F.W. (0458.433.381): financials and annual accounts

F.W.

Merksplas ·KBO/BCE: BE 0458.433.381

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	160,357	306,123	260,877	224,635	186,076	153,297	142,775	119,320	131,066	198,539	210,716	293,001	330,757	345,688	375,091	361,212	364,842	303,872	581,027
`21/28`	-	-	-	-	-	-	-	-	1,557	4,429	8,765	14,136	13,067	16,476	23,892	38,549	49,315	71,239	65,998
`22/27`	-	-	-	-	-	-	-	-	1,557	4,429	8,765	14,136	13,067	16,476	23,892	38,549	49,315	71,239	65,998
`22`	-	-	-	-	-	-	-	-	-	-	-	-	-	4,826	11,651	18,477	25,303	32,129	29,558
`23`	-	-	-	-	-	-	-	-	1,557	4,429	7,302	10,994	8,246	5,152	4,037	5,383	1,804	9,384	35,893
`24`	-	-	-	-	-	-	-	-	-	-	1,464	3,142	4,821	6,499	8,204	14,688	22,207	29,727	547
`29/58`	160,357	306,123	260,877	224,635	186,076	153,297	142,775	119,320	129,509	194,109	201,950	278,865	317,690	329,212	351,199	322,664	315,527	232,633	515,029
`3`	-	-	-	-	-	-	-	-	-	39,858	39,428	45,803	75,147	79,926	59,732	60,687	34,513	42,519	38,211
`30/36`	-	-	-	-	-	-	-	-	-	39,858	39,428	45,803	75,147	79,926	59,732	60,687	34,513	42,519	38,211
`40/41`	-	-	-	-	-	-	-	-	2,232	19,493	38,333	15,638	18,320	29,813	38,602	31,562	47,600	38,989	172,725
`40`	-	-	-	-	-	-	-	-	-	16,206	16,349	15,638	17,617	27,725	38,602	31,562	44,282	36,177	112,611
`41`	-	-	-	-	-	-	-	-	2,232	3,287	21,984	-	702	2,089	-	-	3,318	2,812	60,113
`50/53`	130,000	250,000	200,000	-	-	-	-	119,320	124,244	-	-	-	-	-	-	-	-	-	-
`54/58`	30,357	56,123	60,877	224,635	186,076	153,297	142,775	-	-	84,759	74,189	217,424	224,224	219,472	252,865	230,415	233,414	151,125	304,094
`490/1`	-	-	-	-	-	-	-	-	3,033	50,000	50,000	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	160,357	306,123	260,877	224,635	186,076	153,297	142,775	119,320	131,066	198,539	210,716	293,001	330,757	345,688	375,091	361,212	364,842	303,872	581,027
`10/15`	143,809	114,524	76,118	46,716	14,997	-10,942	-15,267	-39,067	-15,810	-20,396	24,641	87,339	114,786	109,677	109,367	105,255	229,739	189,530	173,002
`10/11`	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000
`10`	92,000	92,000	92,000	92,000	92,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000	92,000
`13`	38,485	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200
`130/1`	9,200	9,200	9,200	9,200	9,200	9,200	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200	9,200
`133`	29,285	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`14`	13,324	13,324	-25,082	-54,484	-86,203	-112,142	-116,467	-140,267	-117,010	-121,596	-76,559	-13,861	13,586	8,477	8,167	4,055	128,539	88,330	71,802
`17/49`	16,548	191,599	184,759	177,919	171,079	164,239	158,042	158,387	146,876	218,935	186,075	205,662	215,971	236,011	265,724	255,957	135,103	114,343	408,026
`42/48`	16,548	191,599	184,759	177,919	171,079	164,239	158,042	158,387	146,876	218,935	186,075	205,662	215,971	236,011	265,724	255,957	135,103	114,343	404,456
`44`	-	-	-	-	-	0	643	8,019	-	63,550	40,465	61,466	75,958	106,378	133,438	103,922	114,306	97,408	140,349
`440/4`	-	-	-	-	-	0	643	8,019	-	63,550	40,465	61,466	75,958	106,378	133,438	103,922	114,306	97,408	140,349
`45`	3,109	-	-	-	-	-	-	-	-	8,508	5,513	8,359	7,636	4,037	4,565	36,708	15,397	16,934	3,214
`450/3`	3,109	-	-	-	-	-	-	-	-	4,931	3,146	5,542	5,831	2,873	4,388	36,086	15,397	16,568	2,816
`454/9`	-	-	-	-	-	-	-	-	-	3,578	2,367	2,817	1,805	1,164	177	622	-	366	398
`47/48`	13,439	191,599	184,759	177,919	171,079	164,239	157,399	150,368	146,876	146,876	140,096	135,837	132,376	125,596	127,722	115,327	5,400	-	260,893
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,570
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	50,000	-	-	5,425	-	-	-	1,000	155,594
`9900`	36,054	33,786	27,838	31,821	26,041	4,425	23,898	8,236	26,694	10,636	13,220	10,849	40,845	22,572	24,561	33,119	104,069	93,225	112,660
`62`	-	-	-	-	-	-	-	-	2,962	20,346	22,997	23,172	17,715	9,774	177	4,120	5,978	6,648	4,547
`630`	-	-	-	-	-	-	0	1,557	2,872	4,336	5,371	6,716	9,985	11,439	15,731	17,495	21,924	41,480	43,593
`640/8`	120	118	109	102	101	100	98	27,005	16,256	30,479	5,141	9,085	5,649	6,771	4,515	7,218	18,472	9,765	22,514
`66A`	-	-	-	-	-	-	0	3,033	-	933	91,400	-	-	-	-	-	-	-	-
`9901`	35,934	33,668	27,729	31,719	25,940	4,325	23,800	-23,360	4,604	-45,458	-20,289	-28,124	7,495	-5,412	4,138	4,285	57,695	35,332	42,007
`75/76B`	6,061	6,768	2,390	-	-	-	0	102	66	383	153	143	362	353	347	232	553	7,173	5,054
`75`	6,061	6,768	2,390	-	-	-	0	102	66	383	153	143	362	353	347	232	553	7,173	5,054
`65/66B`	-	-	-	-	-	-	-	-	84	1	2	9	26	5	22	68	142	2,288	9,599
`65`	-	-	-	-	-	-	-	-	84	1	2	9	26	5	22	68	142	2,288	9,599
`9903`	41,995	40,437	30,119	31,719	25,940	4,325	23,800	-23,257	4,586	-45,075	-61,538	-27,990	7,832	361	4,464	4,449	58,106	41,217	193,056
`67/77`	12,710	2,030	717	-	-	-	-	-	-	-38	1,160	-543	2,722	52	352	3,933	12,497	24,689	-47,641
`9904`	29,285	38,406	29,402	31,719	25,940	4,325	23,800	-23,257	4,586	-45,037	-62,698	-27,447	5,109	310	4,112	517	45,609	16,528	240,697
`9905`	29,285	38,406	29,402	31,719	25,940	4,325	23,800	-23,257	4,586	-45,037	-62,698	-27,447	5,109	310	4,112	517	45,609	16,528	240,697
Appropriation of the result
`9906`	42,609	13,324	-25,082	-54,484	-86,203	-112,142	-116,467	-140,267	-117,010	-121,596	-76,559	-13,861	13,586	8,477	8,167	129,055	133,939	88,330	274,802
`14P`	13,324	-25,082	-54,484	-86,203	-112,142	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	29,285	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,000
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,000
`6921`	29,285	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	125,000	5,400	-	200,000
`694`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	125,000	-	-	200,000
`695`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,400	-	-
Social balance sheet
`9087`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.1	0.1	0.1	0.1
Hours worked`1013`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	72	144	216	216
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	30-07-2026	2026-00358832	PDF
31-12-2024	micro format	31-08-2025	2025-00456434	PDF
31-12-2023	micro format	20-08-2024	2024-00353858	PDF
31-12-2022	micro format	07-07-2023	2023-00214503	PDF
31-12-2021	micro format	15-07-2022	2022-20213093	PDF
31-12-2020	micro format	13-07-2021	2021-34700041	PDF
31-12-2019	micro format	13-08-2020	2020-40900362	PDF
31-12-2018	micro format	10-07-2019	2019-31400129	PDF
31-12-2017	micro format	16-07-2018	2018-33200180	PDF
31-12-2016	micro format	29-08-2017	2017-51500492	PDF
31-12-2015	abbreviated format	28-07-2016	2016-37400593	PDF
31-12-2014	abbreviated format	21-07-2015	2015-34600228	PDF
31-12-2013	abbreviated format	22-08-2014	2014-44900341	PDF
31-12-2012	abbreviated format	16-08-2013	2013-43000193	PDF
31-12-2011	abbreviated format	29-08-2012	2012-47700391	PDF
31-12-2010	abbreviated format	09-08-2011	2011-39100460	PDF
31-12-2009	abbreviated format	29-07-2010	2010-37000218	PDF
31-12-2008	abbreviated format	31-07-2009	2009-52400369	PDF
31-12-2007	abbreviated format	06-08-2008	2008-54200211	PDF
30-06-2006	abbreviated format	09-01-2007	2007-00702867	PDF
30-06-2005	abbreviated format	17-01-2006	2006-01804741	PDF
30-06-2004	abbreviated format	11-01-2005	2005-01000624	PDF
30-06-2003	abbreviated format	15-01-2004	2004-01402912	PDF
30-06-2002	abbreviated format	20-01-2003	2003-02000510	PDF
30-06-2001	abbreviated format	21-12-2001	2001-77504454	PDF
30-06-2000	abbreviated format	12-01-2001	2001-01301098	PDF
30-06-1999	abbreviated format	07-01-2000	2000-00602038	PDF
30-06-1998	abbreviated format	22-12-1998	1998-62702705	PDF
30-06-1997	abbreviated format	14-01-1998	1998-01001499	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
-	-	-	-	-	-	23,800	-21,802	7,476	-41,122	-14,918	-21,408	17,480	6,027	19,869	21,780	79,619	76,812	85,600
-	-	-	-	-	-	23,800	-21,700	7,458	-40,701	-57,328	-20,731	15,095	11,748	19,842	18,011	67,533	58,008	284,290
-	-	-	-	-	0	0	0	0	0	0	7,786	6,576	10,598	1,074	6,729	0	46,721	656,988
-25,767	-4,754	-163,758	38,559	32,780	10,522	-	-	-	10,569	-143,234	-6,800	4,752	-33,393	22,450	-2,999	82,289	-152,968	-
143,809	114,524	76,118	46,716	14,997	-10,942	-15,267	-39,067	-17,367	-24,825	15,876	73,203	101,720	93,200	85,475	66,707	180,424	118,291	110,574
89.7%	37.4%	29.2%	20.8%	8.1%	-7.1%	-10.7%	-32.7%	-12.1%	-10.3%	11.7%	29.8%	34.7%	31.7%	29.2%	29.1%	63.0%	62.4%	29.8%
9.69	1.60	1.41	1.26	1.09	0.93	0.90	0.75	0.88	0.89	1.09	1.36	1.47	1.39	1.32	1.26	2.34	2.03	1.27
9.69	1.60	1.41	1.26	1.09	0.93	0.90	0.75	0.88	0.70	0.87	1.13	1.12	1.06	1.10	1.02	2.08	1.66	1.18
0.12	1.67	2.43	3.81	11.41	-	-	-	-	-	7.55	2.35	1.88	2.15	2.43	2.43	0.59	0.60	2.36
20.4%	33.5%	38.6%	67.9%	173.0%	-	-	-	-	-	-254.4%	-31.4%	4.5%	0.3%	3.8%	0.5%	19.9%	8.7%	139.1%
18.3%	12.5%	11.3%	14.1%	13.9%	2.8%	16.7%	-19.5%	3.5%	-22.7%	-29.8%	-9.4%	1.5%	0.1%	1.1%	0.1%	12.5%	5.4%	41.4%

F.W.

Annual accounts 2025

Balance sheet

in euro

in euro

Staff

Filed annual accounts

Filings

Key figures and ratios

Insights on F.W.

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE

Filed annual accounts

Filings

Key figures and ratios

Insights on F.W.

Next steps

in euro

in euro