies in 2025.
FABRICE MAREE CONSTRUCT
Middle half of the sector
80% of the sector
Full accounts in construction of buildings (NACE 41)
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
361,559 | 441,265 | 1.1m | 627,857 | 276,434 | 483,929 | 196,697 | 385,830 | 429,867 | 226,639 | 367,439 | 92,136 | 107,914 | 79,832 | 39,330 | 19,256 | 17,878 | 21,695 | 18,860 | |
21/28 |
10,762 | 15,622 | 20,998 | 5,873 | 6,171 | 2,272 | 4,658 | 5,046 | 8,758 | 11,517 | 1,963 | 2,946 | 1,083 | 1,168 | 1,098 | 2,387 | 5,224 | 8,062 | 9,865 | |
22/27 |
10,762 | 15,622 | 20,998 | 5,873 | 6,171 | 2,272 | 4,658 | 5,046 | 8,758 | 11,517 | 1,963 | 2,946 | 1,083 | 1,168 | 1,098 | 2,387 | 5,224 | 8,062 | 9,865 | |
23 |
10,762 | 15,622 | 20,481 | 4,840 | 4,622 | 2,272 | 4,658 | 3,599 | 5,865 | 7,178 | 1,963 | 2,723 | 637 | 500 | - | 1,973 | 4,603 | 7,234 | 9,865 | |
24 |
- | 0 | 516 | 1,033 | 1,549 | - | - | 1,446 | 2,893 | 4,339 | - | 223 | 446 | 668 | 1,098 | 414 | 621 | 828 | - | |
29/58 |
350,797 | 425,644 | 1.0m | 621,985 | 270,263 | 481,658 | 192,039 | 380,785 | 421,109 | 215,122 | 365,476 | 89,190 | 106,831 | 78,663 | 38,231 | 16,869 | 12,654 | 13,633 | 8,995 | |
3 |
39,671 | 214,604 | 325,606 | 550,556 | 183,276 | 357,997 | - | - | 267,809 | 132,088 | 105,000 | 65,000 | - | - | - | - | - | - | - | |
30/36 |
39,671 | 214,604 | 325,606 | 550,556 | 183,276 | 357,997 | - | - | 267,809 | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | - | - | - | - | 132,088 | 105,000 | 65,000 | - | - | - | - | - | - | - | |
40/41 |
243,320 | 205,101 | 687,778 | 12,765 | 56,823 | 25,956 | 101,980 | 265,739 | 126,160 | 52,433 | 11,403 | 20,235 | 106,700 | 75,866 | 37,897 | 8,546 | 11,995 | 12,889 | 6,747 | |
40 |
12,499 | 103,841 | 587,778 | 2,285 | 56,823 | 12,916 | 79,577 | 257,284 | 29,320 | 10,630 | 323 | 17,692 | 99,855 | 66,855 | 35,088 | 7,514 | 6,332 | 12,000 | 5,500 | |
41 |
230,822 | 101,260 | 100,000 | 10,480 | 0 | 13,040 | 22,403 | 8,455 | 96,840 | 41,803 | 11,080 | 2,543 | 6,845 | 9,011 | 2,808 | 1,032 | 5,663 | 889 | 1,247 | |
54/58 |
65,721 | 4,086 | 18,180 | 56,950 | 28,113 | 96,171 | 90,058 | 115,046 | 27,140 | 30,601 | 249,073 | 3,955 | 131 | 2,798 | 335 | 8,323 | 658 | 745 | 2,248 | |
490/1 |
2,084 | 1,853 | 1,033 | 1,714 | 2,050 | 1,534 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
361,559 | 441,265 | 1.1m | 627,857 | 276,434 | 483,929 | 196,697 | 385,830 | 429,867 | 226,639 | 367,439 | 92,136 | 107,914 | 79,832 | 39,330 | 19,256 | 17,878 | 21,695 | 18,860 | |
10/15 |
-24,194 | -45,017 | -185,828 | -157,972 | 16,149 | 14,195 | 12,333 | 8,448 | -22,959 | 5,269 | 1,585 | -12,452 | -20,741 | -9,872 | -17,850 | -41,634 | -37,291 | -3,751 | 7,850 | |
10/11 |
12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | |
14 |
-36,694 | -57,517 | -198,328 | -170,472 | 3,649 | 1,695 | -167 | -4,052 | -35,459 | -7,231 | -10,915 | -24,952 | -33,241 | -22,372 | -30,350 | -54,134 | -49,791 | -16,251 | -4,650 | |
17/49 |
385,753 | 486,282 | 1.2m | 785,830 | 260,285 | 469,734 | 184,364 | 377,382 | 452,826 | 221,370 | 365,854 | 104,588 | 128,655 | 89,704 | 57,180 | 60,890 | 55,169 | 25,446 | 11,010 | |
17 |
- | - | - | - | - | - | - | 250,000 | 250,000 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | 250,000 | 250,000 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
385,753 | 486,282 | 1.2m | 785,830 | 260,285 | 469,734 | 184,364 | 127,382 | 39,372 | 221,370 | 365,854 | 104,588 | 128,655 | 89,704 | 57,180 | 60,890 | 55,169 | 25,446 | 11,010 | |
44 |
2,892 | 31,483 | 60,255 | 36,895 | 48,907 | 111,273 | 157,742 | 92,835 | 39,372 | 73,325 | 218,928 | 34,276 | 70,177 | 47,872 | 9,926 | 11,764 | 9,760 | 2,647 | 436 | |
440/4 |
2,892 | 31,483 | 60,255 | 36,895 | 48,907 | 111,273 | 157,742 | 92,835 | 39,372 | 73,325 | 218,928 | 34,276 | 70,177 | 47,872 | 9,926 | 11,764 | 9,760 | 2,647 | 436 | |
46 |
- | - | - | 0 | 5,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
0 | 26,005 | 27,583 | 1,841 | 46,373 | 1,448 | - | 1,723 | - | 1,850 | 2,275 | - | - | - | - | 3,191 | 3,162 | - | 6,674 | |
450/3 |
0 | 26,005 | 27,583 | 1,841 | 46,373 | 1,448 | - | 1,723 | - | 1,850 | 2,275 | - | - | - | - | - | - | - | - | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,191 | 3,162 | - | 6,674 | |
47/48 |
382,861 | 428,794 | 1.2m | 747,094 | 160,005 | 357,013 | 26,622 | 32,825 | - | 146,195 | 144,651 | 70,312 | 58,478 | 41,832 | 47,254 | 45,935 | 42,247 | 22,800 | 3,900 | |
492/3 |
- | - | - | - | - | - | - | - | 163,454 | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
9900 |
27,896 | 144,957 | -25,137 | -147,369 | 5,353 | 8,917 | 9,548 | 42,759 | -22,192 | 7,745 | 17,361 | 18,215 | -7,467 | 9,142 | 26,304 | -895 | -30,246 | -8,468 | -755 | |
630 |
4,860 | 5,376 | 2,972 | 2,446 | 2,220 | 2,387 | 3,833 | 3,713 | 3,779 | 3,700 | 983 | 982 | 413 | 555 | 2,403 | 3,042 | 2,838 | 2,838 | 3,288 | |
631/4 |
-5,377 | - | 0 | -1,552 | 0 | 1,552 | - | - | - | - | - | 5,377 | - | - | - | - | - | - | - | |
640/8 |
7,173 | 445 | 698 | 8,765 | 1,007 | 397 | 436 | 586 | 642 | 644 | 347 | 4,744 | 1,826 | 348 | - | 348 | 348 | 348 | 695 | |
9901 |
21,240 | 139,136 | -28,806 | -157,028 | 2,126 | 4,581 | 5,279 | 38,459 | -26,613 | 3,401 | 16,031 | 7,112 | -9,706 | 8,239 | 23,901 | -4,285 | -33,431 | -11,653 | -4,738 | |
75/76B |
36 | 1,933 | 2,104 | 1,571 | 364 | 135 | 446 | 930 | 782 | 2,311 | 444 | 1,227 | 1 | 1 | 1 | 5 | 3 | 308 | 550 | |
75 |
36 | 1,933 | 2,104 | 1,571 | 364 | 135 | 446 | 930 | 782 | 2,311 | 444 | 1,227 | 1 | 1 | 1 | 5 | 3 | 308 | 550 | |
65/66B |
453 | 257 | 1,153 | 18,663 | 189 | 306 | 1,844 | 6,255 | 2,527 | 130 | 163 | 50 | 1,163 | 262 | 119 | 62 | 112 | 257 | 462 | |
65 |
453 | 257 | 1,153 | 18,663 | 189 | 306 | 1,844 | 6,255 | 2,527 | 130 | 163 | 50 | 1,163 | 262 | 119 | 62 | 112 | 257 | 462 | |
9903 |
20,823 | 140,812 | -27,856 | -174,121 | 2,302 | 4,410 | 3,881 | 33,135 | -28,358 | 5,582 | 16,312 | 8,289 | -10,868 | 7,978 | 23,784 | -4,342 | -33,540 | -11,601 | -4,650 | |
67/77 |
- | - | - | 0 | 348 | 2,548 | -4 | 1,728 | -130 | 1,898 | 2,275 | - | 0 | 0 | 0 | 1 | - | - | - | |
9904 |
20,823 | 140,812 | -27,856 | -174,121 | 1,954 | 1,862 | 3,885 | 31,407 | -28,228 | 3,684 | 14,037 | 8,289 | -10,868 | 7,978 | 23,784 | -4,343 | -33,540 | -11,601 | -4,650 | |
9905 |
20,823 | 140,812 | -27,856 | -174,121 | 1,954 | 1,862 | 3,885 | 31,407 | -28,228 | 3,684 | 14,037 | 8,289 | -10,868 | 7,978 | 23,784 | -4,343 | -33,540 | -11,601 | -4,650 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-36,694 | -57,517 | -198,328 | -170,472 | 3,649 | 1,695 | -167 | -4,052 | -35,459 | -7,231 | -10,915 | -24,952 | -33,241 | -22,372 | -30,350 | -54,134 | -49,791 | -16,251 | -4,650 | |
14P |
-57,517 | -198,328 | -170,472 | 3,649 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 31-01-2026 | 2026-00031063 | |
| 30-06-2024 | full format | 29-01-2025 | 2025-00021218 | |
| 30-06-2023 | full format | 30-01-2024 | 2024-00018246 | |
| 30-06-2022 | micro format | 27-01-2023 | 2023-00010483 | |
| 30-06-2021 | micro format | 28-12-2021 | 2021-82200406 | |
| 30-06-2020 | full format | 15-12-2020 | 2020-75700364 | |
| 30-06-2019 | full format | 11-12-2019 | 2019-75800555 | |
| 30-06-2018 | full format | 08-01-2019 | 2019-00800220 | |
| 30-06-2017 | full format | 08-01-2019 | 2019-00800243 | |
| 30-06-2016 | full format | 01-06-2017 | 2017-14900528 | |
| 30-06-2015 | full format | 27-04-2016 | 2016-10800292 | |
| 30-06-2014 | full format | 29-06-2015 | 2015-27200269 | |
| 30-06-2013 | full format | 17-02-2014 | 2014-04000524 | |
| 30-06-2012 | full format | 11-02-2013 | 2013-03400377 | |
| 30-06-2011 | full format | 14-09-2012 | 2012-56600079 | |
| 30-06-2010 | full format | 16-02-2011 | 2011-03700162 | |
| 30-06-2009 | full format | 15-02-2010 | 2010-04600409 | |
| 30-06-2008 | full format | 10-03-2009 | 2009-07200051 | |
| 30-06-2007 | full format | 10-01-2008 | 2008-01000274 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26,099 | 144,512 | -25,835 | -154,582 | 4,346 | 6,968 | 9,112 | 42,172 | -22,834 | 7,101 | 17,014 | 8,094 | -9,293 | 8,794 | 26,304 | -1,243 | -30,594 | -8,815 | -1,450 | ||
| 25,683 | 146,188 | -24,885 | -171,675 | 4,174 | 4,249 | 7,718 | 35,120 | -24,449 | 7,384 | 15,020 | 9,271 | -10,455 | 8,533 | 26,186 | -1,301 | -30,702 | -8,763 | -1,362 | ||
| 0 | 0 | 18,096 | 2,148 | 6,120 | 0 | 3,446 | 1 | 1,020 | 13,254 | 0 | 2,845 | 328 | 625 | 1,114 | 205 | 0 | 1,035 | 13,153 | ||
| 61,636 | -14,094 | -38,770 | 28,836 | -68,058 | 6,113 | -24,987 | 87,906 | -3,461 | -218,472 | 245,118 | 3,824 | -2,667 | 2,463 | -7,988 | 7,664 | -86 | -1,503 | - | ||
| -34,956 | -60,638 | -206,826 | -163,845 | 9,978 | 11,924 | 7,675 | 253,403 | 381,737 | -6,248 | -378 | -15,398 | -21,824 | -11,041 | -18,949 | -44,021 | -42,515 | -11,813 | -2,015 | ||
| -6.7% | -10.2% | -17.6% | -25.2% | 5.8% | 2.9% | 6.3% | 2.2% | -5.3% | 2.3% | 0.4% | -13.5% | -19.2% | -12.4% | -45.4% | -216.2% | -208.6% | -17.3% | 41.6% | ||
| 0.91 | 0.88 | 0.83 | 0.79 | 1.04 | 1.03 | 1.04 | 2.99 | 10.70 | 0.97 | 1.00 | 0.85 | 0.83 | 0.88 | 0.67 | 0.28 | 0.23 | 0.54 | 0.82 | ||
| 0.81 | 0.43 | 0.57 | 0.09 | 0.33 | 0.26 | 1.04 | 2.99 | 3.89 | 0.38 | 0.71 | 0.23 | 0.83 | 0.88 | 0.67 | 0.28 | 0.23 | 0.54 | 0.82 | ||
| - | - | - | - | 16.12 | 33.09 | 14.95 | 44.67 | - | 42.01 | - | - | - | - | - | - | - | - | 1.40 | ||
| - | - | - | - | 12.1% | 13.1% | 31.5% | 371.8% | - | 69.9% | 885.6% | - | - | - | - | - | - | - | -59.2% | ||
| 5.8% | 31.9% | -2.6% | -27.7% | 0.7% | 0.4% | 2.0% | 8.1% | -6.6% | 1.6% | 3.8% | 9.0% | -10.1% | 10.0% | 60.5% | -22.6% | -187.6% | -53.5% | -24.7% | ||
| 57.66 | over 100 | -22.40 | -8.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €18,096 | €2,148 |
| €4,860 | €5,376 | €2,972 | €2,446 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on FABRICE MAREE CONSTRUCT
The operating result for 2025 is 85% lower than in 2024.
Equity is negative. Debt (€385,753) exceeds the balance-sheet total (€361,559).
Large changes and their cause
- 2023 Net result +84% on 2022. The accounts now follow the full format, last year the micro format.