F & E
Annual accounts 2025
abbreviated format, filed on 15-04-2026, 107 days before the deadline€352,872
▲ 87.7%
€80,332
▲ 0.9%
€58,845
▼ 0.7%
€182,715
▼ 29.8%
20.7%
▼ 29.7 percentage points
1.57
▼ 1.51
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €650,000. Estimated: probably between €440,000 and €1.1m.
Balance sheet
balance sheet total €504,987 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
20.7%
Higher than 31% of 2,831 companies in 2025.
1.57
Higher than 55% of 2,720 companies in 2025.
11.7%
Higher than 72% of 2,778 companies in 2025.
F & E
Middle half of the sector
80% of the sector
Abbreviated accounts in office administrative support (NACE 82)
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€113,154
Staff costs divided by the average number of full-time equivalents.
level
people who joined
people who left
In 2025, 1 person joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
504,987 | 388,519 | 580,624 | 631,333 | 330,182 | 144,339 | 302,242 | 159,992 | 172,673 | 110,737 | 60,547 | 182,373 | 171,888 | 181,146 | 112,092 | 301,177 | 175,118 | 212,976 | 200,260 | |
21/28 |
2,369 | 2,790 | 1,575 | 1,575 | 9,075 | 11,689 | 14,303 | 17,917 | 12,075 | 14,075 | 16,075 | 12,546 | 19,146 | 13,185 | 24,918 | 37,432 | 48,541 | 29,819 | 471 | |
21 |
- | - | - | - | - | - | - | 1,000 | 3,000 | 5,000 | 7,000 | - | - | - | - | - | - | - | - | |
22/27 |
794 | 1,215 | - | - | - | 2,614 | 5,228 | 7,842 | - | - | - | 3,471 | 10,621 | 5,685 | 17,418 | 29,932 | 41,041 | 29,819 | 471 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,809 | 2,196 | 1,700 | - | - | |
23 |
794 | 1,215 | - | - | - | - | - | - | - | - | - | 1,019 | 10,621 | 5,685 | 15,609 | 27,736 | - | - | - | |
24 |
- | - | - | - | - | 2,614 | 5,228 | 7,842 | - | - | - | 2,452 | - | - | - | - | 39,341 | 29,819 | 471 | |
28 |
1,575 | 1,575 | 1,575 | 1,575 | 9,075 | 9,075 | 9,075 | 9,075 | 9,075 | 9,075 | 9,075 | 9,075 | 8,525 | 7,500 | 7,500 | 7,500 | 7,500 | - | - | |
29/58 |
502,618 | 385,728 | 579,049 | 629,758 | 321,107 | 132,650 | 287,938 | 142,074 | 160,598 | 96,662 | 44,472 | 169,827 | 152,742 | 167,961 | 87,174 | 263,745 | 126,577 | 183,156 | 199,788 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 3,100 | 11,678 | 7,686 | 7,559 | 2,979 | 6,472 | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | 0 | 3,100 | 11,678 | 7,686 | 7,559 | 2,979 | 6,472 | |
40/41 |
135,661 | 335,485 | 219,010 | 226,929 | 92,196 | 111,391 | 279,966 | 141,999 | 160,523 | 96,586 | 44,397 | 169,753 | 150,418 | 163,135 | 72,685 | 253,039 | 107,122 | 172,351 | 97,001 | |
40 |
112,530 | 146,621 | 201,291 | 197,803 | 92,181 | 111,391 | 279,966 | 141,999 | 160,523 | 96,586 | 44,397 | 169,753 | 150,418 | 163,135 | 66,551 | 192,597 | 88,304 | 172,228 | 95,953 | |
41 |
23,131 | 188,864 | 17,720 | 29,126 | 15 | - | - | - | - | - | - | - | - | - | 6,135 | 60,442 | 18,818 | 124 | 1,048 | |
54/58 |
364,357 | 47,684 | 358,906 | 400,883 | 227,433 | 21,259 | 7,973 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 134 | 139 | 10,166 | 7,826 | 96,187 | |
490/1 |
2,600 | 2,559 | 1,133 | 1,945 | 1,478 | - | - | - | - | - | - | - | 2,249 | 1,651 | 2,676 | 2,881 | 1,730 | - | 128 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
504,987 | 388,519 | 580,624 | 631,333 | 330,182 | 144,339 | 302,242 | 159,992 | 172,673 | 110,737 | 60,547 | 182,373 | 171,888 | 181,146 | 112,092 | 301,177 | 175,118 | 212,976 | 200,260 | |
10/15 |
104,672 | 195,827 | 196,545 | 120,948 | 119,404 | 18,682 | 6,293 | -77,450 | -160,660 | -211,156 | -210,771 | -227,007 | -223,515 | -171,384 | -170,576 | -14,568 | 32,194 | 43,965 | 42,680 | |
10/11 |
45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | |
100 |
- | - | - | - | - | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | 45,000 | |
14 |
59,672 | 150,827 | 151,545 | 75,948 | 74,404 | -26,319 | -38,707 | -122,450 | -205,660 | -256,156 | -255,771 | -272,007 | -268,515 | -216,384 | -215,576 | -59,568 | -12,806 | -1,035 | -2,320 | |
17/49 |
400,315 | 192,691 | 384,079 | 510,385 | 210,779 | 125,657 | 295,949 | 237,442 | 333,334 | 321,893 | 271,318 | 409,380 | 395,402 | 352,530 | 282,668 | 315,744 | 142,924 | 169,011 | 157,579 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 175,469 | 146,902 | 40,196 | 51,213 | 25,000 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 175,469 | 146,902 | 40,196 | 26,213 | - | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25,000 | 25,000 | |
42/48 |
319,904 | 125,356 | 294,126 | 339,311 | 139,230 | 125,657 | 295,949 | 237,442 | 333,334 | 321,893 | 271,318 | 409,380 | 395,402 | 352,530 | 107,199 | 168,238 | 96,668 | 104,848 | 132,579 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,109 | 6,725 | 6,017 | 5,687 | - | |
43 |
- | - | - | - | - | - | 56,925 | 133,401 | 216,644 | 248,914 | 207,203 | 252,424 | 268,518 | 255,822 | 5,257 | 16,397 | - | - | 20,446 | |
430/8 |
- | - | - | - | - | - | - | 6,286 | 20,538 | 23,260 | 11,200 | 24,501 | 10,895 | 8,452 | 5,257 | 16,397 | - | - | 20,446 | |
439 |
- | - | - | - | - | - | 56,925 | 127,115 | 196,105 | 225,654 | 196,004 | 227,924 | 257,623 | 247,370 | - | - | - | - | - | |
44 |
105,534 | 35,079 | 127,687 | 138,006 | 52,917 | 111,363 | 203,793 | 88,277 | 80,646 | 54,325 | 54,268 | 137,604 | 116,067 | 70,636 | 91,574 | 106,443 | 72,663 | 91,168 | 70,023 | |
440/4 |
105,534 | 35,079 | 127,687 | 138,006 | 52,917 | 111,363 | 203,793 | 88,277 | 80,646 | 54,325 | 54,268 | 137,604 | 116,067 | 70,636 | 91,574 | 106,443 | 72,663 | 91,168 | 70,023 | |
45 |
64,370 | 30,277 | 16,438 | 78,503 | 64,388 | 14,294 | 35,231 | 15,763 | 36,044 | 18,654 | 9,302 | 19,352 | 10,817 | 26,072 | 2,814 | 14,427 | 15,841 | 7,868 | 41,985 | |
450/3 |
42,476 | 11,351 | 3,033 | 63,030 | 54,438 | 4,970 | 26,050 | 6,673 | 27,314 | 9,738 | 444 | 5,815 | 2,797 | 20,307 | - | 12,812 | 10,241 | 7,868 | 39,965 | |
454/9 |
21,893 | 18,926 | 13,406 | 15,473 | 9,949 | 9,324 | 9,182 | 9,091 | 8,730 | 8,916 | 8,859 | 13,537 | 8,021 | 5,765 | 2,814 | 1,616 | 5,600 | - | 2,020 | |
47/48 |
150,000 | 60,000 | 150,000 | 122,802 | 21,925 | - | - | - | - | - | 545 | - | - | - | 445 | 24,245 | 2,146 | 125 | 125 | |
492/3 |
80,412 | 67,335 | 89,953 | 171,075 | 71,549 | - | - | - | - | - | - | - | - | - | - | 604 | 6,060 | 12,950 | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | 16,657 | - | 81 | 0 | - | - | 0 | 0 | 2,335 | - | - | - | - | - | |
9900 |
352,872 | 188,038 | 416,609 | 241,505 | 226,356 | 108,778 | 178,897 | 178,214 | 136,723 | 101,572 | 142,744 | 137,849 | 81,243 | 100,093 | -67,557 | 17,483 | 68,953 | 69,059 | 72,244 | |
62 |
271,569 | 107,721 | 111,407 | 98,296 | 83,320 | 86,608 | 77,991 | 81,454 | 73,443 | 89,369 | 114,268 | 119,938 | 112,494 | 66,013 | 54,622 | 33,598 | 66,114 | 52,059 | 30,540 | |
630 |
421 | 48 | - | - | 2,614 | 2,614 | 3,614 | 4,614 | 2,000 | 2,000 | 5,471 | 7,150 | 4,872 | 11,733 | 12,513 | 11,204 | 10,961 | 8,184 | 808 | |
640/8 |
550 | 660 | 618 | 450 | 796 | 1,541 | 454 | 454 | 543 | 543 | 398 | 786 | 8,058 | 8,497 | 6,638 | 510 | 1,660 | 616 | 638 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 15,000 | - | - | - | - | |
9901 |
80,332 | 79,608 | 304,584 | 142,760 | 139,626 | 18,015 | 96,838 | 91,692 | 60,737 | 9,660 | 22,607 | 9,975 | -44,180 | 13,850 | -141,330 | -27,829 | -9,782 | 8,199 | 40,258 | |
75/76B |
2,411 | 5,823 | 705 | 210 | 518 | 73 | - | 81 | 0 | - | - | 14 | 6,035 | 5 | 12,602 | 4,332 | 848 | 186 | 9 | |
75 |
2,411 | 5,823 | 705 | 210 | 518 | 73 | - | - | - | - | - | 14 | 6,035 | 5 | 12,602 | 4,332 | 848 | 186 | 9 | |
76B |
- | - | - | - | - | - | - | 81 | 0 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
3,168 | 3,000 | 3,377 | 2,341 | 2,494 | 836 | 4,022 | 8,449 | 10,125 | 9,966 | 10,157 | 13,481 | 13,986 | 16,998 | 12,280 | 13,662 | 3,543 | 1,918 | 812 | |
65 |
3,168 | 3,000 | 3,377 | 2,341 | 2,494 | 836 | 4,022 | 8,449 | 10,125 | 9,966 | 10,157 | 13,481 | 13,986 | 16,998 | 12,280 | 13,662 | 3,543 | 1,918 | 812 | |
9903 |
79,574 | 82,432 | 301,912 | 140,629 | 137,649 | 17,253 | 92,816 | 83,323 | 50,612 | -305 | 12,450 | -3,492 | -52,130 | -808 | -156,008 | -37,159 | -12,478 | 6,467 | 39,455 | |
67/77 |
20,729 | 23,150 | 76,315 | 39,085 | 36,927 | 4,864 | 9,073 | 113 | 116 | 79 | 215 | - | - | - | - | - | -708 | 5,183 | 1,143 | |
9904 |
58,845 | 59,282 | 225,598 | 101,544 | 100,722 | 12,389 | 83,742 | 83,210 | 50,496 | -385 | 12,236 | -3,492 | -52,130 | -808 | -156,008 | -37,159 | -11,770 | 1,284 | 38,312 | |
9905 |
58,845 | 59,282 | 225,598 | 101,544 | 100,722 | 12,389 | 83,742 | 83,210 | 50,496 | -385 | 12,236 | -3,492 | -52,130 | -808 | -156,008 | -37,159 | -11,770 | 1,284 | 38,312 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
209,672 | 210,827 | 301,545 | 175,948 | 74,404 | -26,319 | -38,707 | -122,450 | -205,660 | -256,156 | -255,771 | -272,007 | -268,515 | -216,384 | -215,576 | -59,568 | -12,806 | -1,035 | -2,320 | |
14P |
150,827 | 151,545 | 75,948 | 74,404 | -26,319 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
150,000 | 60,000 | 150,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
150,000 | 60,000 | 150,000 | 100,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
2.4 | 1.8 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.7 | 1.8 | 2.1 | 1.4 | 1.4 | 1 | 1.5 | 1 | 0.6 | |
Hours worked1013 |
3,942 | 1,631 | 1,542 | 1,750 | 1,816 | 1,767 | 1,752 | 1,736 | 1,747 | 1,702 | 2,805 | 3,108 | 3,610 | 2,598 | 2,447 | 1,886 | 2,597 | 1,826 | 1,229 | |
| Document | ||||||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 15-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 15-04-2026 | 2026-00080030 | |
| 31-12-2024 | abbreviated format | 13-05-2025 | 2025-00093782 | |
| 31-12-2023 | abbreviated format | 29-05-2024 | 2024-00100256 | |
| 31-12-2022 | abbreviated format | 19-06-2023 | 2023-00141074 | |
| 31-12-2021 | micro format | 20-06-2022 | 2022-20079490 | |
| 31-12-2020 | abbreviated format | 05-06-2021 | 2021-18400596 | |
| 31-12-2019 | abbreviated format | 08-06-2020 | 2020-15200069 | |
| 31-12-2018 | abbreviated format | 10-06-2019 | 2019-17200254 | |
| 31-12-2017 | abbreviated format | 04-06-2018 | 2018-15400511 | |
| 31-12-2016 | abbreviated format | 06-06-2017 | 2017-14800336 | |
| 31-12-2015 | abbreviated format | 06-06-2016 | 2016-15300546 | |
| 31-12-2014 | abbreviated format | 08-06-2015 | 2015-15400208 | |
| 31-12-2013 | abbreviated format | 10-06-2014 | 2014-16200132 | |
| 31-12-2012 | abbreviated format | 12-06-2013 | 2013-16900379 | |
| 31-12-2011 | abbreviated format | 11-04-2012 | 2012-08400124 | |
| 31-12-2010 | abbreviated format | 06-06-2011 | 2011-14200125 | |
| 31-12-2009 | abbreviated format | 01-07-2010 | 2010-26300131 | |
| 31-12-2008 | abbreviated format | 24-08-2009 | 2009-61200352 | |
| 31-12-2007 | abbreviated format | 27-08-2008 | 2008-61800312 | |
| 31-12-2006 | abbreviated format | 03-07-2007 | 2007-32600364 | |
| 31-12-2005 | abbreviated format | 28-08-2006 | 2006-67100835 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 80,753 | 79,656 | - | - | 142,240 | 20,629 | 100,452 | 96,306 | 62,737 | 11,660 | 28,078 | 17,125 | -39,308 | 25,583 | -128,817 | -16,626 | 1,179 | 16,383 | 41,066 | ||
| 59,266 | 59,330 | - | - | 103,336 | 15,003 | 87,357 | 87,824 | 52,496 | 1,615 | 17,706 | 3,658 | -47,258 | 10,925 | -143,495 | -25,955 | -809 | 9,468 | 39,120 | ||
| 0 | 1,264 | - | - | 0 | 0 | 0 | 10,456 | 0 | 0 | 5,000 | 550 | 10,833 | 0 | 0 | 12,708 | 29,683 | 37,532 | - | ||
| 316,673 | -311,222 | -41,977 | 173,450 | 206,175 | 13,286 | 7,897 | 0 | 0 | 0 | 1 | 0 | 0 | -59 | -6 | - | 2,340 | -88,361 | - | ||
| 182,715 | 260,372 | 284,924 | 290,447 | 181,877 | 6,992 | -8,011 | -95,367 | -172,735 | -225,231 | -226,846 | -239,552 | -242,660 | -184,569 | -20,025 | 95,507 | 29,909 | 78,308 | 67,209 | ||
| 20.7% | 50.4% | 33.9% | 19.2% | 36.2% | 12.9% | 2.1% | -48.4% | -93.0% | -190.7% | -348.1% | -124.5% | -130.0% | -94.6% | -152.2% | -4.8% | 18.4% | 20.6% | 21.3% | ||
| 1.57 | 3.08 | 1.97 | 1.86 | 2.31 | 1.06 | 0.97 | 0.60 | 0.48 | 0.30 | 0.16 | 0.41 | 0.39 | 0.48 | 0.81 | 1.57 | 1.31 | 1.75 | 1.51 | ||
| 1.57 | 3.08 | 1.97 | 1.86 | 2.31 | 1.06 | 0.97 | 0.60 | 0.48 | 0.30 | 0.16 | 0.41 | 0.39 | 0.47 | 0.70 | 1.52 | 1.23 | 1.72 | 1.46 | ||
| 3.82 | 0.98 | 1.95 | 4.22 | 1.77 | 6.73 | 47.03 | - | - | - | - | - | - | - | - | - | 4.44 | 3.84 | 3.69 | ||
| 56.2% | 30.3% | 114.8% | 84.0% | 84.4% | 66.3% | - | - | - | - | - | - | - | - | - | - | -36.6% | 2.9% | 89.8% | ||
| 11.7% | 15.3% | 38.9% | 16.1% | 30.5% | 8.6% | 27.7% | 52.0% | 29.2% | -0.3% | 20.2% | -1.9% | -30.3% | -0.4% | -139.2% | -12.3% | -6.7% | 0.6% | 19.1% | ||
| 25.49 | 26.55 | - | - | 57.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 1 | 1 | 1 |
| full-time | 1 | 2 | 1 | 1 | 1 |
| part-time | 1 | - | - | - | - |
| in full-time equivalents | 1.8 | 2 | 1 | 1 | 1 |
| 2.4 | 1.8 | 1 | 1 | 1 | |
| On a permanent contract | 2 | 2 | 1 | 1 | 1 |
| Joined | 1 | 1 | - | - | - |
| Left | 1 | 0 | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €1,264 | - | - | - |
| €421 | €48 | - | - | €2,614 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on F & E
The operating result for 2025 is 1% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 49.6% to 79.3%. Equity is lower and debt is higher.