F.M.E.S.
Annual accounts 2025
abbreviated format, filed on 26-06-2026, 35 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €36,000. Estimated: probably between €15,000 and €60,000.
Balance sheet
balance sheet total €8,422 on 31-12-2025in euro
in euro
Position in the sector
24.0%
Higher than 32% of 2,094 companies in 2025.
1.32
Higher than 44% of 2,010 companies in 2025.
63.9%
Higher than 95% of 2,053 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
8,422 | 10,400 | 14,507 | 63,681 | 41,631 | 12,130 | |
21/28 |
0 | - | - | 3,142 | 4,437 | 1,878 | |
22/27 |
0 | - | - | 3,142 | 4,437 | 1,878 | |
24 |
0 | - | - | 3,142 | 4,437 | 1,878 | |
29/58 |
8,422 | 10,400 | 14,507 | 60,539 | 37,194 | 10,252 | |
40/41 |
4,766 | 6,279 | 14,506 | 56,919 | 27,778 | 1,788 | |
40 |
- | - | 4,379 | 45,030 | 27,260 | - | |
41 |
4,766 | 6,279 | 10,127 | 11,889 | 518 | 1,788 | |
54/58 |
3,656 | 4,121 | 1 | 3,621 | 8,608 | 8,464 | |
490/1 |
- | - | - | - | 807 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
8,422 | 10,400 | 14,507 | 63,681 | 41,631 | 12,130 | |
10/15 |
2,024 | -3,358 | -16,495 | 7,192 | 4,481 | 5,349 | |
10/11 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
14 |
-7,976 | -13,358 | -26,495 | -2,808 | -5,519 | -4,651 | |
17/49 |
6,398 | 13,758 | 31,002 | 56,489 | 37,150 | 6,782 | |
17 |
- | 6,105 | 12,158 | 18,157 | 30,000 | - | |
170/4 |
- | 6,105 | 12,158 | 18,157 | 30,000 | - | |
42/48 |
6,398 | 7,652 | 18,844 | 38,331 | 7,150 | 6,782 | |
42 |
6,105 | 6,052 | 13,918 | 7,918 | - | - | |
44 |
293 | 685 | 4,927 | 19,220 | 1,957 | 746 | |
440/4 |
293 | 685 | 4,927 | 19,220 | 1,957 | 746 | |
46 |
- | - | - | - | - | 3,630 | |
45 |
- | 915 | - | 10,845 | 4,990 | 2,406 | |
450/3 |
- | 915 | - | 10,845 | 4,990 | 2,406 | |
47/48 |
- | - | - | 348 | 204 | - | |
| Income statement | |||||||
76A |
- | - | 199 | - | - | - | |
9900 |
5,759 | 13,765 | -5,847 | -1,086 | -7,932 | 818 | |
630 |
- | - | 626 | 1,295 | 787 | 626 | |
640/8 |
549 | 534 | 1,060 | 1,102 | 873 | 3,581 | |
9901 |
5,209 | 13,231 | -7,532 | -3,483 | -9,592 | -3,389 | |
75/76B |
325 | 557 | 5,234 | 8,260 | 9,068 | - | |
75 |
325 | 557 | 5,234 | 8,260 | 9,068 | - | |
65/66B |
153 | 513 | 21,389 | 2,065 | 344 | 947 | |
65 |
153 | 513 | 137 | 2,065 | 344 | 947 | |
66B |
- | - | 21,252 | - | - | - | |
9903 |
5,381 | 13,274 | -23,687 | 2,712 | -868 | -4,336 | |
67/77 |
- | 137 | - | - | - | 316 | |
9904 |
5,381 | 13,137 | -23,687 | 2,712 | -868 | -4,651 | |
9905 |
5,381 | 13,137 | -23,687 | 2,712 | -868 | -4,651 | |
| Appropriation of the result | |||||||
9906 |
-7,976 | -13,358 | -26,495 | -2,808 | -5,519 | -4,651 | |
14P |
-13,358 | -26,495 | -2,808 | -5,519 | -4,651 | - | |
| Document | |||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 26-06-2026 | 2026-00202689 | |
| 31-12-2024 | abbreviated format | 25-06-2025 | 2025-00175049 | |
| 31-12-2023 | abbreviated format | 25-06-2024 | 2024-00158555 | |
| 31-12-2022 | abbreviated format | 26-07-2023 | 2023-00287335 | |
| 31-12-2021 | abbreviated format | 29-06-2022 | 2022-20104534 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-60500428 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| - | - | -6,906 | -2,188 | -8,804 | -2,763 | ||
| - | - | -23,061 | 4,007 | -80 | -4,025 | ||
| - | - | -2,516 | 0 | 3,346 | 2,504 | ||
| -465 | 4,121 | -3,620 | -4,988 | 144 | - | ||
| 2,024 | 2,748 | -4,337 | 22,208 | 30,044 | 3,470 | ||
| 24.0% | -32.3% | -113.7% | 11.3% | 10.8% | 44.1% | ||
| 1.32 | 1.36 | 0.77 | 1.58 | 5.20 | 1.51 | ||
| 3.16 | - | - | 7.85 | 8.29 | 1.27 | ||
| 265.9% | - | - | 37.7% | -19.4% | -87.0% | ||
| 63.9% | 126.3% | -163.3% | 4.3% | -2.1% | -38.3% | ||
| - | - | -50.43 | -1.06 | -25.60 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €3,346 |
| - | - | €626 | €1,295 | €787 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on F.M.E.S.
The operating result for 2025 is 61% lower than in 2024.
Debt's share of the balance-sheet total is 76.0%.