F&C Projects (0823.129.825): financials and annual accounts

F&C Projects

Waregem ·KBO/BCE: BE 0823.129.825

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Balance sheet: assets
`20/58`	468,131	447,279	452,203	380,260	626,166	526,340	467,600	416,413	352,898	308,672	270,184	226,552	151,981	177,309	132,076	86,514
`21/28`	36,193	3,454	4,671	2,335	4,222	6,740	14,874	24,056	4,391	5,487	9,369	8,304	8,009	16,189	11,123	15,168
`22/27`	36,193	3,454	4,671	2,335	4,222	6,740	14,874	24,056	4,391	5,487	9,369	8,304	8,009	16,189	11,123	15,168
`24`	33,208	63	503	1,294	2,512	4,359	11,331	19,349	0	425	3,637	5,604	8,009	16,189	11,123	15,168
`26`	2,985	3,391	4,168	1,040	1,711	2,381	3,544	4,706	4,391	5,062	5,732	2,700	-	-	-	-
`29/58`	431,938	443,825	447,532	377,926	621,943	519,600	452,725	392,357	348,507	303,186	260,816	218,248	143,972	161,121	120,953	71,345
`29`	150,000	200,000	250,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`291`	150,000	200,000	250,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`40/41`	19,300	19,312	24,119	33,858	21,130	44,877	54,920	31,900	37,056	27,076	65,650	45,958	37,794	21,827	13,588	8,152
`40`	19,300	19,312	17,406	30,250	17,019	42,774	31,303	16,633	37,056	27,076	52,665	41,160	32,996	21,827	13,588	8,152
`41`	-	0	6,713	3,609	4,112	2,104	23,618	15,267	-	-	12,985	4,798	4,798	-	-	-
`50/53`	130,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	124,813	214,710	173,414	344,067	600,717	474,723	397,805	360,457	311,451	276,109	195,166	172,064	105,981	139,027	107,171	63,088
`490/1`	7,825	9,803	0	0	96	-	-	-	-	-	-	227	198	266	194	105
Balance sheet: equity and liabilities
`10/49`	468,131	447,279	452,203	380,260	626,166	526,340	467,600	416,413	352,898	308,672	270,184	226,552	151,981	177,309	132,076	86,514
`10/15`	246,790	364,934	351,052	323,523	553,772	478,738	423,128	368,908	309,469	265,819	248,081	201,565	139,853	93,054	72,182	43,694
`10/11`	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`100`	-	-	-	-	-	-	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550
`101`	-	-	-	-	-	-	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150
`11`	-	-	-	-	-	12,400	-	-	-	-	-	-	-	-	-	-
`1109/19`	-	-	-	-	-	12,400	-	-	-	-	-	-	-	-	-	-
`13`	234,390	352,534	338,652	311,123	541,372	466,338	410,728	312,858	253,419	253,419	235,681	189,165	127,453	80,654	59,782	31,294
`130/1`	1,855	1,855	1,855	1,855	1,855	1,855	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855
`1311`	1,855	1,855	1,855	1,855	1,855	1,855	-	-	-	-	-	-	-	-	-	-
`132`	197	197	197	197	197	197	197	99	-	-	-	-	-	-	-	-
`133`	232,338	350,482	336,600	309,071	539,319	464,286	408,675	310,904	251,564	251,564	233,826	187,310	125,598	78,799	57,927	29,439
`14`	-	-	-	-	-	-	0	43,650	43,650	-	-	-	-	-	-	-
`17/49`	221,340	82,345	101,152	56,737	72,394	47,602	44,472	47,505	43,429	42,854	22,103	24,986	12,128	84,256	59,894	42,819
`42/48`	221,209	82,345	101,152	56,737	72,394	47,602	42,547	46,955	42,879	42,029	21,953	24,951	12,099	84,200	59,565	42,803
`44`	636	1,693	4,067	1,467	481	77	441	7,983	3,118	4,501	4,033	3,200	543	650	565	21,974
`440/4`	636	1,693	4,067	1,467	481	77	441	7,983	3,118	4,501	4,033	3,200	543	650	565	21,974
`45`	31,429	25,217	39,211	28,751	48,025	23,025	15,360	13,526	9,716	18,374	8,066	10,099	2,999	32,250	34,127	19,525
`450/3`	25,191	17,061	25,775	11,692	23,305	8,605	940	9,406	4,166	10,974	4,386	10,099	1,139	30,440	32,278	15,953
`454/9`	6,238	8,156	13,436	17,059	24,720	14,420	14,420	4,120	5,550	7,400	3,680	-	1,860	1,810	1,849	3,572
`47/48`	189,144	55,435	57,874	26,520	23,888	24,500	26,746	25,445	30,045	19,154	9,854	11,652	8,558	51,300	24,873	1,305
`492/3`	131	-	-	-	-	0	1,925	550	550	825	150	36	29	56	329	16
Income statement
`76A`	225	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	116,234	83,681	114,051	96,055	109,068	88,560	90,512	93,333	91,971	64,051	83,235	100,891	77,279	89,848	96,066	47,589
`630`	13,278	1,217	1,729	3,221	2,518	9,663	9,181	9,181	1,095	3,882	3,913	3,117	8,180	8,180	5,531	1,100
`640/8`	1,316	1,043	1,187	1,101	1,493	1,335	1,522	2,019	1,148	1,308	1,696	1,622	2,102	1,852	2,559	1,459
`9901`	101,640	81,421	111,135	91,733	105,058	77,562	79,809	82,133	89,728	58,861	77,625	96,152	66,997	79,816	87,977	45,029
`75/76B`	10,610	13,279	12,076	0	0	0	-	700	25	0	0	144	119	267	197	148
`75`	-	-	256	0	0	0	-	0	25	0	0	144	119	267	197	148
`76B`	10,610	13,279	11,819	-	-	-	-	700	-	-	-	-	-	-	-	-
`65/66B`	144	159	89	39	44	45	237	36	100	188	108	39	86	63	125	84
`65`	144	159	89	39	44	45	37	36	100	188	108	39	86	63	125	84
`66B`	-	-	-	-	-	-	200	-	-	-	-	-	-	-	-	-
`9903`	112,106	94,541	123,122	91,693	105,014	77,517	79,571	82,797	89,653	58,673	77,518	96,257	67,030	80,020	88,049	45,093
`67/77`	30,641	26,537	36,253	25,228	29,981	21,906	21,852	23,358	31,002	25,936	31,002	34,544	20,231	28,149	30,561	13,799
`9904`	81,465	68,004	86,869	66,465	75,033	55,611	57,719	59,439	58,650	32,737	46,516	61,712	46,799	51,871	57,488	31,294
`689`	-	-	-	-	-	-	99	99	-	-	-	-	-	-	-	-
`9905`	81,465	68,004	86,869	66,465	75,033	55,611	57,621	59,341	58,650	32,737	46,516	61,712	46,799	51,871	57,488	31,294
Appropriation of the result
`9906`	81,465	68,004	86,869	66,465	75,033	55,611	101,271	102,991	58,650	32,737	46,516	61,712	46,799	51,871	57,488	31,294
`791/2`	195,609	54,121	59,341	295,214	-	-	-	-	-	-	-	-	-	19,000	29,000	-
`691/2`	77,465	68,004	86,869	64,965	75,033	55,611	97,771	59,341	-	17,737	46,516	61,712	46,799	39,871	57,488	31,294
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,855
`6921`	77,465	68,004	86,869	64,965	75,033	55,611	97,771	59,341	-	17,737	46,516	61,712	46,799	39,871	57,488	29,439
`694/7`	199,609	54,121	59,341	296,714	-	-	3,500	-	15,000	15,000	-	-	-	31,000	29,000	-
`694`	195,609	54,121	59,341	295,214	-	-	-	-	15,000	15,000	-	-	-	31,000	29,000	-
`695`	4,000	-	-	1,500	-	-	3,500	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	30-07-2026	2026-00357545	PDF
31-12-2024	micro format	31-07-2025	2025-00342289	PDF
31-12-2023	micro format	30-07-2024	2024-00305346	PDF
31-12-2022	micro format	31-08-2023	2023-00399028	PDF
31-12-2021	micro format	13-09-2022	2022-20427737	PDF
31-12-2020	micro format	25-10-2021	2021-73000051	PDF
31-12-2019	micro format	24-09-2020	2020-55800576	PDF
31-12-2018	micro format	16-10-2019	2019-70800589	PDF
31-12-2017	micro format	02-10-2018	2018-68100422	PDF
31-12-2016	micro format	30-08-2017	2017-52100456	PDF
31-12-2015	abbreviated format	31-08-2016	2016-51700194	PDF
31-12-2014	abbreviated format	14-09-2015	2015-58400404	PDF
31-12-2013	abbreviated format	04-08-2014	2014-38500232	PDF
31-12-2012	abbreviated format	29-08-2013	2013-48600439	PDF
31-12-2011	abbreviated format	25-08-2012	2012-48000564	PDF
31-12-2010	abbreviated format	26-07-2011	2011-32600570	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
114,918	82,638	112,864	94,954	107,575	87,224	88,990	91,314	90,823	62,742	81,538	99,269	75,177	87,996	93,507	46,129
94,743	69,220	88,598	69,687	77,551	65,273	66,901	68,620	59,746	36,619	50,429	64,830	54,979	60,051	63,019	32,394
46,017	0	4,065	1,334	0	1,528	0	28,845	0	0	4,977	3,412	0	13,245	1,486	15,168
-89,897	41,297	-170,654	-256,650	125,994	76,918	37,348	49,006	35,341	80,944	23,102	66,083	-33,047	31,857	44,082	-
210,729	361,480	346,381	321,188	549,549	471,998	410,178	345,403	305,628	261,157	238,863	193,297	131,873	76,921	61,388	28,542
52.7%	81.6%	77.6%	85.1%	88.4%	91.0%	90.5%	88.6%	87.7%	86.1%	91.8%	89.0%	92.0%	52.5%	54.7%	50.5%
1.95	5.39	4.42	6.66	8.59	10.92	10.64	8.36	8.13	7.21	11.88	8.75	11.90	1.91	2.03	1.67
0.90	0.23	0.29	0.18	0.13	0.10	0.11	0.13	0.14	0.16	0.09	0.12	0.09	0.91	0.83	0.98
33.0%	18.6%	24.7%	20.5%	13.5%	11.6%	13.6%	16.1%	19.0%	12.3%	18.8%	30.6%	33.5%	55.7%	79.6%	71.6%
17.4%	15.2%	19.2%	17.5%	12.0%	10.6%	12.3%	14.3%	16.6%	10.6%	17.2%	27.2%	30.8%	29.3%	43.5%	36.2%
over 100	over 100	over 100	over 100	over 100	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€46,017	-	€4,065	€1,334	-
	€13,278	€1,217	€1,729	€3,221	€2,518

F&C Projects

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

52.7%

1.95

17.4%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on F&C Projects

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency52.7%

Current ratio1.95

Return on assets17.4%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on F&C Projects

Next steps

in euro

in euro

52.7%

1.95

17.4%