Explane
ActiveSummary
Explane has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €27k and a net result of €288k. Equity is growing by ~3.5% per year across the filed fiscal years. Its solvency ranks better than 9% of 3307 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €48k | €50k | €51k | €62k | €57k | ▼ 8.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €8k | €26k | €24k | €22k | €22k | ▼ 2.1% |
| Other operating charges640/8 | €813 | €398 | €3k | €4k | €4k | ▲ 8.5% |
| Non-recurring operating charges66A | - | €7k | - | - | - | - |
| Gross operating margin9900 | €232k | €318k | €455k | €408k | €441k | ▲ 8.1% |
| Operating profit (loss)9901 | €175k | €235k | €378k | €320k | €358k | ▲ 12.0% |
| Financial income75/76B | - | - | €32 | €355 | €713 | ▲ 101% |
| Recurring financial income75 | - | - | €32 | €355 | €713 | ▲ 101% |
| Financial charges65/66B | €1k | €5k | €6k | €5k | €5k | ▼ 0.6% |
| Recurring financial charges65 | €1k | €5k | €6k | €5k | €5k | ▼ 0.6% |
| Profit (loss) for the period before taxes9903 | €174k | €230k | €372k | €315k | €354k | ▲ 12.3% |
| Income taxes67/77 | €24k | €9k | €69k | €48k | €66k | ▲ 38.2% |
| Profit (loss) for the period9904 | €150k | €221k | €303k | €267k | €288k | ▲ 7.7% |
| Profit (loss) for the period to be appropriated9905 | €150k | €221k | €303k | €267k | €288k | ▲ 7.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €371k | €1.02M | €1.13M | €1.00M | €1.02M | ▲ 1.2% |
| Fixed assets21/28 | €10k | €601k | €583k | €564k | €544k | ▼ 3.6% |
| Tangible fixed assets22/27 | €10k | €600k | €582k | €563k | €543k | ▼ 3.6% |
| Land and buildings22 | - | €579k | €562k | €544k | €526k | ▼ 3.3% |
| Furniture and vehicles24 | €10k | €22k | €20k | €19k | €17k | ▼ 11.2% |
| Financial fixed assets28 | - | €600 | €600 | €600 | €600 | = |
| Current assets29/58 | €361k | €422k | €549k | €440k | €472k | ▲ 7.4% |
| Amounts receivable within one year40/41 | €92k | €140k | €167k | €136k | €150k | ▲ 10.0% |
| Trade receivables40 | €84k | €120k | €153k | €132k | €146k | ▲ 10.3% |
| Other amounts receivable41 | €8k | €19k | €13k | €4k | €4k | = |
| Current investments50/53 | - | - | - | - | €100k | - |
| Cash at bank and in hand54/58 | €268k | €228k | €334k | €261k | €185k | ▼ 29.4% |
| Deferred charges and accrued income490/1 | €229 | €55k | €49k | €43k | €38k | ▼ 10.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €371k | €1.02M | €1.13M | €1.00M | €1.02M | ▲ 1.2% |
| Equity10/15 | €43k | €198k | €59k | €60k | €27k | ▼ 55.2% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €35k | €190k | €52k | €52k | €20k | ▼ 61.5% |
| Distributable reserves133 | €35k | €190k | €52k | €52k | €20k | ▼ 61.5% |
| Profit (loss) carried forward14 | €2k | €2k | €629 | €2k | €1k | ▼ 55.6% |
| Amounts payable17/49 | €327k | €826k | €1.07M | €943k | €989k | ▲ 4.8% |
| Amounts payable after more than one year17 | - | €559k | €528k | €498k | €468k | ▼ 6.1% |
| Financial debts170/4 | - | €559k | €528k | €498k | €468k | ▼ 6.1% |
| Amounts payable within one year42/48 | €327k | €267k | €545k | €445k | €521k | ▲ 17.0% |
| Current portion of amounts payable after more than one year42 | €5k | €30k | €30k | €30k | €30k | = |
| Trade debts44 | €25k | €63k | €26k | €39k | €95k | ▲ 140% |
| Suppliers440/4 | €25k | €63k | €26k | €39k | €95k | ▲ 140% |
| Advances received on contracts in progress46 | €37k | €59k | €64k | €58k | - | - |
| Taxes, remuneration and social security45 | €156k | €9k | €139k | €63k | €101k | ▲ 59.6% |
| Taxes450/3 | €148k | €5k | €131k | €58k | €83k | ▲ 44.0% |
| Remuneration and social security454/9 | €8k | €5k | €8k | €6k | €18k | ▲ 211% |
| Other amounts payable47/48 | €105k | €105k | €285k | €254k | €295k | ▲ 16.0% |
| Accrued charges and deferred income492/3 | - | - | €307 | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €150k | €221k | €303k | €267k | €288k | ▲ 7.7% |
| + Depreciation and write-downs630 | €8k | €26k | €24k | €22k | €22k | ▼ 2.1% |
| Operating cash flow (approximation) | €158k | €247k | €327k | €289k | €310k | ▲ 6.9% |
| Investment in fixed assets (approximation) | - | €-617k | €-6k | €-3k | €-2k | ▲ 48.8% |
| Change in cash | - | €-40k | €106k | €-73k | €-77k | ▼ 5.5% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62814C0248/00Z002 | Wallonia | 937 m² | - | - |
| 62813F0039/00G000 ProtectedMonument · Site or landscape |
Wallonia | 498 m² | 1 · 150 m² | 18.3 m · 5 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.