Skip to content

FABAN

Active
Private limited companyfounded 2024active for 2 yearsW.A. Mozartlaan 2, 1620 Drogenbos, BelgiumKBO/BCE: BE 1014.903.575

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 16-04-2026 at the NBB

Turnover
€374,765
EBIT margin
9.8%
Net result
€28,932
Working capital
€28,340
Balance-sheet composition
Assets €37,772
Fixed assets €1,592
Current assets €36,181
Equity and liabilities €37,772
Equity €29,932
Debt €7,841
Debt's share of the balance-sheet total is 20.8%.
Key figures and ratios
2025 value
EBITDA
€37,452
Cash flow
€29,609
Current ratio
4.61
Debt to equity
0.26
ROE
96.7%
ROA
76.6%
Interest coverage
over 100
Debt ≤ 1 year
€7,841
Income taxes
€7,839
Customer credit
33 days
Supplier credit
0 days

Investments

fixed assets acquired
Item30-09-2025
Tangible fixed assets€2,269
Depreciation and write-downs of the year€678

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines
Balance sheet Code2025
Assets
Total assets20/58€37,772
Fixed assets21/28€1,592
Tangible fixed assets22/27€1,592
Furniture and vehicles24€1,592
Current assets29/58€36,181
Amounts receivable within one year40/41€33,648
Other amounts receivable41€33,648
Cash at bank and in hand54/58€2,533
Equity and liabilities
Total equity and liabilities10/49€37,772
Equity10/15€29,932
Contributions10/11€1,000
Profit (loss) carried forward14€28,932
Amounts payable17/49€7,841
Amounts payable within one year42/48€7,841
Trade debts44€2
Suppliers440/4€2
Taxes, remuneration and social security45€7,839
Taxes450/3€7,839
Income statement Code2025
Turnover70€374,765
Goods, raw materials, services and sundry goods60/61€338,262
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€678
Other operating charges640/8€173
Gross operating margin9900€37,625
Operating profit (loss)9901€36,774
Financial charges65/66B€4
Recurring financial charges65€4
Profit (loss) for the period before taxes9903€36,770
Income taxes67/77€7,839
Profit (loss) for the period9904€28,932
Profit (loss) for the period to be appropriated9905€28,932
Appropriation of the result
Profit (loss) to be appropriated9906€28,932

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 16-04-2026.

Line2025
Turnover70€374,765
Goods, raw materials, services and sundry goods60/61€338,262
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€678
Other operating charges640/8€173
Gross operating margin9900€37,625
Operating profit (loss)9901€36,774
Financial charges65/66B€4
Recurring financial charges65€4
Profit (loss) for the period before taxes9903€36,770
Income taxes67/77€7,839
Profit (loss) for the period9904€28,932
Profit (loss) for the period to be appropriated9905€28,932
Line2025
Assets
Total assets20/58€37,772
Fixed assets21/28€1,592
Tangible fixed assets22/27€1,592
Furniture and vehicles24€1,592
Current assets29/58€36,181
Amounts receivable within one year40/41€33,648
Other amounts receivable41€33,648
Cash at bank and in hand54/58€2,533
Equity and liabilities
Total equity and liabilities10/49€37,772
Equity10/15€29,932
Contributions10/11€1,000
Profit (loss) carried forward14€28,932
Amounts payable17/49€7,841
Amounts payable within one year42/48€7,841
Trade debts44€2
Suppliers440/4€2
Taxes, remuneration and social security45€7,839
Taxes450/3€7,839
Line2025
Profit (loss) for the period9904€28,932
+ Depreciation and write-downs630€678
Operating cash flow (approximation)€29,609

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as FABAN has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of FABAN itself is higher: 3.8% within 12 months. It rests on far more data about FABAN than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for FABAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-09-2025 micro format 16-04-2026 2026-00080872 PDF

Next steps