Skip to content

F.C.M. CLARINVAL

Active
Private limited companyfounded 199432 yrs activeRue Alphonse Lepage,Oizy 4, 5555 Bièvre, BelgiumKBO/BCE: BE 0452.707.017

F.C.M. CLARINVAL has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €351k and a net result of €16k. Equity is growing by ~2.9% per year across the filed fiscal years. Its solvency ranks better than 53% of 670 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).

Checked score

Score 2025
84 / 100
Excellent▲ +8 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability33▲+11
Solvency78▲+4
Growth69▲+14
Stability100
Bankruptcy probability, 12 months
0.5% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €30k at 30 days acceptable
Liquidity tight (current ratio 1.28 against 1.29 in 2024), and 50.8% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 32 years 0 40 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 25
Relative position
BE, all sectors
reference
Sector 25
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
49.2%
Return on assets
2.3%
Age of the figures
8 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-06-2026, 52 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
52 d early
2024
79 d early
2023
71 d early
2022
46 d early
2021
69 d early
2020
54 d early
2019
18 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
15-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€1.24M▲ 3.4%
2024 · €1.20M
2023: €1.11M 2024: €1.20M
2023 → 2025
EBIT margin
2.5%▲ 1.6pp
2024 · 0.9%
2023: 2.6% 2024: 0.9%
2023 → 2025
Net result
€16k▲ 500%
2024 · €3k
2018: €10k 2019: €17k 2020: €9k 2021: €6k 2022: €1k 2023: €23k 2024: €3k
2018 → 2025
Working capital
€85k▲ 4.8%
2024 · €81k
2018: €71k 2019: €109k 2020: €158k 2021: €97k 2022: €59k 2023: €-48k 2024: €81k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€1.11M€1.20M▲ 7.9%€1.24M▲ 3.4%
Equity€302k-€299k▼ 1.0%€322k▲ 7.7%€336k▲ 4.2%€351k▲ 4.5%
Operating result€6k-€15▼ 99.8%€29k▲ 194,315%€11k▼ 61.4%€31k▲ 175%
Net result€6k-€1k▼ 76.5%€23k▲ 1,471%€3k▼ 88.1%€16k▲ 500%
Result per fiscal year
Operating resultNet result
€0€10k€20k€30kOperating result 2021: €6k€6kNet result 2021: €6k€6kOperating result 2022: €15€15Net result 2022: €1k€1kOperating result 2023: €29k€29kNet result 2023: €23k€23kOperating result 2024: €11k€11kNet result 2024: €3k€3kOperating result 2025: €31k€31kNet result 2025: €16k€16k20212022202320242025
The operating result recovers in 2025; 2025 is 175% above 2024 and is the highest year so far.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €713k
Fixed assets €328k▼ 15.3%
Current assets €385k▲ 6.3%
Equity and liabilities €713k
Equity €351k▲ 4.5%
Debt €362k▼ 12.5%
The debt ratio falls from 55.2% to 50.8%: equity grows while debt is paid down.
Key figures and ratios
2025 value · change against 2024
EBITDA
€110k
2024 · €85k
Cash flow
€96k
2024 · €77k
Solvency
49.2%
2024 · 44.8%
Current ratio
1.28
2024 · 1.29
Quick ratio
1.28
2024 · 1.29
Debt / equity
1.03
2024 · 1.23
ROE
4.7%
2024 · 0.8%
ROA
2.3%
2024 · 0.4%
Interest coverage
23.57
2024 · 15.62
Debt
€362k
2024 · €414k
Debt ≤ 1 year
€300k
2024 · €282k
Debt > 1 year
€62k
2024 · €132k
Income taxes
€11k
2024 · €4k
Staff costs
€902k
2024 · €888k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€750k€713k
Fixed assets21/28€388k€328k
Tangible fixed assets22/27€387k€328k
Land and buildings22€162k€144k
Plant, machinery and equipment23€195k€159k
Furniture and vehicles24€30k€24k
Financial fixed assets28€455€455=
Current assets29/58€362k€385k
Amounts receivable within one year40/41€229k€284k
Trade receivables40€208k€265k
Other amounts receivable41€21k€20k
Current investments50/53€55k€59k
Cash at bank and in hand54/58€78k€42k
Deferred charges and accrued income490/1€138€124
Equity and liabilities
Total equity and liabilities10/49€750k€713k
Equity10/15€336k€351k
Contributions10/11€30k€30k=
Reserves13€292k€295k
Non-distributable reserves130/1€64k€64k=
Reserves not available under the articles1311€64k€64k=
Tax-exempt reserves132€95k€95k=
Distributable reserves133€133k€136k
Profit (loss) carried forward14€3k€16k
Investment grants15€11k€10k
Amounts payable17/49€414k€362k
Amounts payable after more than one year17€132k€62k
Financial debts170/4€132k€62k
Amounts payable within one year42/48€282k€300k
Current portion of amounts payable after more than one year42€69k€71k
Trade debts44€64k€68k
Suppliers440/4€64k€68k
Taxes, remuneration and social security45€148k€162k
Taxes450/3€30k€42k
Remuneration and social security454/9€118k€120k
Accrued charges and deferred income492/3€64€8
Income statement Code20242025
Turnover70€1.20M€1.24M
Non-recurring operating income76A€4k-
Goods, raw materials, services and sundry goods60/61€204k€203k
Remuneration, social security and pensions62€888k€902k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€74k€79k
Other operating charges640/8€21k€19k
Non-recurring operating charges66A€1k€2k
Gross operating margin9900€995k€1.03M
Operating profit (loss)9901€11k€31k
Financial income75/76B€1k€1k
Recurring financial income75€1k€1k
Financial charges65/66B€5k€5k
Recurring financial charges65€5k€5k
Profit (loss) for the period before taxes9903€7k€27k
Income taxes67/77€4k€11k
Profit (loss) for the period9904€3k€16k
Profit (loss) for the period to be appropriated9905€3k€16k
Appropriation of the result
Profit (loss) to be appropriated9906€26k€19k
Profit (loss) brought forward from the previous period14P€23k€3k
Transfer to equity691/2€23k€3k
To other reserves6921€23k€3k
Social balance
Average headcount (FTE)908714.915.3

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
09-06
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
13-05
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
21-05
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
31-12
Financial Highest result since 2018net €23k ▲1471%
Net result €23k, the highest in the series.
15-06
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Weakest financial yearnet €1k ▼76.5%
Net result drops to €1k, the lowest in the series; recovery starts the following year.
23-05
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
07-06
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
13-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
17-05
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
31-05
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
09-06
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bièvre · 1 establishment unit since 1994
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Alphonse Lepage,Oizy 45555 Bièvre
Ground area
5,988 m²
Building footprint
2,949 m²
Parcel 91352A0066/00B004, Wallonia. Linked by address, not a title deed.
1 establishment unit
F.C.M. CLARINVAL
Rue Alphonse Lepage,Oizy 4, 5555 BièvreManufacture of machinery and equipment not elsewhere classified
since 19942.067.105.236
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
91352A0066/00B004 Wallonia 5,988 m² 1 · 2,949 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 3,964 companies in sector 25110 we hold annual accounts for 2,133. 1,613 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded29-04-1994
Fiscal year end31-12
Activities, NACEBEL
25110Manufacture of metal structures and parts of structures
25120Manufacture of fabricated metal products, except machinery and equipment
28110
28120
Sources
Crossroads Bank for EnterprisesNational Bank · 32 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.