EXXTRA
ActiveSummary
EXXTRA has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.74M and a net result of €1.65M. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 78% of 1424 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €8k | - |
| Remuneration, social security and pensions62 | €154k | €183k | €274k | €405k | €547k | ▲ 35.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €3k | €3k | €11k | €15k | ▲ 32.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-2k | €-2k | €-3k | €-21k | €-44k | ▼ 115% |
| Other operating charges640/8 | €575 | €710 | €1k | €22k | €46k | ▲ 106% |
| Non-recurring operating charges66A | - | - | €2k | - | - | - |
| Gross operating margin9900 | €457k | €937k | €1.82M | €2.09M | €2.68M | ▲ 28.4% |
| Operating profit (loss)9901 | €302k | €752k | €1.54M | €1.67M | €2.12M | ▲ 26.8% |
| Financial income75/76B | €73 | €437 | €167 | €36k | €100k | ▲ 179% |
| Recurring financial income75 | €73 | €437 | €167 | €36k | €100k | ▲ 179% |
| Financial charges65/66B | €2k | €60k | €5k | €2k | €7k | ▲ 317% |
| Recurring financial charges65 | €2k | €235 | €5k | €2k | €7k | ▲ 317% |
| Non-recurring financial charges66B | - | €60k | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €300k | €692k | €1.54M | €1.70M | €2.21M | ▲ 29.7% |
| Income taxes67/77 | - | €172 | €302k | €601k | €565k | ▼ 5.9% |
| Profit (loss) for the period9904 | €300k | €692k | €1.24M | €1.10M | €1.65M | ▲ 49.0% |
| Transfer from tax-exempt reserves789 | - | - | - | €637k | - | - |
| Transfer to tax-exempt reserves689 | €300k | €337k | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €0 | €355k | €1.24M | €1.74M | €1.65M | ▼ 5.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €399k | €1.07M | €2.66M | €4.00M | €4.06M | ▲ 1.5% |
| Fixed assets21/28 | €5k | €2k | €35k | €49k | €53k | ▲ 10.1% |
| Intangible fixed assets21 | €5k | €2k | €35k | €48k | €52k | ▲ 8.0% |
| Tangible fixed assets22/27 | - | - | - | €447 | €1k | ▲ 233% |
| Furniture and vehicles24 | - | - | - | €447 | €1k | ▲ 233% |
| Financial fixed assets28 | €50 | €50 | €50 | €50 | €50 | = |
| Current assets29/58 | €394k | €1.06M | €2.63M | €3.96M | €4.01M | ▲ 1.4% |
| Amounts receivable after more than one year29 | - | - | €116k | €1.54M | €3.04M | ▲ 96.6% |
| Other amounts receivable291 | - | - | €116k | €1.54M | €3.04M | ▲ 96.6% |
| Amounts receivable within one year40/41 | €144k | €6k | €60k | €1.81M | €113k | ▼ 93.8% |
| Trade receivables40 | €4k | €4k | €8k | €5k | €2k | ▼ 56.0% |
| Other amounts receivable41 | €140k | €2k | €53k | €1.80M | €110k | ▼ 93.9% |
| Cash at bank and in hand54/58 | €250k | €1.06M | €2.43M | €541k | €819k | ▲ 51.3% |
| Deferred charges and accrued income490/1 | - | - | €22k | €61k | €43k | ▼ 29.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €399k | €1.07M | €2.66M | €4.00M | €4.06M | ▲ 1.5% |
| Equity10/15 | €-142k | €550k | €1.79M | €1.09M | €2.74M | ▲ 151% |
| Contributions10/11 | €62k | €62k | €62k | €62k | €62k | = |
| Capital10 | €62k | €62k | €62k | €62k | €62k | = |
| Issued capital100 | €62k | €62k | €62k | €62k | €62k | = |
| Reserves13 | €306k | €643k | €643k | €6k | €6k | = |
| Non-distributable reserves130/1 | €6k | €6k | €6k | €6k | €6k | = |
| Legal reserve130 | €6k | €6k | €6k | €6k | €6k | = |
| Tax-exempt reserves132 | €300k | €637k | €637k | - | - | - |
| Profit (loss) carried forward14 | €-510k | €-155k | €1.08M | €1.02M | €2.67M | ▲ 161% |
| Amounts payable17/49 | €541k | €516k | €876k | €2.91M | €1.33M | ▼ 54.4% |
| Amounts payable within one year42/48 | €539k | €516k | €861k | €2.91M | €1.33M | ▼ 54.4% |
| Financial debts43 | - | - | €84k | €125k | €126k | ▲ 0.6% |
| Credit institutions430/8 | - | - | €84k | €125k | €126k | ▲ 0.6% |
| Trade debts44 | €140k | €103k | €228k | €234k | €240k | ▲ 2.4% |
| Suppliers440/4 | €140k | €103k | €228k | €234k | €240k | ▲ 2.4% |
| Taxes, remuneration and social security45 | €396k | €412k | €549k | €754k | €962k | ▲ 27.6% |
| Taxes450/3 | €369k | €392k | €514k | €707k | €898k | ▲ 27.0% |
| Remuneration and social security454/9 | €27k | €20k | €35k | €47k | €63k | ▲ 36.3% |
| Other amounts payable47/48 | €4k | €680 | €680 | €1.80M | €680 | ▼ 100.0% |
| Accrued charges and deferred income492/3 | €2k | - | €15k | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €300k | €692k | €1.24M | €1.10M | €1.65M | ▲ 49.0% |
| + Depreciation and write-downs630 | €3k | €3k | €3k | €11k | €15k | ▲ 32.9% |
| Operating cash flow (approximation) | €303k | €695k | €1.24M | €1.12M | €1.66M | ▲ 48.9% |
| Investment in fixed assets (approximation) | - | €0 | €-36k | €-25k | €-20k | ▲ 19.1% |
| Change in cash | - | €808k | €1.37M | €-1.89M | €278k | ▲ 115% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 12 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73032K0578/00F000 | Flanders | 5,168 m² | 1 · 1,721 m² | - |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2025 · 1 entry · 2,636 EUR awarded · 2,608 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 2,636 EUR | 2,608 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.