F.A.M.
ActiveSummary
The annual accounts of F.A.M. for fiscal year 2024 show a net loss of 100% of the equity at the start of that year. The 2024 annual accounts show equity of €200 and a net result of €-69k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 8095 sector peers (fiscal year 2024). The company has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16k | €16k | €16k | €15k | €15k | = |
| Other operating charges640/8 | - | €6k | €6k | €7k | €12k | ▲ 79.1% |
| Gross operating margin9900 | €10k | €13k | €23k | €19k | €-41k | ▼ 317% |
| Operating profit (loss)9901 | €-11k | €-9k | €2k | €-3k | €-68k | ▼ 2,130% |
| Financial income75/76B | - | €95k | €0 | - | - | - |
| Recurring financial income75 | €1 | €0 | €0 | - | - | - |
| Non-recurring financial income76B | - | €95k | €0 | - | - | - |
| Financial charges65/66B | - | €1k | €1k | €924 | €696 | ▼ 24.7% |
| Recurring financial charges65 | €2k | €1k | €1k | €924 | €696 | ▼ 24.7% |
| Profit (loss) for the period before taxes9903 | €-13k | €85k | €630 | €-4k | €-68k | ▼ 1,627% |
| Income taxes67/77 | €422 | €321 | €300 | €280 | €265 | ▼ 5.4% |
| Profit (loss) for the period9904 | €-14k | €85k | €330 | €-4k | €-69k | ▼ 1,520% |
| Profit (loss) for the period to be appropriated9905 | €-14k | €85k | €330 | €-4k | €-69k | ▼ 1,520% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.39M | €1.40M | €1.38M | €747k | €749k | ▲ 0.3% |
| Fixed assets21/28 | €495k | €354k | €339k | €323k | €308k | ▼ 4.7% |
| Tangible fixed assets22/27 | €370k | €354k | €338k | €323k | €308k | ▼ 4.7% |
| Land and buildings22 | - | €350k | €336k | €322k | €308k | ▼ 4.4% |
| Plant, machinery and equipment23 | - | €952 | €400 | €200 | €0 | ▼ 100% |
| Furniture and vehicles24 | - | €3k | €2k | €900 | €0 | ▼ 100% |
| Financial fixed assets28 | €125k | €250 | €250 | €250 | €250 | = |
| Current assets29/58 | €899k | €1.04M | €1.05M | €424k | €441k | ▲ 4.1% |
| Stocks and contracts in progress3 | €176k | €176k | €176k | €176k | €176k | = |
| Stocks30/36 | - | €176k | €176k | €176k | €176k | = |
| Amounts receivable within one year40/41 | €42k | €44k | €43k | €65k | €113k | ▲ 74.6% |
| Trade receivables40 | - | €22k | €11k | €33k | €81k | ▲ 148% |
| Other amounts receivable41 | - | €22k | €32k | €32k | €32k | = |
| Cash at bank and in hand54/58 | €681k | €825k | €827k | €183k | €152k | ▼ 17.2% |
| Deferred charges and accrued income490/1 | - | €0 | - | - | €540 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.39M | €1.40M | €1.38M | €747k | €749k | ▲ 0.3% |
| Equity10/15 | €-12k | €73k | €73k | €69k | €200 | ▼ 99.7% |
| Contributions10/11 | €1.15M | €1.15M | €1.15M | €1.15M | €1.15M | = |
| Capital10 | - | €1.15M | €1.15M | €1.15M | €1.15M | = |
| Issued capital100 | - | €1.15M | €1.15M | €1.15M | €1.15M | = |
| Profit (loss) carried forward14 | €-1.16M | €-1.08M | €-1.08M | €-1.08M | €-1.15M | ▼ 6.4% |
| Amounts payable17/49 | €1.41M | €1.33M | €1.31M | €678k | €749k | ▲ 10.4% |
| Amounts payable within one year42/48 | €1.41M | €1.33M | €1.31M | €678k | €749k | ▲ 10.4% |
| Trade debts44 | €3k | €4k | €1k | €1k | €68k | ▲ 5,500% |
| Suppliers440/4 | - | €4k | €1k | €1k | €68k | ▲ 5,500% |
| Taxes, remuneration and social security45 | - | €321 | €777 | €6k | €8k | ▲ 35.0% |
| Taxes450/3 | - | €321 | €777 | €6k | €8k | ▲ 35.0% |
| Other amounts payable47/48 | - | €1.32M | €1.31M | €672k | €674k | ▲ 0.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-14k | €85k | €330 | €-4k | €-69k | ▼ 1,520% |
| + Depreciation and write-downs630 | €16k | €16k | €16k | €15k | €15k | = |
| Operating cash flow (approximation) | €2k | €100k | €16k | €11k | €-53k | ▼ 583% |
| Investment in fixed assets (approximation) | - | €125k | €0 | €0 | €0 | - |
| Change in cash | - | €144k | €2k | €-643k | €-32k | ▲ 95.1% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11682G0414/00P004 | Flanders | 480 m² | 1 · 264 m² | 8.0 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.