EXTENSIO
ActiveSummary
EXTENSIO has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €116k and a net result of €-10k. Equity is growing by ~9% per year across the filed fiscal years. Its solvency ranks better than 48% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €682 | - | €11k | €0 | ▼ 100% |
| Other operating charges640/8 | - | €23k | €2k | €2k | €783 | ▼ 48.0% |
| Non-recurring operating charges66A | - | - | - | - | €325 | - |
| Gross operating margin9900 | €379k | €113k | €-6k | €15k | €-5k | ▼ 136% |
| Operating profit (loss)9901 | €374k | €90k | €-7k | €14k | €-7k | ▼ 147% |
| Financial income75/76B | - | €5k | €3k | €1k | - | - |
| Recurring financial income75 | €4k | €5k | €3k | €1k | - | - |
| Financial charges65/66B | - | €86k | €6k | €4k | €3k | ▼ 25.2% |
| Recurring financial charges65 | €17k | €11k | €6k | €4k | €3k | ▼ 25.2% |
| Non-recurring financial charges66B | - | €75k | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €361k | €9k | €-10k | €11k | €-10k | ▼ 190% |
| Income taxes67/77 | €64k | €2k | €4 | €180 | - | - |
| Profit (loss) for the period9904 | €297k | €7k | €-10k | €11k | €-10k | ▼ 191% |
| Profit (loss) for the period to be appropriated9905 | €297k | €7k | €-10k | €11k | €-10k | ▼ 191% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €945k | €664k | €435k | €435k | €422k | ▼ 3.0% |
| Fixed assets21/28 | €325 | €45k | €45k | €45k | €45k | ▼ 0.7% |
| Intangible fixed assets21 | - | - | - | €0 | - | - |
| Tangible fixed assets22/27 | - | €45k | €45k | €45k | €45k | = |
| Land and buildings22 | - | €45k | €45k | €45k | €45k | = |
| Furniture and vehicles24 | - | - | - | €0 | - | - |
| Financial fixed assets28 | €325 | €325 | €325 | €325 | - | - |
| Current assets29/58 | €945k | €619k | €389k | €390k | €377k | ▼ 3.2% |
| Stocks and contracts in progress3 | €95k | €15k | €8k | - | - | - |
| Stocks30/36 | - | €15k | €8k | - | - | - |
| Amounts receivable within one year40/41 | €501k | €303k | €371k | €387k | €370k | ▼ 4.4% |
| Trade receivables40 | - | €48k | - | - | - | - |
| Other amounts receivable41 | - | €255k | €371k | €387k | €370k | ▼ 4.4% |
| Cash at bank and in hand54/58 | €348k | €158k | €9k | €2k | €7k | ▲ 187% |
| Deferred charges and accrued income490/1 | - | €143k | €2k | - | €121 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €945k | €664k | €435k | €435k | €422k | ▼ 3.0% |
| Equity10/15 | €119k | €125k | €115k | €126k | €116k | ▼ 7.8% |
| Contributions10/11 | - | €30k | €30k | €30k | €30k | = |
| Reserves13 | €89k | €95k | €89k | €96k | €86k | ▼ 10.3% |
| Non-distributable reserves130/1 | - | €3k | €3k | - | - | - |
| Reserves not available under the articles1311 | - | €3k | €3k | - | - | - |
| Distributable reserves133 | - | €92k | €86k | €96k | €86k | ▼ 10.3% |
| Profit (loss) carried forward14 | €-68k | - | €-4k | - | - | - |
| Amounts payable17/49 | €827k | €539k | €320k | €310k | €306k | ▼ 1.0% |
| Amounts payable within one year42/48 | €809k | €523k | €306k | €296k | €293k | ▼ 1.1% |
| Trade debts44 | €2k | €8k | €3k | €2k | €2k | ▼ 9.1% |
| Suppliers440/4 | - | €8k | €3k | €2k | €2k | ▼ 9.1% |
| Other amounts payable47/48 | - | €515k | €303k | €294k | €291k | ▼ 1.0% |
| Accrued charges and deferred income492/3 | - | €16k | €13k | €13k | €13k | = |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €297k | €7k | €-10k | €11k | €-10k | ▼ 191% |
| Operating cash flow (approximation) | €297k | €7k | €-10k | €11k | €-10k | ▼ 191% |
| Investment in fixed assets (approximation) | - | €-45k | €0 | €0 | €325 | - |
| Change in cash | - | €-190k | €-149k | €-7k | €4k | ▲ 164% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43002C0788/00S000 | Flanders | 6,029 m² | 1 · 441 m² | 9.2 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.