EXPERTBOX (0472.756.125): financials and annual accounts

EXPERTBOX

Forest ·KBO/BCE: BE 0472.756.125

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1,890	1,581	1,985	10,301	13,475	18,855	41,209	39,136	50,663	17,955	17,086	19,899	17,632	34,349	215,086	220,746	232,909	72,891	79,838	67,682
`21/28`	1,414	-	-	3,720	9,301	15,795	22,499	29,634	36,637	5,549	6,146	9,707	6,944	13,001	207,826	216,766	228,925	35,824	18,810	4,218
`21`	1,414	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`22/27`	-	-	-	3,720	9,301	15,795	22,499	29,634	36,637	5,549	6,146	9,707	6,944	13,001	207,826	216,766	228,925	35,824	18,810	4,218
`22`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	189,913	195,157	200,401	-	-	-
`23`	-	-	-	-	-	-	104	208	312	415	-	-	-	-	-	-	-	-	-	-
`24`	-	-	-	3,720	9,301	15,795	22,395	29,426	36,326	5,134	6,146	9,707	6,944	13,001	17,913	21,609	28,523	35,824	18,810	4,218
`29/58`	476	1,581	1,985	6,580	4,174	3,061	18,710	9,502	14,026	12,406	10,940	10,192	10,688	21,348	7,260	3,980	3,984	37,067	61,029	63,465
`40/41`	-	-	-	1,830	1,830	1,830	18,628	8,734	10,118	6,616	8,407	6,512	8,816	5,614	7,260	3,980	2,890	33,785	40,978	63,378
`40`	-	-	-	-	-	-	13,775	3,881	4,501	6,616	8,407	4,625	4,477	-	7,260	-	-	1,269	1,269	12,594
`41`	-	-	-	1,830	1,830	1,830	4,853	4,853	5,617	-	-	1,888	4,339	5,614	-	3,980	2,890	32,516	39,709	50,783
`54/58`	476	1,581	1,985	4,750	2,344	1,231	82	768	3,908	5,789	2,532	3,680	1,872	15,734	-	-	1,095	3,282	20,051	87
Balance sheet: equity and liabilities
`10/49`	1,890	1,581	1,985	10,301	13,475	18,855	41,209	39,136	50,663	17,955	17,086	19,899	17,632	34,349	215,086	220,746	232,909	72,891	79,838	67,682
`10/15`	-148,150	-134,870	-122,465	-117,990	-101,678	-82,525	-62,786	-54,375	-33,790	-18,125	-13,069	-12,787	-11,021	-2,603	-47,844	825	30,556	62,549	67,175	63,075
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`10`	-	6,200	6,200	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`13`	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	24,356	56,349	60,975	56,875
`130/1`	-	1,860	1,860	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`133`	24,356	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	22,496	54,489	59,115	55,015
`14`	-178,705	-165,425	-153,021	-148,545	-132,234	-113,081	-93,342	-84,931	-64,346	-48,680	-43,625	-43,343	-41,577	-33,159	-78,400	-29,730	-	-	-	-
`17/49`	150,039	136,450	124,450	128,290	115,153	101,381	103,995	93,511	84,453	36,080	30,155	32,686	28,653	36,952	262,931	219,921	202,353	10,341	12,663	4,608
`17`	-	-	-	-	-	2,863	9,609	16,181	22,584	-	-	-	-	-	-	-	-	-	-	-
`170/4`	-	-	-	-	-	2,863	9,609	16,181	22,584	-	-	-	-	-	-	-	-	-	-	-
`42/48`	150,039	136,450	124,450	128,290	115,153	98,518	94,387	77,330	61,870	36,080	30,155	32,686	28,653	36,952	262,931	219,921	202,353	10,341	12,663	4,608
`42`	-	-	-	-	2,863	6,746	7,651	6,403	6,238	-	-	-	-	-	-	-	-	-	-	-
`43`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	180,636	180,119	180,000	-	-	-
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	180,636	180,119	180,000	-	-	-
`44`	2,006	917	917	917	917	2,300	2,325	1,760	917	1,786	1,412	1,443	1,695	2,360	11,896	4,018	982	8,892	5,709	917
`440/4`	2,006	917	917	917	917	2,300	2,325	1,760	917	1,786	1,412	1,443	1,695	2,360	11,896	4,018	982	8,892	5,709	917
`46`	-	-	-	-	-	-	16,668	-	-	-	-	5,596	-	-	-	-	-	-	-	-
`45`	-	-	-	-	-	-	-	-	-	735	2,730	78	-	343	95	-	312	1,449	6,954	3,690
`450/3`	-	-	-	-	-	-	-	-	-	735	2,730	78	-	343	95	-	312	1,449	6,954	3,690
`47/48`	148,033	135,533	123,533	127,373	111,373	89,472	67,743	69,167	54,714	33,559	26,013	25,569	26,958	34,249	70,304	35,784	21,060	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	-	60,087	-	-	-	-	-	734
`9900`	-13,089	-12,000	-13,998	-10,443	-12,795	-12,064	-67	-10,475	-6,505	-1,291	4,857	4,207	-1,502	-7,041	-17,958	-8,155	-16,157	8,342	13,899	317
`630`	86	-	-	5,581	6,494	6,705	7,135	9,022	8,588	2,835	3,561	4,049	6,411	6,629	15,237	14,601	14,113	10,664	6,440	2,109
`640/8`	50	350	744	50	50	448	459	348	683	667	1,241	623	348	636	5,336	1,119	1,281	1,775	1,552	1,834
`66A`	-	-	-	-	-	-	-	-	-	-	-	1,263	-	-	-	-	-	-	-	-
`9901`	-13,225	-12,350	-14,742	-16,074	-19,339	-19,217	-7,661	-19,844	-15,775	-4,792	55	-464	-8,260	-14,306	-38,531	-23,875	-31,551	-4,097	5,907	-3,626
`75/76B`	-	-	10,329	-	482	-	-	-	730	-	-	-	50	672	-	-	17	20	18	19
`75`	-	-	-	-	-	-	-	-	-	-	-	-	50	672	-	-	17	20	18	19
`76B`	-	-	10,329	-	482	-	-	-	730	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	55	55	63	97	296	523	494	741	514	157	39	38	51	1,213	10,138	5,824	385	757	918	205
`65`	55	55	63	97	296	523	494	741	514	157	39	38	51	1,213	10,138	5,824	385	757	918	205
`9903`	-13,280	-12,405	-4,475	-16,171	-19,153	-19,739	-8,155	-20,585	-15,559	-4,949	16	-1,766	-8,261	45,241	-48,670	-29,698	-31,920	-4,834	5,007	-3,079
`67/77`	-	-	-	141	-	-	256	-	106	106	299	-	157	-	-	32	74	-208	907	3
`9904`	-13,280	-12,405	-4,475	-16,311	-19,153	-19,739	-8,411	-20,585	-15,666	-5,055	-283	-1,766	-8,418	45,241	-48,670	-29,730	-31,994	-4,626	4,100	-3,081
`9905`	-13,280	-12,405	-4,475	-16,311	-19,153	-19,739	-8,411	-20,585	-15,666	-5,055	-283	-1,766	-8,418	45,241	-48,670	-29,730	-31,994	-4,626	4,100	-3,081
Appropriation of the result
`9906`	-178,705	-165,425	-153,021	-148,545	-132,234	-113,081	-93,342	-84,931	-64,346	-48,680	-43,625	-43,343	-41,577	-33,159	-78,400	-29,730	-31,994	-4,626	4,100	-3,081
`14P`	-165,425	-153,021	-148,545	-132,234	-113,081	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	31,994	4,626	-	3,081
`691/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,100	-
`6921`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,100	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	12-08-2026	2026-00394844	PDF
31-12-2024	micro format	21-08-2025	2025-00435688	PDF
31-12-2023	micro format	06-07-2024	2024-00216633	PDF
31-12-2022	micro format	31-08-2023	2023-00392885	PDF
31-12-2021	micro format	24-08-2022	2022-20309360	PDF
31-12-2020	micro format	30-07-2021	2021-44600093	PDF
31-12-2019	micro format	28-08-2020	2020-47300240	PDF
31-12-2018	micro format	07-08-2019	2019-44600091	PDF
31-12-2017	micro format	31-08-2018	2018-58700353	PDF
31-12-2016	micro format	18-08-2017	2017-44900023	PDF
31-12-2015	full format	12-08-2016	2016-42600242	PDF
31-12-2014	full format	14-08-2015	2015-42600375	PDF
31-12-2013	full format	09-07-2014	2014-28800393	PDF
31-12-2012	full format	25-06-2013	2013-22100417	PDF
31-12-2011	full format	10-07-2012	2012-28100281	PDF
31-12-2010	full format	30-08-2011	2011-48800173	PDF
31-12-2009	full format	20-07-2010	2010-32300235	PDF
31-12-2008	full format	20-07-2009	2009-44500025	PDF
31-12-2007	full format	04-07-2008	2008-36300187	PDF
31-12-2006	full format	20-07-2007	2007-44100340	PDF
31-12-2005	full format	27-06-2006	2006-33102576	PDF
31-12-2004	full format	19-07-2005	2005-51703054	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-13,139	-	-	-10,493	-12,845	-12,512	-526	-10,822	-7,188	-1,957	3,616	3,585	-1,849	-7,676	-23,294	-9,273	-17,439	6,567	12,347	-1,517
-13,194	-	-	-10,731	-12,659	-13,034	-1,277	-11,563	-7,078	-2,220	3,278	2,283	-2,007	51,871	-33,432	-15,129	-17,881	6,038	10,540	-973
1,500	-	-	0	0	0	0	2,018	39,676	2,238	0	9,435	353	1,717	6,298	2,443	207,214	27,678	21,032	-
-1,105	-405	-2,765	2,406	1,113	1,149	-686	-3,141	-1,881	3,257	-1,147	1,808	-13,862	-	-	-	-2,188	-16,768	19,964	-
-149,563	-134,870	-122,465	-121,710	-110,979	-95,457	-75,677	-67,828	-47,844	-23,674	-19,215	-22,493	-17,965	-15,604	-255,671	-215,941	-198,369	26,726	48,366	58,857
-	-	-	-	-754.6%	-437.7%	-152.4%	-138.9%	-66.7%	-100.9%	-76.5%	-64.3%	-62.5%	-7.6%	-22.2%	0.4%	13.1%	85.8%	84.1%	93.2%
-	-	-	0.05	0.04	0.03	0.20	0.12	0.23	0.34	0.36	0.31	0.37	0.58	0.03	0.02	0.02	3.58	4.82	13.77
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6.62	0.17	0.19	0.07
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-104.7%	-7.4%	6.1%	-4.9%
-	-	-	-158.4%	-142.1%	-104.7%	-20.4%	-52.6%	-30.9%	-28.2%	-1.7%	-8.9%	-47.7%	131.7%	-22.6%	-13.5%	-13.7%	-6.3%	5.1%	-4.6%
-239.33	-	-	-108.39	-43.37	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Intangible fixed assets	€1,500	-	-	-	-
	€86	-	-	€5,581	€6,494

EXPERTBOX

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

-

-

-

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EXPERTBOX

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-

Current ratio-

Return on assets-

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on EXPERTBOX

Next steps

in euro

in euro

-

-

-