F-MULTIPROD
Annual accounts 2019
micro format, filed on 01-07-2020, 30 days before the deadline-€14,207
▼ €65,308
-€23,415
▼ €26,926
-€20,761
▼ €26,907
-€22,142
▼ €21,774
68.3%
▲ 4.2 percentage points
3.12
▲ 0.42
Turnover and EBIT margin are not published. The micro format does not require them.
Money flows
no detail for 2019Balance sheet
balance sheet total €76,202 on 31-12-2019What the company ownsHow it is paid for
in euro
in euro
Staff
€6,083
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
76,202 | 119,924 | 116,059 | 107,223 | 134,212 | 136,177 | 131,091 | 128,287 | |
21/28 |
892 | 3,546 | 4,880 | 12,572 | 20,599 | 20,442 | 25,736 | 29,325 | |
22/27 |
892 | 3,546 | 4,880 | 12,572 | 20,599 | 20,442 | 25,736 | 29,325 | |
24 |
892 | 3,546 | 4,880 | 6,283 | 8,567 | 3,002 | 2,204 | - | |
26 |
- | - | - | - | - | - | 1,001 | 2,001 | |
29/58 |
75,310 | 116,378 | 111,179 | 94,651 | 113,613 | 115,735 | 105,355 | 98,962 | |
40/41 |
48,535 | 103,527 | 60,682 | 76,220 | 98,864 | 96,513 | 97,701 | 87,486 | |
40 |
45,271 | 93,215 | 57,308 | 75,128 | 95,490 | 93,139 | 91,597 | 87,382 | |
41 |
3,264 | 10,311 | 3,374 | 1,092 | 3,374 | 3,374 | 6,104 | 104 | |
54/58 |
26,775 | 12,851 | 50,497 | 18,239 | 14,422 | 19,222 | 6,625 | 8,957 | |
490/1 |
- | - | - | 192 | 327 | - | 1,029 | 2,519 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
76,202 | 119,924 | 116,059 | 107,223 | 134,212 | 136,177 | 131,091 | 128,287 | |
10/15 |
52,058 | 76,854 | 67,457 | 44,457 | 42,137 | 36,167 | 22,673 | 20,822 | |
10/11 |
18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
58,254 | 38,257 | 38,257 | 36,001 | 30,265 | 17,148 | 14,715 | 731 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,797 | 1,499 | 824 | 731 | |
133 |
56,394 | 36,397 | 36,397 | 34,141 | 28,468 | 15,649 | 13,891 | - | |
14 |
-24,796 | 19,997 | 23,000 | 2,256 | 5,672 | 12,819 | 1,758 | 13,891 | |
17/49 |
24,144 | 43,070 | 48,602 | 62,766 | 92,075 | 100,010 | 108,418 | 107,465 | |
17 |
- | - | - | 1,451 | 10,664 | 11,157 | 17,278 | 23,561 | |
170/4 |
- | - | - | 1,451 | 10,664 | 11,157 | 17,278 | 23,561 | |
42/48 |
24,144 | 43,070 | 48,602 | 61,315 | 81,411 | 88,853 | 91,140 | 83,904 | |
42 |
- | - | 1,445 | 9,751 | 9,751 | 6,283 | 6,283 | 6,283 | |
44 |
18,310 | 24,813 | 30,482 | 39,161 | 49,221 | 68,261 | 65,377 | 63,398 | |
440/4 |
18,310 | 24,813 | 30,482 | 39,161 | 49,221 | 68,261 | 65,377 | 63,398 | |
45 |
5,834 | 18,257 | 16,675 | 12,403 | 22,439 | 14,309 | 19,480 | 14,223 | |
450/3 |
5,834 | 14,469 | 6,968 | 5,161 | 6,593 | 4,873 | 2,303 | 2,478 | |
454/9 |
- | 3,788 | 9,707 | 7,241 | 15,846 | 9,436 | 17,177 | 11,745 | |
| Income statement | |||||||||
70 |
- | - | - | - | - | - | - | 228,967 | |
76A |
- | 485 | 2,504 | 948 | - | - | - | - | |
9900 |
-14,207 | 51,100 | 62,693 | 40,452 | 46,963 | 31,322 | 16,130 | 24,709 | |
60/61 |
- | - | - | - | - | - | - | 204,258 | |
62 |
6,083 | 30,342 | 28,059 | 25,959 | 23,182 | 5,202 | - | - | |
630 |
2,654 | 2,636 | 2,503 | 8,027 | 10,693 | 9,094 | 6,895 | 8,620 | |
631/4 |
- | 13,889 | 7,042 | - | 1,320 | - | - | - | |
640/8 |
471 | 723 | 722 | 1,041 | 921 | 674 | 1,720 | 916 | |
9901 |
-23,415 | 3,510 | 24,367 | 5,423 | 10,847 | 16,352 | 7,515 | 15,173 | |
75/76B |
0 | 1 | 416 | 6 | 10 | 16 | 65 | 41 | |
75 |
0 | 1 | 0 | 6 | 10 | 16 | 65 | 41 | |
76B |
- | - | 415 | - | - | - | - | - | |
65/66B |
595 | 309 | 653 | 827 | 1,188 | 1,323 | 1,647 | 584 | |
65 |
595 | 309 | 653 | 827 | 1,188 | 1,323 | 1,647 | 584 | |
9903 |
-24,009 | 3,202 | 24,130 | 4,603 | 9,669 | 15,045 | 5,933 | 14,630 | |
67/77 |
786 | 6,205 | 1,130 | 2,283 | 3,698 | 1,551 | 4,082 | 8 | |
9904 |
-24,796 | -3,003 | 23,000 | 2,319 | 5,971 | 13,494 | 1,851 | 14,622 | |
9905 |
-24,796 | -3,003 | 23,000 | 2,319 | 5,971 | 13,494 | 1,851 | 14,622 | |
| Appropriation of the result | |||||||||
9906 |
-4,799 | 19,997 | 25,256 | 7,992 | 18,790 | 15,252 | 15,742 | 14,622 | |
691/2 |
19,997 | - | 2,256 | 5,735 | 13,118 | 2,433 | 13,984 | 731 | |
6920 |
- | - | - | 63 | 299 | 675 | 93 | 731 | |
6921 |
19,997 | - | 2,256 | 5,672 | 12,819 | 1,758 | 13,891 | - | |
| Social balance sheet | |||||||||
9087 |
1 | 1 | 1 | 1 | 1 | 1 | - | - | |
Hours worked1013 |
146 | 1,756 | 1,756 | 1,756 | 1,844 | 3,206 | - | - | |
| Document | |||||||||
Source: Annual accounts 2019 (PDF), filed on 01-07-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 01-07-2020 | 2020-24800366 | |
| 31-12-2018 | micro format | 01-07-2019 | 2019-26100386 | |
| 31-12-2017 | micro format | 02-07-2018 | 2018-26400588 | |
| 31-12-2016 | micro format | 02-07-2017 | 2017-26400037 | |
| 31-12-2015 | full format | 27-06-2016 | 2016-22800005 | |
| 31-12-2014 | full format | 09-07-2015 | 2015-29100384 | |
| 31-12-2013 | full format | 30-06-2014 | 2014-24400387 | |
| 31-12-2012 | full format | 01-07-2013 | 2013-25000066 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|
| -20,761 | 6,146 | 26,871 | 13,451 | 21,540 | 25,446 | 14,410 | 23,793 | ||
| -22,142 | -367 | 25,503 | 10,347 | 16,664 | 22,588 | 8,746 | 23,242 | ||
| 0 | 1,302 | 1,100 | 0 | 10,850 | 3,800 | 3,306 | 37,944 | ||
| 13,924 | -37,646 | 32,258 | 3,817 | -4,800 | 12,597 | -2,332 | - | ||
| 51,166 | 73,308 | 62,577 | 33,336 | 32,202 | 26,882 | 14,215 | 15,058 | ||
| - | - | - | - | - | - | - | 6.6% | ||
| 68.3% | 64.1% | 58.1% | 41.5% | 31.4% | 26.6% | 17.3% | 16.2% | ||
| 3.12 | 2.70 | 2.29 | 1.54 | 1.40 | 1.30 | 1.16 | 1.18 | ||
| 0.46 | 0.56 | 0.72 | 1.41 | 2.19 | 2.77 | 4.78 | 5.16 | ||
| -47.6% | -3.9% | 34.1% | 5.2% | 14.2% | 37.3% | 8.2% | 70.2% | ||
| -32.5% | -2.5% | 19.8% | 2.2% | 4.4% | 9.9% | 1.4% | 11.4% | ||
| - | - | - | - | - | - | - | 139 days | ||
| - | - | - | - | - | - | - | 113 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on F-MULTIPROD
The operating result for 2019 is a loss of €23,415, after a profit of €3,510 in 2018. It is the lowest result since 2012.
Debt's share of the balance-sheet total falls from 35.9% to 31.7%. Equity and debt are lower.