EXTRAPHARM TILFF
ActiveSummary
EXTRAPHARM TILFF has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €320,924 and a net result of -€72,704. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 27% of 12,724 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
Overview
- Staff
- 1.3 FTE
- Equity
- €320,924
- Loss
- -€72,704
- Largest shareholder
- VSF MANAGEMENT · 25%
- Board
- 4 members
Why 65raises risk1 change of registered office in 24 months1 of the last 3 latelowers riskFigures for financial year 2025 (filed 16-06-2026)Size: 1.3 FTE, total assets €1.9mShow the evidence
Checked score
About 1 in 100 comparable companies go bankrupt within 12 months (an estimate).
How it is calculated
The band follows from the bankruptcy probability, on a scale where 10 more points roughly halve it:
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 47, micro): better than 33% on solvency, 50% on liquidity, 22% on profitability and 21% on growth.
The bankruptcy probability was computed on 29-10-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. Negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late hold it at Fair at most (59); two missing filings, at Weak (44). An ongoing judicial reorganisation or the company's end (bankruptcy, dissolution, liquidation) holds it at Critical at most (24).
Credit check for your own amount and term
Show the recommended maximum and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 7 accounts on average 4 days after the deadline; the sector median (NACE 47) for financial year 2024 is on the deadline day, and 47% of those companies filed late.
Searched, nothing found (2)
- Appointment: EL MANAGEMENT (director)Permanent representative: LAUSBERG Elise ·…
- Annual accounts filedfinancial year 2025 · abbreviated…
- Weakest financial yearnet -€72,704
Financials · financial year 2025, abbreviated format
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result turns negative in 2025: a loss of €36,979 after €155,147 in 2024, the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Average staff in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Peer companies
Historical observationOf the 2,166 companies that looked in July 2024 the way this one looks now, 2.5% went bankrupt within 24 months and 94.2% are still going.
- Micro
- 10 to 20 years old
- solvency 10 to 30%
- a small loss
A further 0.2% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 2,166 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Turnover70 | - | - | - | - | - | - | €0 | - | - |
| Non-recurring operating income76A | - | - | - | €2,783 | - | €575 | €575 | €0 | ▼ 100% |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | - | - | - | €0 | - | - |
| Remuneration, social security and pensions62 | - | - | - | €81,448 | €86,515 | €97,007 | €98,678 | €87,910 | ▼ 10.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €27,688 | €27,828 | €22,036 | €17,039 | €32,055 | €48,795 | €31,412 | €68,253 | ▲ 117% |
| Other operating charges640/8 | - | - | - | €3,766 | €3,669 | €3,564 | €7,124 | €11,781 | ▲ 65.4% |
| Non-recurring operating charges66A | - | - | - | €4,787 | - | €100 | €100 | €6,069 | ▲ 61× |
| Gross operating margin9900 | €161,224 | €165,449 | €160,771 | €125,875 | €299,573 | €246,059 | €292,461 | €137,033 | ▼ 53.1% |
| Operating profit (loss)9901 | €40,722 | €43,511 | €54,757 | €18,836 | €177,334 | €96,593 | €155,147 | -€36,979 | - |
| Financial income75/76B | - | - | - | €1,938 | €130 | €112 | €2,597 | €3,214 | ▲ 23.8% |
| Recurring financial income75 | €148 | €211 | €505 | €1,938 | €130 | €112 | €2,597 | €3,214 | ▲ 23.8% |
| Financial charges65/66B | - | - | - | €11,295 | €12,465 | €19,821 | €29,946 | €38,939 | ▲ 30.0% |
| Recurring financial charges65 | €19,120 | €14,374 | €11,494 | €11,295 | €12,465 | €19,821 | €29,946 | €38,939 | ▲ 30.0% |
| Profit (loss) for the period before taxes9903 | €21,750 | €29,349 | €43,768 | €9,479 | €164,998 | €76,884 | €127,797 | -€72,704 | - |
| Transfer from deferred taxes780 | - | - | - | €58 | €499 | - | - | - | - |
| Transfer to deferred taxes680 | - | - | - | €557 | - | - | - | - | - |
| Income taxes67/77 | €8,861 | €8,429 | €8,069 | €146 | €29,996 | €22,631 | €34,137 | €0 | ▼ 100% |
| Profit (loss) for the period9904 | €12,889 | €20,919 | €35,700 | €8,835 | €135,501 | €54,253 | €93,660 | -€72,704 | - |
| Transfer from tax-exempt reserves789 | - | - | - | €174 | €2,052 | - | - | - | - |
| Transfer to tax-exempt reserves689 | - | - | - | €2,226 | - | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €12,889 | €20,919 | €35,700 | €6,783 | €137,553 | €54,253 | €93,660 | -€72,704 | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €0.5m | €0.5m | €0.5m | €0.5m | €0.7m | €0.7m | €0.5m | €1.9m | ▲ 273% |
| Fixed assets21/28 | €0.3m | €0.3m | €0.2m | €0.3m | €0.5m | €0.4m | €0.2m | €1.5m | ▲ 696% |
| Intangible fixed assets21 | €0.02m | €0.005m | - | - | - | - | - | - | - |
| Tangible fixed assets22/27 | €0.3m | €0.3m | €0.2m | €0.3m | €0.5m | €0.4m | €0.2m | €1.5m | ▲ 699% |
| Land and buildings22 | - | - | - | €0.2m | €0.2m | €0.2m | €0 | €1.3m | - |
| Plant, machinery and equipment23 | - | - | - | €0.07m | €0.3m | €0.2m | €0.2m | €0.2m | ▼ 13.2% |
| Furniture and vehicles24 | - | - | - | €0.02m | €0.02m | €0.009m | €0.003m | €0.01m | ▲ 325% |
| Assets under construction and advance payments27 | - | - | - | - | €0.002m | €0.003m | €0 | - | - |
| Financial fixed assets28 | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | = |
| Current assets29/58 | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | €0.3m | €0.3m | €0.4m | ▲ 19.5% |
| Stocks and contracts in progress3 | €0.1m | €0.1m | €0.1m | €0.05m | €0.08m | €0.1m | €0.08m | €0.1m | ▲ 64.5% |
| Stocks30/36 | - | - | - | €0.05m | €0.08m | €0.1m | €0.08m | €0.1m | ▲ 64.5% |
| Amounts receivable within one year40/41 | €0.04m | €0.05m | €0.06m | €0.07m | €0.07m | €0.07m | €0.2m | €0.1m | ▼ 32.5% |
| Trade receivables40 | - | - | - | €0.05m | €0.07m | €0.07m | €0.06m | €0.1m | ▲ 77.2% |
| Other amounts receivable41 | - | - | - | €0.02m | €0.008m | €136 | €0.1m | €0.01m | ▼ 90.4% |
| Current investments50/53 | - | - | - | - | - | - | - | €0 | - |
| Cash at bank and in hand54/58 | €0.07m | €0.08m | €0.05m | €0.06m | €0.05m | €0.1m | €0.07m | €0.1m | ▲ 81.2% |
| Deferred charges and accrued income490/1 | - | - | - | €0.006m | €0.003m | €0.008m | €0.001m | €0.01m | ▲ 13× |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €0.5m | €0.5m | €0.5m | €0.5m | €0.7m | €0.7m | €0.5m | €1.9m | ▲ 273% |
| Equity10/15 | €0.1m | €0.1m | €0.2m | €0.2m | €0.3m | €0.3m | €0.4m | €0.3m | ▼ 18.5% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.09m | €0.09m | €0.09m | €0.07m | €0.07m | €0.03m | €0.02m | €0.4m | ▲ 20× |
| Non-distributable reserves130/1 | - | - | - | €0.002m | €0.002m | - | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.002m | €0.002m | - | - | - | - |
| Tax-exempt reserves132 | - | - | - | €0.002m | - | - | - | - | - |
| Distributable reserves133 | - | - | - | €0.07m | €0.07m | €0.03m | €0.02m | €0.4m | ▲ 20× |
| Profit (loss) carried forward14 | €0.02m | €0.04m | €0.07m | €0.08m | €0.2m | €0.3m | €0.4m | -€0.07m | - |
| Provisions and deferred taxes16 | - | - | - | €499 | - | - | - | - | - |
| Deferred taxes168 | - | - | - | €499 | - | - | - | - | - |
| Amounts payable17/49 | €0.4m | €0.4m | €0.3m | €0.3m | €0.4m | €0.4m | €0.1m | €1.6m | ▲ 13× |
| Amounts payable after more than one year17 | - | - | - | - | - | - | - | €1.1m | - |
| Financial debts170/4 | - | - | - | - | - | - | - | €1.1m | - |
| Amounts payable within one year42/48 | €0.4m | €0.3m | €0.3m | €0.3m | €0.4m | €0.4m | €0.09m | €0.5m | ▲ 388% |
| Current portion of amounts payable after more than one year42 | - | - | - | - | - | - | - | €0.04m | - |
| Financial debts43 | - | - | - | €0.002m | - | - | - | €0.06m | - |
| Other loans439 | - | - | - | €0.002m | - | - | - | €0.06m | - |
| Trade debts44 | €0.04m | €0.05m | €0.04m | €0.06m | €0.05m | €0.04m | €0.07m | €0.2m | ▲ 237% |
| Suppliers440/4 | - | - | - | €0.06m | €0.05m | €0.04m | €0.07m | €0.2m | ▲ 237% |
| Taxes, remuneration and social security45 | - | - | - | €0.02m | €0.03m | €0.04m | €0.03m | €0.03m | ▲ 1.0% |
| Taxes450/3 | - | - | - | €0.005m | €0.02m | €0.03m | €0.02m | €0.01m | ▼ 52.7% |
| Remuneration and social security454/9 | - | - | - | €0.01m | €0.01m | €0.01m | €0.003m | €0.02m | ▲ 436% |
| Other amounts payable47/48 | - | - | - | €0.2m | €0.3m | €0.3m | €0 | €0.1m | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.009m | €0.01m | €0.02m | €0.02m | €0.004m | ▼ 83.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €0.01m | €0.02m | €0.04m | €0.009m | €0.1m | €0.05m | €0.09m | -€0.07m | - |
| + Depreciation and write-downs630 | €0.03m | €0.03m | €0.02m | €0.02m | €0.03m | €0.05m | €0.03m | €0.07m | ▲ 117% |
| Operating cash flow (approximation) | €0.04m | €0.05m | €0.06m | €0.03m | €0.2m | €0.1m | €0.1m | -€0.004m | - |
| Investment in fixed assets (approximation) | - | -€0.001m | -€0.001m | -€0.07m | -€0.2m | -€0.01m | €0.2m | -€1.4m | - |
| Change in cash | - | €0.004m | -€0.02m | €0.008m | -€0.006m | €0.06m | -€0.04m | €0.06m | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 15 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 16-06-2026 | 2026-00167567 |
| 31-12-2024 | full format | 24-11-2025 | 2025-00569797 |
| 31-12-2023 | full format | 04-07-2024 | 2024-00210218 |
| 31-12-2022 | full format | 31-08-2023 | 2023-00417909 |
| 31-12-2021 | full format | 15-07-2022 | 2022-20190470 |
| 31-12-2020 | full format | 16-07-2021 | 2021-36800173 |
| 31-12-2019 | full format | 13-07-2020 | 2020-29400446 |
| 31-12-2018 | full format | 18-06-2019 | 2019-19600165 |
| 31-12-2017 | full format | 03-07-2018 | 2018-27900296 |
| 31-12-2016 | full format | 09-06-2017 | 2017-16200088 |
Similar companies · same sector, comparable size
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.
Directors
Board 4
Permanent representatives 3
Not every act has been read: a resignation may still be missing
Mandate history
- Board
- began earlier
| Name | Functions and periods |
|---|---|
| -from an act |
|
| SAARBACH DINO SRL |
|
| VSF MANAGEMENT SRL |
|
| EL MANAGEMENT |
|
| SONNET Béatrice |
|
Owners and capital
Owners
1 ownerOwners 1
-
25%
Sources: the companies' annual accounts, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.
Capital and shareholders
- 11-01-2024 Converted to unavailable equity · €20,460
Group and network
Connections & network
4 current directorsThe network starts from this company’s directors. Other companies they run appear here as nodes.
History
Acts, filings and financial milestones
28-08
Gazette deed
Appointment: EL MANAGEMENT (director)Permanent representative: LAUSBERG Elise · Name change · Registered-office move7 facts ▸
- General meeting, “assemblée générale extraordinaire des actionnaires” (deed in French)
- Name change, EXTRAPHARM TILFF
- Registered-office move, Avenue Laboulle 17,4130 Esneux
- Power of attorney, Jean-Philippe GILLAIN
- Power of attorney
- Director appointment, EL MANAGEMENT (director (not named in the articles))
- Permanent representative, LAUSBERG Elise
19-03
Gazette deed
Resignation: SONNET Béatrice (director)Appointments: VSF MANAGEMENT SRL (director) and SAARBACH DINO SRL (director) · Permanent representatives: Van Sull François and Saarbach Dino7 facts ▸
- General meeting, 01-02-2025
- Director resignation, SONNET Béatrice (director)
- Director appointment, VSF MANAGEMENT SRL (director)
- Board meeting, 30-01-2025 (2 times)
- Permanent representative, Van Sull François (director)
- Director appointment, SAARBACH DINO SRL (director)
- Permanent representative, Saarbach Dino (director)
11-01
Gazette deed
Resignation: - (manager)Appointment: - (director) · Registered office clause · Amendment of the articles9 facts ▸
- Registered office clause, “4130 Esneux,Avenue Laboulle 22, Sixième résolution” (deed in French)
- Other provision, “unanimité des décisions, CLOTURE” (deed in French)
- General meeting, 14-12-2023
- Amendment of the articles (2 times)
- Capital conversion, “compte de capitaux propres statutairement indisponible” (deed in French)
- Other provision, “suppression compte capitaux propres statutairement indisponible, supprimer compte et rendre fonds disponibles pour distribution” (deed in French)
- Director resignation, - (manager)
- Director appointment, - (director (not named in the articles))
- Director discharge, -
Show earlier events
About the unread acts
Of the 6 Belgian Official Gazette deeds we know for this company, 3 have been read. The other 3 have not been read yet: what they contain is neither established nor disproved here.
Register details
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 30 October 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.
Recognitions · licences · registrations
Food safety, FASFC
1 siteEnvironmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.
Sites & property
1 establishment unit
2 parcels
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 62101D0139/00L000 | Wallonia | 1,592 m² | 1 · 959 m² | 8.2 m · 1 |
| 62101D0131/00R000 | Wallonia | 387 m² | 1 · 114 m² | - |
How the parcels are linked
Articles of association
What the company does
- PurposeThe activities the company may carry out under its articles.
- “L'achat,la vente,la prise en location,l'exploitation sous quelque forme que ce soit,et la location d'officines pharmaceutiques; La société…” (deed in French)
6 activities (deed in French)
- L'achat,la vente,la prise en location,l'exploitation sous quelque forme que ce soit,et la location d'officines pharmaceutiques.
- La société peut en outre participer à la création et au développement d'entreprises industrielles,commerciales,financières ou immobilières destinées ou liées au secteur pharmaceutique au sens large,ou utiles aux sociétés du groupe dont elle fait partie,et dans la mesure de la conformité de chaque prise de participation ou opération de cet ordre avec toutes dispositions légales ou et réglementaires.
- Elle pourra leur apporter tout concours sous la forme jugée la plus appropriée,participation au capital,prêts,financement,garanties,etc.
- La société pourra dans ce cadre accomplir toute activité de gestion,d'administration,de direction et d'organisation.
- La société pourra assurer la gestion journalière et la représentation dans les opérations relevant de cette gestion,au sens de l'article 525 du Code (des sociétés commerciales),des affaires au profit des tiers et pour leur compte.
- La société pourra accomplir toutes opérations industrielles,financières,commerciales ou civiles,ayant un rapport direct ou indirect avec son objet,et s'intéresser de toutes manières dans toutes sociétés ou entreprises dont les activités seraient de nature à favoriser la réalisation de son objet social et notamment sans que la disposition qui suit ne soit limitative : acquérir,prendre ou donner à bail,aliéner tous immeubles,brevets ou licences,acquérir,créer ou céder toutes marques ou procédés de construction.
- DurationHow long the company exists; usually unlimited, so until it is dissolved.
- Unlimited
- Name clauseThe name the company operates under according to its articles.
- PHARMACIE SONNET
- Registered office clauseThe region of the registered office; it decides among other things the language of official documents.
- One provision in the deed
Who represents it, and how
- Who signsWho may bind the company towards others, for example by signing a contract.
- Each director alone
- Board ruleHow the board is made up, meets and takes decisions.
- “Organe d'administration, un ou plusieurs administrateurs,personnes physiques ou morales,actionnaires ou non” (deed in French)