Skip to content

Exploration

Active
Private limited companyfounded 2017active for 9 yearsKeulendam 49, 2870 Puurs-Sint-Amands, BelgiumKBO/BCE: BE 0672.901.767

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00499836.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 9 filings

Equity
€352,109▼ 21.2%
2024 · €447,067
Total assets
€374,391▼ 33.7%
2024 · €565,117
Net result
-€10,143
2024 · €51,886
Working capital
€352,643▼ 20.9%
2024 · €445,804
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €9,789, after a profit of €79,226 in 2024. It is the lowest result since 2021.

Operating result-€9,789 2025 Net result-€10,143 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€174,297-€123,230▼ 29.3%€187,293▲ 52.0%€69,438▼ 62.9%€42,018▼ 39.5%€115,506▲ 175%€79,226▼ 31.4%-€9,789
Net result€122,572-€84,815▼ 30.8%€142,382above the sector's middle half▲ 67.9%€48,320within the sector's middle half▼ 66.1%€26,056within the sector's middle half▼ 46.1%€85,517above the sector's middle half▲ 228%€51,886within the sector's middle half▼ 39.3%-€10,143below the sector's middle half
Equity€193,707-€278,523▲ 43.8%€420,905above the sector's middle half▲ 51.1%€481,624above the sector's middle half▲ 14.4%€384,664above the sector's middle half▼ 20.1%€460,181above the sector's middle half▲ 19.6%€447,067above the sector's middle half▼ 2.8%€352,109above the sector's middle half▼ 21.2%
Total assets€340,526-€384,302▲ 12.9%€511,569above the sector's middle half▲ 33.1%€516,651above the sector's middle half▲ 1.0%€409,574within the sector's middle half▼ 20.7%€501,380above the sector's middle half▲ 22.4%€565,117above the sector's middle half▲ 12.7%€374,391within the sector's middle half▼ 33.7%
Debt€146,819-€105,779▼ 28.0%€90,665▼ 14.3%€35,027▼ 61.4%€24,909▼ 28.9%€41,199▲ 65.4%€118,050▲ 187%€22,282▼ 81.1%
Working capital€179,180-€263,165▲ 46.9%€402,592above the sector's middle half▲ 53.0%€471,328above the sector's middle half▲ 17.1%€381,752above the sector's middle half▼ 19.0%€455,520above the sector's middle half▲ 19.3%€445,804above the sector's middle half▼ 2.1%€352,643above the sector's middle half▼ 20.9%
Solvency56.9%-72.5%▲ 15.6pp82.3%above the sector's middle half▲ 9.8pp93.2%above the sector's middle half▲ 10.9pp93.9%above the sector's middle half▲ 0.7pp91.8%above the sector's middle half▼ 2.1pp79.1%within the sector's middle half▼ 12.7pp94.0%above the sector's middle half▲ 14.9pp
Current ratio2.48-3.90▲ 1.425.63above the sector's middle half▲ 1.7314.72above the sector's middle half▲ 9.0916.49above the sector's middle half▲ 1.7612.12above the sector's middle half▼ 4.364.88above the sector's middle half▼ 7.2419.14above the sector's middle half▲ 14.26
Return on assets (ROA)36.0%-22.1%▼ 13.9pp27.8%above the sector's middle half▲ 5.8pp9.4%within the sector's middle half▼ 18.5pp6.4%within the sector's middle half▼ 3.0pp17.1%within the sector's middle half▲ 10.7pp9.2%within the sector's middle half▼ 7.9pp-2.7%below the sector's middle half▼ 11.9pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €374,391
Fixed assets €2,304 ▼ 47.9%
Current assets €372,087 ▼ 33.6%
Equity and liabilities €374,391
Equity €352,109 ▼ 21.2%
Debt €22,282 ▼ 81.1%
Debt's share of the balance-sheet total falls from 20.9% to 6.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€7,670▼
2024 · €81,193
Cash flow
-€8,024▼
2024 · €53,853
Debt to equity
0.06▼
2024 · 0.26
ROE
-2.9%▼
2024 · 11.6%
Interest coverage
-2.41▼
2024 · 23.94
Debt ≤ 1 year
€19,445▼
2024 · €114,892
Income taxes
€409▼
2024 · €26,268
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Exploration: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €357,000 and €438,000, founded between 2016 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Exploration Puurs-Sint-Amands2017€374,391€352,109-€6,518-€10,143-2025
PaRoSoL Antwerpen2016€390,113€51,698-€2,940-€11,502-2025
LG 41 MANAGEMENT COMPANY Antwerpen2017€390,642€373,066-€39,341-€41,763-2025
DARYS Stabroek2016€426,712€63,474-€10,088-€34,899-2025
Consilium Schelle2016€426,062€350,149-€132,556-€166,85102025
KIET Schilde2018€357,001€336,407-€53,969-€73,7770.82025
RADX Antwerpen2017€438,141€268,761-€37,494-€77,683-2025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,440 companies had the same profile as Exploration has now. Two years later, 2.3% had gone bankrupt and 90.1% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
2.3% went bankrupt
7.4% stopped otherwise
90.1% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Exploration itself is lower: < 0.1% within 12 months. It rests on far more data about Exploration than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,440 companies, not a prediction for Exploration. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€565,117€374,391▼
Fixed assets21/28€4,422€2,304▼
Tangible fixed assets22/27€4,422€2,304▼
Land and buildings22€1,653€1,053▼
Furniture and vehicles24€2,769€1,251▼
Current assets29/58€560,695€372,087▼
Amounts receivable within one year40/41€13,411€35,515▲
Trade receivables40€13,404€8,279▼
Other amounts receivable41€7€27,236▲
Current investments50/53€43,834€44,357▲
Cash at bank and in hand54/58€503,022€291,690▼
Deferred charges and accrued income490/1€428€524▲
Equity and liabilities
Total equity and liabilities10/49€565,117€374,391▼
Equity10/15€447,067€352,109▼
Contributions10/11€18,600€18,600=
Reserves13€428,467€343,652▼
Distributable reserves133€428,467€343,652▼
Profit (loss) carried forward14€0-€10,143▼
Amounts payable17/49€118,050€22,282▼
Amounts payable within one year42/48€114,892€19,445▼
Financial debts43€295€0▼
Credit institutions430/8€295€0▼
Trade debts44€2,320€2,329▲
Suppliers440/4€2,320€2,329▲
Taxes, remuneration and social security45€35,486€5,898▼
Taxes450/3€29,477€0▼
Remuneration and social security454/9€6,009€5,898▼
Other amounts payable47/48€76,790€11,218▼
Accrued charges and deferred income492/3€3,159€2,837▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,967€2,118▲
Other operating charges640/8€1,011€1,153▲
Non-recurring operating charges66A€0-
Gross operating margin9900€82,204-€6,518▼
Operating profit (loss)9901€79,226-€9,789▼
Financial income75/76B€2,320€3,235▲
Recurring financial income75€2,320€3,235▲
Financial charges65/66B€3,392€3,181▼
Recurring financial charges65€3,392€3,181▼
Profit (loss) for the period before taxes9903€78,154-€9,734▼
Income taxes67/77€26,268€409▼
Profit (loss) for the period9904€51,886-€10,143▼
Profit (loss) for the period to be appropriated9905€51,886-€10,143▼
Appropriation of the result
Profit (loss) to be appropriated9906€51,886-€10,143▼
Transfer from equity791/2€65,000€84,815▲
Transfer to equity691/2€51,886€0▼
To other reserves6921€51,886€0▼
Profit to be distributed694/7€65,000€84,815▲
Return on contributions (dividend)694€65,000€84,815▲
Directors or managers695€0-

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,416€10,756€10,814€10,996€10,805€1,320€1,967€2,118▲ 7.7%
Other operating charges640/8---€1,745€1,165€1,555€1,011€1,153▲ 14.0%
Non-recurring operating charges66A-----€15€0--
Gross operating margin9900€186,383€134,809€199,124€82,179€53,988€118,395€82,204-€6,518-
Operating profit (loss)9901€174,297€123,230€187,293€69,438€42,018€115,506€79,226-€9,789-
Financial income75/76B---€94€774€1,970€2,320€3,235▲ 39.5%
Recurring financial income75€0€0€49€94€774€1,970€2,320€3,235▲ 39.5%
Financial charges65/66B---€1,070€1,218€557€3,392€3,181▼ 6.2%
Recurring financial charges65€725€1,055€1,160€1,070€1,218€557€3,392€3,181▼ 6.2%
Profit (loss) for the period before taxes9903€173,572€122,175€186,182€68,462€41,574€116,919€78,154-€9,734-
Income taxes67/77€51,000€37,360€43,800€20,142€15,518€31,402€26,268€409▼ 98.4%
Profit (loss) for the period9904€122,572€84,815€142,382€48,320€26,056€85,517€51,886-€10,143-
Profit (loss) for the period to be appropriated9905€122,572€84,815€142,382€48,320€26,056€85,517€51,886-€10,143-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€340,526€384,302€511,569€516,651€409,574€501,380€565,117€374,391▼ 33.7%
Fixed assets21/28€40,001€30,263€21,969€10,973€3,170€4,911€4,422€2,304▼ 47.9%
Tangible fixed assets22/27€40,001€30,263€21,969€10,973€3,170€4,911€4,422€2,304▼ 47.9%
Land and buildings22----€2,854€2,254€1,653€1,053▼ 36.3%
Furniture and vehicles24---€10,973€316€2,657€2,769€1,251▼ 54.8%
Current assets29/58€300,526€354,039€489,600€505,678€406,403€496,469€560,695€372,087▼ 33.6%
Amounts receivable within one year40/41€97,200€73,300€45,494€67,708€92,598€61,672€13,411€35,515▲ 165%
Trade receivables40---€42,870€80,895€61,661€13,404€8,279▼ 38.2%
Other amounts receivable41---€24,838€11,703€11€7€27,236▲ 3,924×
Current investments50/53---€5,000€44,357€44,357€43,834€44,357▲ 1.2%
Cash at bank and in hand54/58€202,978€280,507€443,991€432,971€267,057€390,440€503,022€291,690▼ 42.0%
Deferred charges and accrued income490/1---€0€2,391€0€428€524▲ 22.7%
Equity and liabilities
Total equity and liabilities10/49€340,526€384,302€511,569€516,651€409,574€501,380€565,117€374,391▼ 33.7%
Equity10/15€193,707€278,523€420,905€481,624€384,664€460,181€447,067€352,109▼ 21.2%
Contributions10/11€6,200€6,200-€18,600€18,600€18,600€18,600€18,600=
Reserves13€187,507€272,323€414,705€463,024€366,064€441,581€428,467€343,652▼ 19.8%
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€461,164€364,204€441,581€428,467€343,652▼ 19.8%
Profit (loss) carried forward14----€0€0€0-€10,143-
Amounts payable17/49€146,819€105,779€90,665€35,027€24,909€41,199€118,050€22,282▼ 81.1%
Amounts payable after more than one year17€25,174€14,046€2,821€0-----
Financial debts170/4---€0-----
Amounts payable within one year42/48€121,345€90,874€87,008€34,350€24,651€40,949€114,892€19,445▼ 83.1%
Current portion of amounts payable after more than one year42---€2,821€0----
Financial debts43-----€344€295€0▼ 100%
Credit institutions430/8-----€344€295€0▼ 100%
Trade debts44€1,058€12,993€4,586€815€3,247€62€2,320€2,329▲ 0.4%
Suppliers440/4---€815€3,247€62€2,320€2,329▲ 0.4%
Taxes, remuneration and social security45---€20,221€19,212€22,685€35,486€5,898▼ 83.4%
Taxes450/3---€20,221€19,212€22,685€29,477€0▼ 100%
Remuneration and social security454/9------€6,009€5,898▼ 1.9%
Other amounts payable47/48---€10,493€2,192€17,857€76,790€11,218▼ 85.4%
Accrued charges and deferred income492/3---€677€258€250€3,159€2,837▼ 10.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€122,572€84,815€142,382€48,320€26,056€85,517€51,886-€10,143-
+ Depreciation and write-downs630€10,416€10,756€10,814€10,996€10,805€1,320€1,967€2,118▲ 7.7%
Operating cash flow (approximation)€132,988€95,571€153,196€59,316€36,861€86,836€53,853-€8,024-
Investment in fixed assets (approximation)--€1,019-€2,520€0-€3,003-€3,060-€1,478€0-
Change in cash-€77,529€163,484-€11,020-€165,914€123,383€112,583-€211,332-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00499836 NBB
31-12-2024 micro format 23-06-2025 2025-00192365 PDF
31-12-2023 micro format 09-07-2024 2024-00250305 PDF
31-12-2022 micro format 10-05-2023 2023-00085524 PDF
31-12-2021 micro format 01-08-2022 2022-20256019 PDF
31-12-2020 micro format 17-08-2021 2021-49300412 PDF
31-12-2019 micro format 07-07-2020 2020-27300266 PDF
31-12-2018 micro format 16-07-2019 2019-33600287 PDF
31-12-2017 micro format 08-10-2018 2018-68900265 PDF

Next steps