Skip to content

FA UNIQUE SERVICES

Inactive
KBO/BCE: BE 0722.936.545

Inactive; last annual accounts for financial year 2022.

FA UNIQUE SERVICESInactive

Financials · financial year 2022, micro format

2022 annual accounts filed late (263 days) Filed on 19 April 2024, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2024-00065866.

Turnover
€95,995
EBIT margin
7.0%
Net result
€17,453
2021 · -€21,796
Working capital
€2,221
2021 · -€38,058
Trend over the years

2020 to 2022, 3 financial years

The operating result returns to profit in 2022: €17,039 after a loss of €21,810 in 2021, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€17,039 2022 Net result€17,453 2022

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022
Turnover€95,995-
Operating result€6,676--€21,810€17,039
Net result€6,563--€21,796€17,453
EBIT margin7.0%-
Equity€6,564--€15,232€2,221
Total assets€50,537-€34,093▼ 32.5%€26,072▼ 23.5%
Debt€43,973-€49,325▲ 12.2%€23,852▼ 51.6%
Working capital-€7,127--€38,058▼ 434%€2,221
Balance-sheet composition
Equity and liabilities €26,072
Equity €2,221
Debt €23,852
Debt finances 91.5% of the balance-sheet total.
Key figures and ratios
2022 value · change against 2021
EBITDA
€27,106▲
2021 · -€7,744
Cash flow
€27,520▲
2021 · -€7,731
Current ratio
1.09▲
2021 · 0.23
Debt to equity
10.74
ROE
785.9%
ROA
66.9%▲
2021 · -63.9%
Interest coverage
over 100▲
2021 · -64.88
Debt ≤ 1 year
€23,852▼
2021 · €49,325
Staff costs
-€5,002▼
2021 · €55,462
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 35 lines
Balance sheet Code20212022
Assets
Total assets20/58€34,093€26,072▼
Fixed assets21/28€22,825-
Tangible fixed assets22/27€22,825-
Furniture and vehicles24€22,825-
Current assets29/58€11,268€26,072▲
Amounts receivable within one year40/41€8,970€23,769▲
Trade receivables40-€11,727
Other amounts receivable41€8,970€12,042▲
Cash at bank and in hand54/58€2,298€2,303▲
Equity and liabilities
Total equity and liabilities10/49€34,093€26,072▼
Equity10/15-€15,232€2,221▲
Contributions10/11€1€1=
Profit (loss) carried forward14-€15,233€2,220▲
Amounts payable17/49€49,325€23,852▼
Amounts payable within one year42/48€49,325€23,852▼
Trade debts44€19,421€22,802▲
Suppliers440/4€19,421€22,802▲
Taxes, remuneration and social security45€29,904€1,049▼
Taxes450/3€4,263€429▼
Remuneration and social security454/9€25,641€620▼
Income statement Code20212022
Non-recurring operating income76A€7,350€4,000▼
Remuneration, social security and pensions62€55,462-€5,002▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,066€10,067▼
Other operating charges640/8€3,078€3,830▲
Gross operating margin9900€50,795€25,933▼
Operating profit (loss)9901-€21,810€17,039▲
Financial income75/76B€133€631▲
Recurring financial income75€133€631▲
Financial charges65/66B€119€217▲
Recurring financial charges65€119€217▲
Profit (loss) for the period before taxes9903-€21,796€17,453▲
Profit (loss) for the period9904-€21,796€17,453▲
Profit (loss) for the period to be appropriated9905-€21,796€17,453▲
Appropriation of the result
Profit (loss) to be appropriated9906-€15,233€2,220▲
Profit (loss) brought forward from the previous period14P€6,563-€15,233▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022Change
Turnover70€95,995---
Non-recurring operating income76A-€7,350€4,000▼ 45.6%
Remuneration, social security and pensions62-€55,462-€5,002-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,706€14,066€10,067▼ 28.4%
Other operating charges640/8-€3,078€3,830▲ 24.4%
Gross operating margin9900€39,558€50,795€25,933▼ 48.9%
Operating profit (loss)9901€6,676-€21,810€17,039-
Financial income75/76B-€133€631▲ 375%
Recurring financial income75-€133€631▲ 375%
Financial charges65/66B-€119€217▲ 81.7%
Recurring financial charges65€113€119€217▲ 81.7%
Profit (loss) for the period before taxes9903€6,563-€21,796€17,453-
Profit (loss) for the period9904€6,563-€21,796€17,453-
Profit (loss) for the period to be appropriated9905€6,563-€21,796€17,453-
Line202020212022Change
Assets
Total assets20/58€50,537€34,093€26,072▼ 23.5%
Fixed assets21/28€13,691€22,825--
Tangible fixed assets22/27€13,691€22,825--
Furniture and vehicles24-€22,825--
Current assets29/58€36,846€11,268€26,072▲ 131%
Amounts receivable within one year40/41€2,947€8,970€23,769▲ 165%
Trade receivables40--€11,727-
Other amounts receivable41-€8,970€12,042▲ 34.3%
Cash at bank and in hand54/58€33,899€2,298€2,303▲ 0.3%
Equity and liabilities
Total equity and liabilities10/49€50,537€34,093€26,072▼ 23.5%
Equity10/15€6,564-€15,232€2,221-
Contributions10/11-€1€1=
Profit (loss) carried forward14€6,563-€15,233€2,220-
Amounts payable17/49€43,973€49,325€23,852▼ 51.6%
Amounts payable within one year42/48€43,973€49,325€23,852▼ 51.6%
Trade debts44€36,364€19,421€22,802▲ 17.4%
Suppliers440/4-€19,421€22,802▲ 17.4%
Taxes, remuneration and social security45-€29,904€1,049▼ 96.5%
Taxes450/3-€4,263€429▼ 89.9%
Remuneration and social security454/9-€25,641€620▼ 97.6%
Line202020212022Change
Profit (loss) for the period9904€6,563-€21,796€17,453-
+ Depreciation and write-downs630€10,706€14,066€10,067▼ 28.4%
Operating cash flow (approximation)€17,269-€7,731€27,520-
Investment in fixed assets (approximation)--€23,200--
Change in cash--€31,601€6-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2022 micro format 19-04-2024 2024-00065866
31-12-2021 micro format 17-11-2022 2022-20521236
31-12-2020 micro format 17-08-2021 2021-51100484

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.